Form 990 for tax year 2024
Filed by CHILDRENS COUNCIL OF WATAUGA COUNTY INC.
Totals
- Total revenue
- $2,619,688
- Total expenses
- $2,159,024
- Contributions and grants received
- $2,558,472
- Grants paid
- $1,034,774
- Program service revenue
- $15,605
- Investment income
- $6,848
- Other revenue
- $38,763
- Total assets, end of year
- $1,031,845
- Total liabilities, end of year
- $3,926
- Net assets or fund balances, end of year
- $1,027,919
- Program services expenses (Part IX)
- $1,922,679
- Management and general expenses
- $233,674
- Fundraising expenses
- $2,671
- Program service expenses (Part III)
- $1,922,679
Program services were 89.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,719,056
-
1f · All other contributions, gifts and grants
$839,416
-
2a · Program service revenue: DUAL SCHOOL
total $11,307 · related or exempt $11,307
-
2b · Program service revenue: TRAINING
total $4,283 · related or exempt $4,283
-
2c · Program service revenue: LIBRARY MEMBERSHIP
total $15 · related or exempt $15
-
3 · Investment income
total $6,848 · excluded $6,848
-
8a · Fundraising events: gross income
$54,368
-
8b · Fundraising events: direct expenses
$18,609
-
8c · Net income from fundraising events
total $35,759 · excluded $35,759
-
11a · Other revenue: SALES TAX REFUND
total $2,754 · related or exempt $2,754
-
11b · Other revenue: REIMBURSEMENTS
total $250 · related or exempt $250
-
11e · Other revenue, total
$3,004
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $922,836 · program services $922,836
-
2 · Grants to domestic individuals
total $111,938 · program services $111,938
-
5 · Compensation of officers, directors and key employees
total $98,933 · program services $81,500 · management and general $17,433
-
7 · Other salaries and wages
total $611,000 · program services $540,969 · management and general $67,683 · fundraising $2,348
-
8 · Pension plan contributions
total $18,569 · program services $15,975 · management and general $2,516 · fundraising $78
-
9 · Other employee benefits
total $70,235 · program services $61,416 · management and general $8,779 · fundraising $40
-
10 · Payroll taxes
total $54,971 · program services $48,345 · management and general $6,434 · fundraising $192
-
11c · Fees: accounting
total $17,326 · management and general $17,326
-
11g · Fees: other
total $67,058 · program services $33,862 · management and general $33,196
-
12 · Advertising and promotion
total $9,193 · program services $6,825 · management and general $2,368
-
13 · Office expenses
total $17,499 · program services $7,906 · management and general $9,593
-
14 · Information technology
total $20,953 · program services $7,882 · management and general $13,071
-
16 · Occupancy
total $50,679 · program services $27,504 · management and general $23,175
-
17 · Travel
total $6,163 · program services $4,549 · management and general $1,614
-
19 · Conferences, conventions and meetings
total $29,073 · program services $23,784 · management and general $5,289
-
23 · Insurance
total $12,633 · program services $6,884 · management and general $5,736 · fundraising $13
-
24a · Other expenses: EDUCATIONAL SUPPLIES
total $11,686 · program services $9,855 · management and general $1,831
-
24b · Other expenses: DUES/SUBSCRIPTIONS
total $8,665 · program services $3,807 · management and general $4,858
-
24c · Other expenses: SALES TAX
total $6,021 · management and general $6,021
-
24d · Other expenses: TRAINING
total $4,900 · program services $4,545 · management and general $355
-
24e · All other expenses
total $8,693 · program services $2,297 · management and general $6,396
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $389,393 · end of year $661,362
-
2 · Savings and temporary cash investments
beginning of year $182,286 · end of year $370,483
-
17 · Accounts payable and accrued expenses
beginning of year $4,424 · end of year $3,926
-
27 · Net assets without donor restrictions
beginning of year $311,844 · end of year $330,781
-
28 · Net assets with donor restrictions
beginning of year $255,411 · end of year $697,138
Mission and programs · 2024
Mission
TO BUILD A STRONG FOUNDATION FOR CHILDREN'S LEARNING AND DEVELOPMENT BY STRENGTHENING FAMILIES, THE EARLY CHILDHOOD SYSTEM, AND THE WIDER COMMUNITY.
-
NC PRE-K - THE NC PRE-K PROGRAM PROVIDES HIGH-QUALITY EDUCATIONAL EXPERIENCES TO ENHANCE SCHOOL READINESS FOR ELIGIBLE FOUR-YEAR OLDS. 8 PRE-K CLASSROOMS FUNDED SERVING 86 CHILDREN.
Expenses $562,080 · Grants $517,406
-
FAMILY SUPPORT PROGRAMSWE OFFER SUPPORT GROUPS, PARENTING CONSULTATION, PARENTING CLASSES/PROGRAMS, FAMILY SUPPORT SERVICES, A DIAPER BANK, TEEN PARENTING PROGRAM AND HOME VISITS TO OFFER SUPPORT AND SERVICES TO FAMILIES AS WELL AS HELP CONNECT THEM WITH COMMUNITY RESOURCES. OVER 1,543 FAMILIES WERE SERVED IN OUR FAMILY SUPPORT AND PARENT EDUCATION PROGRAMS WHICH INCLUDED:-PARENTS AS TEACHERS PROGRAMS - SERVED 45 PARENTS AND 49 CHILDREN. MONTHLY HOME VISITS WERE DELIEVERED (1-2/MONTH PER FAMILY), DEVELOPMENTAL ASSESSMENTS WERE COMPLETED ON CHILDREN WHO WERE ELIGIBLE AFTER 90 DAYS IN THE PROGRAM, AND 12 GROUP SESSIONS HELD. -CIRCLE OF PARENTS SUPPORT PROGRAMS - 3 SUPPORT GROUPS PROVIDED SERVICES TO 93 PARENTS AND 62 CHILDREN. 128 SUPPORT GROUP SESSIONS HELD. -INCREDIBLE YEARS - PARENTING CLASS SERVED 32 PARENTS AND 24 CHILDREN. -TRIPLE P SERVICES WERE PROVIDED TO 106 PARENTS AND 168 CHILDREN. 3 LEVEL-3 DISSCUSSION GROUPS HELD THIS YEAR; 3 LEVEL-2 SEMINARS HELD THIS YEAR; 60 LEVEL-2 TIP SHEET INTERVENTIONS HELD, 1 LEVEL 4 (INTENSE) INTERVENTION COMPLETED; 5 LEVEL 3 BRIEF PRIMARY CARE INTERVENTIONS COMPLETED.- DIAPER BANK - 160,442 DIAPERS WERE PROVIED TO 779 CHILDREN. THIS IS A SIGNIFICANT INCREASE FROM PREVIOUS YEARS LARGELY DUE TO INCREASED NEED FOLLOWING HURRICANE HELENE.-POSTPARTUM SUPPORT GROUP - MET 42 WEEKS OF THE YEAR AND SERVED 22 PARENTS.-CIRCLE OF SECURITY PARENT CLASS SERVED 17 PARENTS AND 18 CHILDREN.-KALEIDOSCOPE PLAY & LEARN GROUP SERVED 60 PARENTS, 5 PROVIDERS, AND 85 CHILDREN.
Expenses $623,464 · Grants $43,991
-
HURRICAN RELIEF - DONATIONS AND GRANTS RECEIVED TO SUPPORT CHILD CARE BUSINESSES AND INDIVIDUALS WHO WERE IMPACTED BY HURRICANE HELENE. 18 LOCAL CHILD CARE BUSINESSES RECEIVED FINANCIAL SUPPORT FOR LOSS OF REVENUE (MONTH OF OCTOBER 2024) ALLOWING THE CHILD CARE BUSINESSES TO PAY STAFF WHILE THEY WERE TEMPORARILY CLOSED OR RELOCATED. FUNDING ALSO PROVIDED FOR CLEANING UP AND REPAIRING FACILITIES DAMAGED BY THE HURRICANE. 462 INDIVIDUALS/FAMILIES IMPACTED BY THE HURRICANE RECEIVED EMERGENCY SUPPORT.
Expenses $364,091 · Grants $345,146
-
CHILD CARE AND EDUCATION AFFORDABILITY - THE CHILDREN'S COUNCIL PROVIDED FUNDS TO SUPPORT 11 (OF 77 CHILDREN) WHO RECEIVED CHILD CARE SUBSIDY.
Expenses $175,902 · Grants $120,211
-
CHILD CARE AND EDUCATION QUALITYWE PROVIDE CHILD CARE RESOURCE & REFERRAL SERVICES AND WORK WITH EARLY CHILDHOOD TEACHERS AND DIRECTORS TO OFFER TECHNICAL ASSISTANCE, PROFESSIONAL DEVELOPMENT AND TRAINING THROUGH OUR CCR&R SERVICES AND PATHWAYS TO ACCREDITATION PROGRAM. ALL CHILDCARE CENTERS AND FAMILY HOME CARE SITES IN WATAUGA COUNTY WERE OFFERED FREE SERVICES AS LISTED ABOVE. 167 TEACHERS BENEFITED FROM HIGH-QUALITY TRAINING. 46 TRAININGS WERE HELD. 11 CENTERS PARTICIPATED IN OUR DUAL QUALITY ENHANCEMENT PROGRAM AND RECEIVED DUAL SUBSIDY DOLLARS TO INCREASE THE WAGES OF THEIR LEAD TEACHERS TO AT LEAST $12 PER HOUR. DUAL SCHOOL - A 1/2 DAY, HIGH QUALITY PRESCHOOL PROGRAM FOR STUDENTS WHO ARE ENGLISH LANGUAGE LEARNERS. WE SERVED 9 STUDENTS IN FY 24-25.RESOURCE LIBRARY - 55 INDIVIDUALS MADE 146 VISITS TO CHECK OUT RESOURCE LIBRARY MATERIALS IN FY 24-25.EARLY CHILDHOOD LITERACY1,052 CHLDREN RECEIVED BOOKS THROUGH DOLLY PARTON IMAGINATION LIBRARY (DPIL). DPIL DISTRIBUTED 10,166 BOOKS TO THESE CHILDREN.135 CHILDREN, 144 PARENTS AND 10 EARLY CHILDHOOD EDUCATION PROGRAMS WERE SERVED IN OUR RAISING A READER PROGRAM.
Expenses $197,142 · Grants $8,020
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Vanessa BrumfieldVANESSA BRUMFIELD
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Tamara DivenereTAMARA DIVENERE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Kaila CravenKAILA CRAVEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Lindsay CookLINDSAY COOK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Jonathan LubkemannJONATHAN LUBKEMANN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Shane FoxSHANE FOX
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Halee HartleyHALEE HARTLEY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Deborah PhillipsDEBORAH PHILLIPS
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer MauldingJENNIFER MAULDING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Alysia PriceALYSIA PRICE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Pam ShuePAM SHUE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Laney WiseLANEY WISE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Terry WorrellTERRY WORRELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Elisha ChildersELISHA CHILDERS
EXECUTIVE DIRECTOR
- Total calculated
- $91,830
- From this org
- $79,387
- From related orgs
- $0
- Other
- $12,443
- Hours/week
- 40
-
Kelly StroudKELLY STROUD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
WATAUGA COUNTY SCHOOLS
$317,961
NC PRE-K & HURRICANE RELIEF
-
LUCY BROCK CHILD DEVELOPMENT CENTER
$254,526
NC PRE K SUBSIDY
-
KID COVE AT LYNHILL
$119,270
QUALITY ENHANCEMENT & HURRICANE RELIEF
-
$52,166
HURRICANE RELIEF, QUALITY ENHANCEMENT
-
MERRY-LAND ACADEMY
$49,963
QUALITY ENHANCEMENT & HURRICANE RELIEF
-
QUALITY ENHANCEMENT & HURRICANE RELIEF
-
SUNNY SIDE CHILD DEVELOPMENT CENTER
$28,729
QUALITY ENHANCEMENT & HURRICANE RELIEF
-
BOONE UNITED METHODIST
$17,477
HURRICANE RELIEF
-
SMALL BLESSINGS
$7,640
HURRICANE RELIEF
-
LITTLE JEWELS
$6,995
QUALITY ENHANCEMENT & HURRICANE RELIEF
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 1 December 2025
- IRS schema version
- 2024v5.2
- Source object
- 202503359349301040
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.