Skip to content
Nonprofiteer
← LOCAL ENVIRONMENTAL AGRICULTURE PROJECT INCORPORATED

Form 990 for tax year 2022

Filed by LOCAL ENVIRONMENTAL AGRICULTURE PROJECT INCORPORATED.

Totals

Total revenue
$2,044,271
Total expenses
$2,323,348
Contributions and grants received
$1,611,356
Grants paid
$162,627
Program service revenue
$406,885
Investment income
$22,743
Other revenue
$3,287
Total assets, end of year
$2,859,436
Total liabilities, end of year
$63,023
Net assets or fund balances, end of year
$2,796,413
Program services expenses (Part IX)
$2,219,431
Management and general expenses
$91,258
Fundraising expenses
$12,659
Program service expenses (Part III)
$2,219,431

Program services were 95.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,358,257

  • 1f · All other contributions, gifts and grants

    $253,099

  • 1g · Noncash contributions included above

    $32,148

  • 2a · Program service revenue: Farm Share Purchase

    total $179,661 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Mobile Market Sales

    total $176,623 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: Other Programs

    total $8,653 · unrelated business $0 · excluded $0

  • 2d · Program service revenue: Community Kitchen

    total $28,731 · unrelated business $0 · excluded $0

  • 2e · Program service revenue: Farmers Markets

    total $13,217 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $22,743 · unrelated business $0 · excluded $22,743

  • 11a · Other revenue: Other income

    total $3,287 · related or exempt $0 · unrelated business $0 · excluded $3,287

  • 11e · Other revenue, total

    $3,287

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $162,627 · program services $162,627

  • 7 · Other salaries and wages

    total $410,175 · program services $369,157 · management and general $32,814 · fundraising $8,204

  • 10 · Payroll taxes

    total $39,219 · program services $35,297 · management and general $3,138 · fundraising $784

  • 11g · Fees: other

    total $57,682 · program services $46,146 · management and general $8,652 · fundraising $2,884

  • 12 · Advertising and promotion

    total $12,822 · program services $12,822 · management and general $0 · fundraising $0

  • 13 · Office expenses

    total $22,136 · program services $19,922 · management and general $1,771 · fundraising $443

  • 19 · Conferences, conventions and meetings

    total $5,225 · program services $0 · management and general $5,225 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $26,069 · program services $26,069 · management and general $0 · fundraising $0

  • 23 · Insurance

    total $17,222 · program services $15,500 · management and general $1,378 · fundraising $344

  • 24a · Other expenses: Virginia Fresh Match

    total $959,044 · program services $959,044 · management and general $0 · fundraising $0

  • 24b · Other expenses: Food Hub Expense

    total $394,516 · program services $394,516 · management and general $0 · fundraising $0

  • 24c · Other expenses: Grant Expense

    total $114,522 · program services $114,522 · management and general $0 · fundraising $0

  • 24d · Other expenses: General Admin

    total $38,280 · program services $0 · management and general $38,280 · fundraising $0

  • 24e · All other expenses

    total $63,809 · program services $63,809 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,563,502 · end of year $1,280,177

  • 4 · Accounts receivable

    beginning of year $106,657 · end of year $152,073

  • 9 · Prepaid expenses and deferred charges

    beginning of year $5,156 · end of year $3,061

  • 10a · Land, buildings and equipment: cost or other basis

    $1,550,485

  • 10b · Land, buildings and equipment: accumulated depreciation

    $126,360

  • 10c · Land, buildings and equipment, net

    beginning of year $471,770 · end of year $1,424,125

  • 15 · Other assets

    beginning of year $850

  • 17 · Accounts payable and accrued expenses

    beginning of year $33,563 · end of year $49,967

  • 19 · Deferred revenue

    beginning of year $38,882 · end of year $13,056

  • 27 · Net assets without donor restrictions

    beginning of year $750,766 · end of year $1,724,768

  • 28 · Net assets with donor restrictions

    beginning of year $2,324,724 · end of year $1,071,645

Mission and programs · 2022

Mission

Local Environmental Agricultural Project's (LEAP) mission is to create an equitable food and farming system which prioritizes health and abundance. We do this by supporting community initiatives, markets, farms, and farmers.

  • LEAP serves as the fiscal agent for and provides backbone support to the statewide Virginia Fresh Match Nutrition Incentive Network (VFM). VFM works with community-based food retailers, farmers markets, farmers, and farm stands to offer nutrition incentives for people who shop with SNAP-EBT at these 85+ participating outlets. Nutrition incentives make fruits and vegetables more affordable through a discount model (50% off) or a match model ($1 in SNAP-EBT is matched with $1 in VFM incentives).

    Expenses $959,044

  • LEAP purchases food from local and regional farmers and food producers and food hubs. Producers deliver to the Food Hub, LEAP receives, aggregates, stores and then distributes the food through our outlets including the LEAP Mobile Market, Online Marketplace, and Farm Share. LEAP provides Healthy Food Incentives to participating customers for 50% off the farm share or online market sales.

    Expenses $394,516 · Revenue $369,501

  • LEAP Kitchen: The LEAP Kitchen is a shared commercial kitchen and food business incubator. Food businesses are required to operate out of a commercial kitchen. Kitchen members use the LEAP Kitchen to operate their individual food businesses. LEAP provides the space and equipment, links to other support services, and access to LEAP outlets. Kitchen members pay an hourly fee for use of the space.

    Expenses $22,507 · Revenue $28,731

  • Other program intitiatives include: Fixed Site Farmers Markets, Mobile Market Program, Community Gardens, and Regional Food Planning

    Expenses $843,364 · Revenue $8,653

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Susan Clark

    President

    Total calculated
    $0
    Hours/week
    3

  • Brent Cochran

    Vice President

    Total calculated
    $0
    Hours/week
    3

  • Christy Pugh

    Treasurer

    Total calculated
    $0
    Hours/week
    3

  • Laura Reilly

    Secretary

    Total calculated
    $0
    Hours/week
    3

  • Jeremy Butterfield

    Board Member

    Total calculated
    $0
    Hours/week
    2

  • Sam Cannon

    Board Member

    Total calculated
    $0
    Hours/week
    2

  • Mike Burton

    Board Member

    Total calculated
    $0
    Hours/week
    2

  • Rebecca Wright

    Board Member

    Total calculated
    $0
    Hours/week
    2

  • Linda Thornton

    Board Member

    Total calculated
    $0
    Hours/week
    2

  • Cameron Terry

    Board Member

    Total calculated
    $0
    Hours/week
    2

  • Pat Young

    Board Member

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2022
Filed
19 May 2023
IRS schema version
2022v5.0
Source object
202311429349300841

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.