Skip to content
Nonprofiteer
← WILMA THEATER INC

Form 990 for tax year 2023

Filed by WILMA THEATER INC.

Totals

Total revenue
$4,063,859
Total expenses
$4,043,730
Contributions and grants received
$3,048,686
Grants paid
$0
Program service revenue
$698,753
Investment income
$64,556
Other revenue
$251,864
Total assets, end of year
$5,013,300
Total liabilities, end of year
$536,326
Net assets or fund balances, end of year
$4,476,974
Program services expenses (Part IX)
$2,484,271
Management and general expenses
$1,273,278
Fundraising expenses
$286,181
Program service expenses (Part III)
$2,484,271

Program services were 61.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $72,275

  • 1e · Government grants (contributions)

    $129,154

  • 1f · All other contributions, gifts and grants

    $2,847,257

  • 1g · Noncash contributions included above

    $11,037

  • 2a · Program service revenue: TICKET SALES

    total $676,023 · related or exempt $676,023

  • 2b · Program service revenue: THEATER SCHOOL

    total $22,730 · related or exempt $22,730

  • 3 · Investment income

    total $84,430 · excluded $84,430

  • 5 · Royalties

    total $22,973 · excluded $22,973

  • 7b · Less cost or other basis and sales expenses

    other assets $19,874

  • 7c · Gain or loss

    other assets -$19,874

  • 7d · Net gain or loss

    total -$19,874 · related or exempt -$19,874

  • 8a · Fundraising events: gross income

    $36,690

  • 8a · Fundraising events: contributions included on line 1c

    $72,275

  • 8b · Fundraising events: direct expenses

    $26,157

  • 8c · Net income from fundraising events

    total $10,533 · excluded $10,533

  • 11a · Other revenue: RENTAL INCOME

    total $124,509 · related or exempt $124,509

  • 11b · Other revenue: CONCESSION/OTHER

    total $50,530 · related or exempt $50,530

  • 11c · Other revenue: POSTAGE / HANDLING

    total $43,319 · related or exempt $43,319

  • 11e · Other revenue, total

    $218,358

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $180,425 · program services $80,000 · management and general $100,425

  • 6 · Compensation of disqualified persons

    total $1,438,484 · program services $947,101 · management and general $295,704 · fundraising $195,679

  • 8 · Pension plan contributions

    total $19,109 · program services $19,109

  • 9 · Other employee benefits

    total $148,080 · program services $109,490 · management and general $22,833 · fundraising $15,757

  • 10 · Payroll taxes

    total $127,267 · program services $80,846 · management and general $30,484 · fundraising $15,937

  • 11a · Fees: management

    total $227,077 · program services $10,998 · management and general $190,785 · fundraising $25,294

  • 11c · Fees: accounting

    total $16,181 · management and general $16,181

  • 12 · Advertising and promotion

    total $67,047 · management and general $67,047

  • 13 · Office expenses

    total $12,928 · program services $6,691 · management and general $241 · fundraising $5,996

  • 15 · Royalties

    total $58,198 · program services $58,198

  • 17 · Travel

    total $17,671 · program services $13,861 · management and general $3,564 · fundraising $246

  • 20 · Interest

    total $8,202 · management and general $8,202

  • 22 · Depreciation, depletion and amortization

    total $329,300 · program services $231,512 · management and general $97,788

  • 23 · Insurance

    total $76,366 · program services $43,426 · management and general $32,940

  • 24a · Other expenses: SCENERY, SET AND COSTUM

    total $340,898 · program services $324,788 · management and general $16,110

  • 24b · Other expenses: ARTISTIC FEES

    total $261,476 · program services $261,476

  • 24c · Other expenses: COMPUTER EXPENSES

    total $98,910 · program services $1,568 · management and general $97,342

  • 24d · Other expenses: UTILITIES

    total $88,708 · program services $66,531 · management and general $22,177

  • 24e · All other expenses

    total $527,403 · program services $228,676 · management and general $271,455 · fundraising $27,272

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $306,544 · end of year $49,417

  • 2 · Savings and temporary cash investments

    beginning of year $270,147 · end of year $150,464

  • 3 · Pledges and grants receivable

    beginning of year $1,052,756 · end of year $2,063,177

  • 4 · Accounts receivable

    beginning of year $56,998 · end of year $32,673

  • 9 · Prepaid expenses and deferred charges

    beginning of year $41,555 · end of year $28,310

  • 10a · Land, buildings and equipment: cost or other basis

    $9,491,925

  • 10b · Land, buildings and equipment: accumulated depreciation

    $8,220,227

  • 10c · Land, buildings and equipment, net

    beginning of year $1,543,652 · end of year $1,271,698

  • 12 · Investments: other securities

    beginning of year $1,401,938 · end of year $1,351,185

  • 15 · Other assets

    beginning of year $94,377 · end of year $66,376

  • 17 · Accounts payable and accrued expenses

    beginning of year $179,271 · end of year $335,371

  • 19 · Deferred revenue

    beginning of year $107,914 · end of year $100,857

  • 24 · Unsecured notes and loans payable

    end of year $40,008

  • 25 · Other liabilities

    beginning of year $88,091 · end of year $60,090

  • 27 · Net assets without donor restrictions

    beginning of year $1,850,196 · end of year $1,229,093

  • 28 · Net assets with donor restrictions

    beginning of year $2,542,495 · end of year $3,247,881

Mission and programs · 2023

Mission

THE WILMA THEATER CREATES LIVING, ADVENTUROUS ART. WE ENGAGE ARTISTS AND AUDIENCES IN IMAGINATIVE REFLECTION ON THE COMPLEXITIES OF CONTEMPORARY LIFE. WE PRESENT BOLD, ORIGINAL, WELL-CRAFTED PRODUCTIONS THAT REPRESENT A RANGE OF VOICES, VIEWPOINTS AND STYLES.

Activities or mission (Part I)

THEATRICAL PRODUCTION

  • THEATER COMPANY COLLABORATIVE ARTISTS AND THEATER WORKSHOP PROGRAMS

    Expenses $2,484,271 · Revenue $897,237

As filed on the 2023 return.

Listed in Part VII

  • Tim Sabol

    TREASURER

    Total calculated
    $0
    Hours/week
    0.5
  • Jeffrey Harbison

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Linda Glickstein

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Mark Dichter

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.5
  • Jerry Goldberg

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    0.5
  • Thomas Mahoney

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Katherine Kelton

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Siv Anatuni

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Melanie Dubin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Herman Fala

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Ross Beschler

    BOARD MEMBER

    Total calculated
    $15,743
    From this org
    $15,743
    From related orgs
    $0
    Other
    $0
    Hours/week
    20
  • Kinohi Nishikawa

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Lansie Sylvia

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Suli Holum

    BOARD MEMBER

    Total calculated
    $20,200
    From this org
    $20,200
    From related orgs
    $0
    Other
    $0
    Hours/week
    20
  • Tamara Hobbs

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Jessica Rizzo

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
21 May 2025
IRS schema version
2023v6.0
Source object
202541539349300854

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.