Form 990 for tax year 2023
Filed by METRO COMMUNITY DEVELOPMENT CORPORA.
Totals
- Total revenue
- $572,924
- Total expenses
- $635,163
- Contributions and grants received
- $561,811
- Grants paid
- $0
- Program service revenue
- $5,073
- Investment income
- $0
- Other revenue
- $6,040
- Total assets, end of year
- $506,503
- Total liabilities, end of year
- $157,777
- Net assets or fund balances, end of year
- $348,726
- Program services expenses (Part IX)
- $592,588
- Management and general expenses
- $39,346
- Fundraising expenses
- $3,229
- Program service expenses (Part III)
- $592,588
Program services were 93.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$493,245
-
1f · All other contributions, gifts and grants
$68,566
-
1g · Noncash contributions included above
$48,600
-
2a · Program service revenue: Membership
total $2,235 · related or exempt $2,235
-
2b · Program service revenue: Program services
total $2,065 · related or exempt $2,065
-
2c · Program service revenue: Food program reimburse
total $478 · related or exempt $478
-
2d · Program service revenue: Administrative fees
total $295 · related or exempt $295
-
11a · Other revenue: Miscellaneous income
total $6,040 · related or exempt $6,040
-
11e · Other revenue, total
$6,040
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $30,770 · program services $27,693 · management and general $2,769 · fundraising $308
-
7 · Other salaries and wages
total $107,641 · program services $96,877 · management and general $9,688 · fundraising $1,076
-
9 · Other employee benefits
total $151 · program services $135 · management and general $14 · fundraising $2
-
10 · Payroll taxes
total $12,443 · program services $11,199 · management and general $1,120 · fundraising $124
-
11c · Fees: accounting
total $10,966 · program services $9,870 · management and general $987 · fundraising $109
-
11g · Fees: other
total $61,884 · program services $55,695 · management and general $5,570 · fundraising $619
-
13 · Office expenses
total $547 · program services $410 · management and general $137
-
16 · Occupancy
total $34,588 · program services $27,508 · management and general $6,977 · fundraising $103
-
20 · Interest
total $308 · program services $231 · management and general $77
-
22 · Depreciation, depletion and amortization
total $6,754 · program services $5,065 · management and general $1,689
-
23 · Insurance
total $15,139 · program services $12,217 · management and general $2,864 · fundraising $58
-
24a · Other expenses: Grant expense
total $269,681 · program services $269,681
-
24b · Other expenses: Program supplies
total $71,252 · program services $64,126 · management and general $6,413 · fundraising $713
-
24c · Other expenses: Payroll processing
total $4,668 · program services $4,201 · management and general $420 · fundraising $47
-
24d · Other expenses: Printing and copying
total $2,944 · program services $2,648 · management and general $266 · fundraising $30
-
24e · All other expenses
total $5,427 · program services $5,032 · management and general $355 · fundraising $40
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $239,343 · end of year $354,048
-
3 · Pledges and grants receivable
beginning of year $121,557 · end of year $104,150
-
4 · Accounts receivable
beginning of year $5,030 · end of year $5,671
-
8 · Inventories for sale or use
beginning of year $4,250 · end of year $7,290
-
9 · Prepaid expenses and deferred charges
beginning of year $3,050 · end of year $4,754
-
10a · Land, buildings and equipment: cost or other basis
$38,398
-
10b · Land, buildings and equipment: accumulated depreciation
$18,210
-
10c · Land, buildings and equipment, net
beginning of year $26,154 · end of year $20,188
-
15 · Other assets
beginning of year $1,144 · end of year $10,402
-
17 · Accounts payable and accrued expenses
beginning of year $6,845 · end of year $23,810
-
18 · Grants payable
end of year $118,500
-
25 · Other liabilities
beginning of year $6,718 · end of year $15,467
-
27 · Net assets without donor restrictions
beginning of year $325,979 · end of year $348,726
-
28 · Net assets with donor restrictions
beginning of year $60,986 · end of year $0
Mission and programs · 2023
Mission
To relieve the poor, the distressed and the under privileged and combat community deterioration in the Buffalo-Niagara region of New York State, by establishing and maintaining a faith-based community development corporation.
Activities or mission (Part I)
To relieve the poor, the distressed and the under privileged in the Buffalo-Niagara Community.
-
Student Success Programs We provide homework assistance and recreational activities such as arts and crafts, Girl Scouts, Boy Scouts, girls and boys' mentoring programs and supervised sports, basketball and flag football. In addition to our after school program we also provide childcare when the youth have half-days, and days off from school: We call it "Vacation Camp." We also provide childcare when schools are closed due to weather, and when parents have to work. We gladly accept Department of Social Services vouchers for childcare.
Expenses $200,630
-
Community Activities We have been a provider of summer camp for over 15 years. Our summer camp provides youth an exciting and action-packed 8 weeks of activities. The children are all enrolled in the Mayor's Reading Challenge and are encouraged to read, and compose an essay on each book they read. They participate in ELA and math classes to prevent summer time academic loss. They participate in creating science projects, go on nature walks and take weekly field trips. Through our collaboration with Cornell Cooperative Extension and their program, Healthy Eats New York, our youth are actively involved in developing healthy eating habits that decrease obesity and childhood diabetes.
Expenses $341,540 · Revenue $11,113
-
Senior Services Our senior program offers a variety of activities for the active senior adult population. Along with our exercise programs, we offer educational workshops/seminars, day trips to areas of interest around and in Western New York and other social activities. All of our programs are suited to keep our senior adults healthy and engaged. The senior adults enjoy line dancing, painting, snacks, chat, stretch-band exercises, jewelry-making, Zumba, and Nintendo Wii.
Expenses $50,418
As filed on the 2023 return.
Listed in Part VII
-
Ricardo Washington
Director
- Total calculated
- $0
- Hours/week
- 18
-
Robert Debreaux
President
- Total calculated
- $0
- Hours/week
- 2
-
Demone Smith
Director
- Total calculated
- $0
- Hours/week
- 2
-
Kelly Wofford
Director
- Total calculated
- $0
- Hours/week
- 2
-
Aimiamia Adadasu-McCray
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Ebony Atwood
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Linwood Roberts
Director
- Total calculated
- $0
- Hours/week
- 1
-
Synta Adams
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Kelly Galloway
Director
- Total calculated
- $0
- Hours/week
- 1
-
Eishawn Camp
Director
- Total calculated
- $0
- Hours/week
- 1
-
Candace Moppins
Executive Director
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 29 January 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423069349300107
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.