Skip to content
Nonprofiteer
← CHILDRENS COUNCIL OF WATAUGA COUNTY INC

Form 990 for tax year 2024

Filed by CHILDRENS COUNCIL OF WATAUGA COUNTY INC.

Totals

Total revenue
$2,619,688
Total expenses
$2,159,024
Contributions and grants received
$2,558,472
Grants paid
$1,034,774
Program service revenue
$15,605
Investment income
$6,848
Other revenue
$38,763
Total assets, end of year
$1,031,845
Total liabilities, end of year
$3,926
Net assets or fund balances, end of year
$1,027,919
Program services expenses (Part IX)
$1,922,679
Management and general expenses
$233,674
Fundraising expenses
$2,671
Program service expenses (Part III)
$1,922,679

Program services were 89.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,719,056

  • 1f · All other contributions, gifts and grants

    $839,416

  • 2a · Program service revenue: DUAL SCHOOL

    total $11,307 · related or exempt $11,307

  • 2b · Program service revenue: TRAINING

    total $4,283 · related or exempt $4,283

  • 2c · Program service revenue: LIBRARY MEMBERSHIP

    total $15 · related or exempt $15

  • 3 · Investment income

    total $6,848 · excluded $6,848

  • 8a · Fundraising events: gross income

    $54,368

  • 8b · Fundraising events: direct expenses

    $18,609

  • 8c · Net income from fundraising events

    total $35,759 · excluded $35,759

  • 11a · Other revenue: SALES TAX REFUND

    total $2,754 · related or exempt $2,754

  • 11b · Other revenue: REIMBURSEMENTS

    total $250 · related or exempt $250

  • 11e · Other revenue, total

    $3,004

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $922,836 · program services $922,836

  • 2 · Grants to domestic individuals

    total $111,938 · program services $111,938

  • 5 · Compensation of officers, directors and key employees

    total $98,933 · program services $81,500 · management and general $17,433

  • 7 · Other salaries and wages

    total $611,000 · program services $540,969 · management and general $67,683 · fundraising $2,348

  • 8 · Pension plan contributions

    total $18,569 · program services $15,975 · management and general $2,516 · fundraising $78

  • 9 · Other employee benefits

    total $70,235 · program services $61,416 · management and general $8,779 · fundraising $40

  • 10 · Payroll taxes

    total $54,971 · program services $48,345 · management and general $6,434 · fundraising $192

  • 11c · Fees: accounting

    total $17,326 · management and general $17,326

  • 11g · Fees: other

    total $67,058 · program services $33,862 · management and general $33,196

  • 12 · Advertising and promotion

    total $9,193 · program services $6,825 · management and general $2,368

  • 13 · Office expenses

    total $17,499 · program services $7,906 · management and general $9,593

  • 14 · Information technology

    total $20,953 · program services $7,882 · management and general $13,071

  • 16 · Occupancy

    total $50,679 · program services $27,504 · management and general $23,175

  • 17 · Travel

    total $6,163 · program services $4,549 · management and general $1,614

  • 19 · Conferences, conventions and meetings

    total $29,073 · program services $23,784 · management and general $5,289

  • 23 · Insurance

    total $12,633 · program services $6,884 · management and general $5,736 · fundraising $13

  • 24a · Other expenses: EDUCATIONAL SUPPLIES

    total $11,686 · program services $9,855 · management and general $1,831

  • 24b · Other expenses: DUES/SUBSCRIPTIONS

    total $8,665 · program services $3,807 · management and general $4,858

  • 24c · Other expenses: SALES TAX

    total $6,021 · management and general $6,021

  • 24d · Other expenses: TRAINING

    total $4,900 · program services $4,545 · management and general $355

  • 24e · All other expenses

    total $8,693 · program services $2,297 · management and general $6,396

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $389,393 · end of year $661,362

  • 2 · Savings and temporary cash investments

    beginning of year $182,286 · end of year $370,483

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,424 · end of year $3,926

  • 27 · Net assets without donor restrictions

    beginning of year $311,844 · end of year $330,781

  • 28 · Net assets with donor restrictions

    beginning of year $255,411 · end of year $697,138

Mission and programs · 2024

Mission

TO BUILD A STRONG FOUNDATION FOR CHILDREN'S LEARNING AND DEVELOPMENT BY STRENGTHENING FAMILIES, THE EARLY CHILDHOOD SYSTEM, AND THE WIDER COMMUNITY.

  • NC PRE-K - THE NC PRE-K PROGRAM PROVIDES HIGH-QUALITY EDUCATIONAL EXPERIENCES TO ENHANCE SCHOOL READINESS FOR ELIGIBLE FOUR-YEAR OLDS. 8 PRE-K CLASSROOMS FUNDED SERVING 86 CHILDREN.

    Expenses $562,080 · Grants $517,406

  • FAMILY SUPPORT PROGRAMSWE OFFER SUPPORT GROUPS, PARENTING CONSULTATION, PARENTING CLASSES/PROGRAMS, FAMILY SUPPORT SERVICES, A DIAPER BANK, TEEN PARENTING PROGRAM AND HOME VISITS TO OFFER SUPPORT AND SERVICES TO FAMILIES AS WELL AS HELP CONNECT THEM WITH COMMUNITY RESOURCES. OVER 1,543 FAMILIES WERE SERVED IN OUR FAMILY SUPPORT AND PARENT EDUCATION PROGRAMS WHICH INCLUDED:-PARENTS AS TEACHERS PROGRAMS - SERVED 45 PARENTS AND 49 CHILDREN. MONTHLY HOME VISITS WERE DELIEVERED (1-2/MONTH PER FAMILY), DEVELOPMENTAL ASSESSMENTS WERE COMPLETED ON CHILDREN WHO WERE ELIGIBLE AFTER 90 DAYS IN THE PROGRAM, AND 12 GROUP SESSIONS HELD. -CIRCLE OF PARENTS SUPPORT PROGRAMS - 3 SUPPORT GROUPS PROVIDED SERVICES TO 93 PARENTS AND 62 CHILDREN. 128 SUPPORT GROUP SESSIONS HELD. -INCREDIBLE YEARS - PARENTING CLASS SERVED 32 PARENTS AND 24 CHILDREN. -TRIPLE P SERVICES WERE PROVIDED TO 106 PARENTS AND 168 CHILDREN. 3 LEVEL-3 DISSCUSSION GROUPS HELD THIS YEAR; 3 LEVEL-2 SEMINARS HELD THIS YEAR; 60 LEVEL-2 TIP SHEET INTERVENTIONS HELD, 1 LEVEL 4 (INTENSE) INTERVENTION COMPLETED; 5 LEVEL 3 BRIEF PRIMARY CARE INTERVENTIONS COMPLETED.- DIAPER BANK - 160,442 DIAPERS WERE PROVIED TO 779 CHILDREN. THIS IS A SIGNIFICANT INCREASE FROM PREVIOUS YEARS LARGELY DUE TO INCREASED NEED FOLLOWING HURRICANE HELENE.-POSTPARTUM SUPPORT GROUP - MET 42 WEEKS OF THE YEAR AND SERVED 22 PARENTS.-CIRCLE OF SECURITY PARENT CLASS SERVED 17 PARENTS AND 18 CHILDREN.-KALEIDOSCOPE PLAY & LEARN GROUP SERVED 60 PARENTS, 5 PROVIDERS, AND 85 CHILDREN.

    Expenses $623,464 · Grants $43,991

  • HURRICAN RELIEF - DONATIONS AND GRANTS RECEIVED TO SUPPORT CHILD CARE BUSINESSES AND INDIVIDUALS WHO WERE IMPACTED BY HURRICANE HELENE. 18 LOCAL CHILD CARE BUSINESSES RECEIVED FINANCIAL SUPPORT FOR LOSS OF REVENUE (MONTH OF OCTOBER 2024) ALLOWING THE CHILD CARE BUSINESSES TO PAY STAFF WHILE THEY WERE TEMPORARILY CLOSED OR RELOCATED. FUNDING ALSO PROVIDED FOR CLEANING UP AND REPAIRING FACILITIES DAMAGED BY THE HURRICANE. 462 INDIVIDUALS/FAMILIES IMPACTED BY THE HURRICANE RECEIVED EMERGENCY SUPPORT.

    Expenses $364,091 · Grants $345,146

  • CHILD CARE AND EDUCATION AFFORDABILITY - THE CHILDREN'S COUNCIL PROVIDED FUNDS TO SUPPORT 11 (OF 77 CHILDREN) WHO RECEIVED CHILD CARE SUBSIDY.

    Expenses $175,902 · Grants $120,211

  • CHILD CARE AND EDUCATION QUALITYWE PROVIDE CHILD CARE RESOURCE & REFERRAL SERVICES AND WORK WITH EARLY CHILDHOOD TEACHERS AND DIRECTORS TO OFFER TECHNICAL ASSISTANCE, PROFESSIONAL DEVELOPMENT AND TRAINING THROUGH OUR CCR&R SERVICES AND PATHWAYS TO ACCREDITATION PROGRAM. ALL CHILDCARE CENTERS AND FAMILY HOME CARE SITES IN WATAUGA COUNTY WERE OFFERED FREE SERVICES AS LISTED ABOVE. 167 TEACHERS BENEFITED FROM HIGH-QUALITY TRAINING. 46 TRAININGS WERE HELD. 11 CENTERS PARTICIPATED IN OUR DUAL QUALITY ENHANCEMENT PROGRAM AND RECEIVED DUAL SUBSIDY DOLLARS TO INCREASE THE WAGES OF THEIR LEAD TEACHERS TO AT LEAST $12 PER HOUR. DUAL SCHOOL - A 1/2 DAY, HIGH QUALITY PRESCHOOL PROGRAM FOR STUDENTS WHO ARE ENGLISH LANGUAGE LEARNERS. WE SERVED 9 STUDENTS IN FY 24-25.RESOURCE LIBRARY - 55 INDIVIDUALS MADE 146 VISITS TO CHECK OUT RESOURCE LIBRARY MATERIALS IN FY 24-25.EARLY CHILDHOOD LITERACY1,052 CHLDREN RECEIVED BOOKS THROUGH DOLLY PARTON IMAGINATION LIBRARY (DPIL). DPIL DISTRIBUTED 10,166 BOOKS TO THESE CHILDREN.135 CHILDREN, 144 PARENTS AND 10 EARLY CHILDHOOD EDUCATION PROGRAMS WERE SERVED IN OUR RAISING A READER PROGRAM.

    Expenses $197,142 · Grants $8,020

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Vanessa Brumfield

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Tamara Divenere

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Kaila Craven

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Lindsay Cook

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Jonathan Lubkemann

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Shane Fox

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Halee Hartley

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Deborah Phillips

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Jennifer Maulding

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Alysia Price

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Pam Shue

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Laney Wise

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Terry Worrell

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Elisha Childers

    EXECUTIVE DIRECTOR

    Total calculated
    $91,830
    From this org
    $79,387
    From related orgs
    $0
    Other
    $12,443
    Hours/week
    40
  • Kelly Stroud

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • WATAUGA COUNTY SCHOOLS

    $317,961

    NC PRE-K & HURRICANE RELIEF

  • LUCY BROCK CHILD DEVELOPMENT CENTER

    $254,526

    NC PRE K SUBSIDY

  • KID COVE AT LYNHILL

    $119,270

    QUALITY ENHANCEMENT & HURRICANE RELIEF

  • HURRICANE RELIEF, QUALITY ENHANCEMENT

  • MERRY-LAND ACADEMY

    $49,963

    QUALITY ENHANCEMENT & HURRICANE RELIEF

  • QUALITY ENHANCEMENT & HURRICANE RELIEF

  • SUNNY SIDE CHILD DEVELOPMENT CENTER

    $28,729

    QUALITY ENHANCEMENT & HURRICANE RELIEF

  • BOONE UNITED METHODIST

    $17,477

    HURRICANE RELIEF

  • SMALL BLESSINGS

    $7,640

    HURRICANE RELIEF

  • LITTLE JEWELS

    $6,995

    QUALITY ENHANCEMENT & HURRICANE RELIEF

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2024
Filed
1 December 2025
IRS schema version
2024v5.2
Source object
202503359349301040

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.