Form 990 for tax year 2023
Filed by CHRISTIAN HERITAGE MINISTRIES INC.
Totals
- Total revenue
- $728,594
- Total expenses
- $734,085
- Contributions and grants received
- $703,717
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $18,237
- Other revenue
- $6,640
- Total assets, end of year
- $493,954
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $493,954
- Program services expenses (Part IX)
- $55,139
- Management and general expenses
- $678,946
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $55,139
Program services were 7.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$703,717
-
2a · Program service revenue: SCHOOL TUITION
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7a · Gross sales of assets other than inventory
other assets $412,000
-
7b · Less cost or other basis and sales expenses
other assets $393,763
-
7c · Gain or loss
other assets $18,237
-
7d · Net gain or loss
total $18,237 · related or exempt $18,237
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: MISC REVENUE
total $6,640 · related or exempt $6,640
-
11e · Other revenue, total
$6,640
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $318,950 · management and general $318,950
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $72,105 · management and general $72,105
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $1,450 · management and general $1,450
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $13,629 · management and general $13,629
-
13 · Office expenses
total $55,521 · management and general $55,521
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $15,234 · management and general $15,234
-
23 · Insurance
total $17,150 · management and general $17,150
-
24a · Other expenses: CAMP EXPENSES
total $110,277 · program services $55,139 · management and general $55,138
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $31,982 · management and general $31,982
-
24c · Other expenses: ANIMAL EXPENSES
total $23,334 · management and general $23,334
-
24d · Other expenses: PAYROLL FEE
total $19,685 · management and general $19,685
-
24e · All other expenses
total $54,768 · management and general $54,768
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $48,624 · end of year $20,978
-
2 · Savings and temporary cash investments
end of year $394,412
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
beginning of year $1,700 · end of year $1,700
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$200,800
-
10b · Land, buildings and equipment: accumulated depreciation
$123,936
-
10c · Land, buildings and equipment, net
beginning of year $449,121 · end of year $76,864
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $499,445 · end of year $493,954
Mission and programs · 2023
Mission
EDUCATIONAL AND CHRISTIAN TRAINING OF YOUTH
-
THE ORGANIZATION'S PROGRAM SERVICE ACCOMPLISHMENTS OF BIG RED MINISTRIES, L.L.C. ARE STRENGTHENING FAMILIES AND FIGHTING FOR THE FATHERLESS THROUGH CAMPS, EVENTS, AND RESOURCES. THESE PROGRAM SERVICES INCLUDE EVENTS LIKE CHRISTMAS AT THE RANCH, EASTER AT THE RANCH, AND FALL FAMILY DAY.
Expenses $55,139 · Revenue $324,074
As filed on the 2023 return.
Listed in Part VII
-
Gail L HansonGAIL L HANSON
President
- Total calculated
- $0
- Hours/week
- 10
-
Jim OdabashianJIM ODABASHIAN
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Jeremy BarnardJEREMY BARNARD
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Derek O BenavidesDEREK O BENAVIDES
Secretary
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202541359349306769
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.