Form 990 for tax year 2024
Filed by MINNESOTA FLYERS GYMNASTICS INC.
Totals
- Total revenue
- $1,589,736
- Total expenses
- $620,589
- Contributions and grants received
- $1,061,484
- Grants paid
- $0
- Program service revenue
- $384,462
- Investment income
- $14,614
- Other revenue
- $129,176
- Total assets, end of year
- $2,441,916
- Total liabilities, end of year
- $15,970
- Net assets or fund balances, end of year
- $2,425,946
- Program services expenses (Part IX)
- $507,337
- Management and general expenses
- $82,222
- Fundraising expenses
- $31,030
- Program service expenses (Part III)
- $507,337
Program services were 81.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$19,871
-
1f · All other contributions, gifts and grants
$1,041,613
-
2a · Program service revenue: RECREATIONAL REVENUE
total $200,101 · related or exempt $200,101
-
2b · Program service revenue: TEAM REVENUE
total $180,430 · related or exempt $180,430
-
2c · Program service revenue: SPECIAL GROUPS
total $3,931 · related or exempt $3,931
-
3 · Investment income
total $14,614 · excluded $14,614
-
8a · Fundraising events: gross income
$70,509
-
8b · Fundraising events: direct expenses
$20,567
-
8c · Net income from fundraising events
total $49,942 · excluded $49,942
-
9a · Gaming: gross income
$9,539,457
-
9b · Gaming: direct expenses
$9,464,695
-
9c · Net income from gaming
total $74,762 · unrelated business $74,762
-
10a · Gross sales of inventory
$11,654
-
10b · Cost of goods sold
$7,947
-
10c · Net income from sales of inventory
total $3,707 · related or exempt $3,707
-
11a · Other revenue: OTHER
total $765 · excluded $765
-
11e · Other revenue, total
$765
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $115,959 · program services $92,767 · management and general $17,394 · fundraising $5,798
-
7 · Other salaries and wages
total $259,468 · program services $207,692 · management and general $38,803 · fundraising $12,973
-
9 · Other employee benefits
total $11,760 · program services $9,996 · management and general $1,176 · fundraising $588
-
10 · Payroll taxes
total $30,185 · program services $24,148 · management and general $4,528 · fundraising $1,509
-
11c · Fees: accounting
total $2,521 · program services $2,143 · management and general $252 · fundraising $126
-
12 · Advertising and promotion
total $3,377 · program services $2,870 · management and general $338 · fundraising $169
-
13 · Office expenses
total $14,184 · program services $12,057 · management and general $1,418 · fundraising $709
-
14 · Information technology
total $17,956 · program services $15,262 · management and general $1,796 · fundraising $898
-
16 · Occupancy
total $41,045 · program services $34,888 · management and general $4,105 · fundraising $2,052
-
17 · Travel
total $14,109 · program services $11,993 · management and general $1,411 · fundraising $705
-
22 · Depreciation, depletion and amortization
total $35,034 · program services $29,779 · management and general $3,503 · fundraising $1,752
-
23 · Insurance
total $15,254 · program services $12,966 · management and general $1,525 · fundraising $763
-
24a · Other expenses: DUES AND SUBSCRIPTIONS
total $27,367 · program services $23,262 · management and general $2,737 · fundraising $1,368
-
24b · Other expenses: OTHER EXPENSE
total $13,620 · program services $11,577 · management and general $1,361 · fundraising $682
-
24c · Other expenses: TEAM EXPENSE
total $7,580 · program services $6,443 · management and general $758 · fundraising $379
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $5,217 · program services $4,434 · management and general $522 · fundraising $261
-
24e · All other expenses
total $5,953 · program services $5,060 · management and general $595 · fundraising $298
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $177,632 · end of year $326,318
-
2 · Savings and temporary cash investments
beginning of year $392,519 · end of year $909,450
-
3 · Pledges and grants receivable
end of year $962,502
-
4 · Accounts receivable
end of year $12,579
-
8 · Inventories for sale or use
beginning of year $8,051 · end of year $6,538
-
10a · Land, buildings and equipment: cost or other basis
$528,570
-
10b · Land, buildings and equipment: accumulated depreciation
$304,041
-
10c · Land, buildings and equipment, net
beginning of year $211,661 · end of year $224,529
-
17 · Accounts payable and accrued expenses
beginning of year $11,796 · end of year $15,970
-
29 · Capital stock, trust principal or current funds
beginning of year $308,675 · end of year $308,675
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $469,392 · end of year $2,117,271
Mission and programs · 2024
Mission
PROMOTE AMATEUR YOUTH GYMNASTICS AND FITNESS.
-
MINNESOTA FLYERS CONTINUES TO SERVE OUR AREA ATHLETES WITH OUR GROWING PROGRAMS IN GYMNASTICS, NINJA, FITNESS AND PRESCHOOL PROGRAMS TO TOTAL 800 INDIVIDUALS OF ALL AGES AND ABILITIES PER WEEK THROUGH OUR DOORS. WE HAVE BOTH RECREATIONAL AND COMPETITIVE GYMNASTICS AND THIS SEASON WILL HAVE QUALIFIED A RECORD NUMBER OF TEAM GYMNASTS FOR THE STATE TOURNAMENT. ADDITIONALLY OUR HIGH SCHOOL IS THE REIGNING STATE CHAMPIONSHIP TEAM AND PROMISES ANOTHER QUALITY COMPETITIVE SEASON FOR 2025-2026.
Expenses $507,337 · Revenue $388,169
As filed on the 2024 return.
Listed in Part VII
-
Courtney McNameeCOURTNEY MCNAMEE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Ron SprafkaRON SPRAFKA
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Kelsey McCombsKELSEY MCCOMBS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Leesa LindgaardLEESA LINDGAARD
EXECUTIVE DIRECTOR
- Total calculated
- $84,342
- From this org
- $82,000
- From related orgs
- $0
- Other
- $2,342
- Hours/week
- 40
-
Cassie WelterCASSIE WELTER
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Shannon JemelkaSHANNON JEMELKA
GAMING MANAGER
- Total calculated
- $31,617
- From this org
- $31,617
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Jen SmithJEN SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jen HelleksonJEN HELLEKSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kelsey McBroomKELSEY MCBROOM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Susan BuskerSUSAN BUSKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Garrett PentonGARRETT PENTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Whitney GrabowWHITNEY GRABOW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Dr Annelise NelsonDR ANNELISE NELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kasey BlackKASEY BLACK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Mandy Rubenstein From MarchMANDY RUBENSTEIN FROM MARCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Tia Schwartz From JanuaryTIA SCHWARTZ FROM JANUARY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Craig Caulfield From FebruaryCRAIG CAULFIELD FROM FEBRUARY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Brittney Grundyson Through FebruaryBRITTNEY GRUNDYSON THROUGH FEBRUARY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 17 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202533219349315083
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.