Totals
- Total revenue
- $2,464,533
- Total expenses
- $2,198,568
- Contributions and grants received
- $823,135
- Grants paid
- $0
- Program service revenue
- $1,602,032
- Investment income
- $36,466
- Other revenue
- $2,900
- Total assets, end of year
- $2,789,442
- Total liabilities, end of year
- $55,048
- Net assets or fund balances, end of year
- $2,734,394
- Program services expenses (Part IX)
- $1,775,287
- Management and general expenses
- $233,768
- Fundraising expenses
- $189,513
- Program service expenses (Part III)
- $1,775,287
Program services were 80.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$823,135
-
2a · Program service revenue: COUNSELING/CONSULTING
total $1,602,032 · related or exempt $1,602,032
-
3 · Investment income
total $29,841 · excluded $29,841
-
7a · Gross sales of assets other than inventory
securities $109,594
-
7b · Less cost or other basis and sales expenses
securities $102,969
-
7c · Gain or loss
securities $6,625
-
7d · Net gain or loss
total $6,625 · excluded $6,625
-
11a · Other revenue: MISCELLANEOUS INCOME
total $2,900 · related or exempt $2,900
-
11e · Other revenue, total
$2,900
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $106,012 · program services $89,347 · management and general $9,058 · fundraising $7,607
-
7 · Other salaries and wages
total $1,443,599 · program services $1,216,666 · management and general $123,346 · fundraising $103,587
-
10 · Payroll taxes
total $117,802 · program services $99,284 · management and general $10,065 · fundraising $8,453
-
11b · Fees: legal
total $278 · program services $164 · management and general $100 · fundraising $14
-
11c · Fees: accounting
total $27,654 · program services $16,272 · management and general $9,997 · fundraising $1,385
-
11g · Fees: other
total $26,507 · program services $15,597 · management and general $9,582 · fundraising $1,328
-
12 · Advertising and promotion
total $41,263 · program services $41,263
-
13 · Office expenses
total $55,531 · program services $44,697 · management and general $4,759 · fundraising $6,075
-
14 · Information technology
total $55,724 · program services $32,789 · management and general $20,143 · fundraising $2,792
-
16 · Occupancy
total $12,155 · program services $10,244 · management and general $1,039 · fundraising $872
-
17 · Travel
total $1,881 · program services $1,881
-
20 · Interest
total $81 · management and general $81
-
22 · Depreciation, depletion and amortization
total $46,433 · program services $39,134 · management and general $3,967 · fundraising $3,332
-
23 · Insurance
total $69,886 · program services $37,801 · management and general $28,867 · fundraising $3,218
-
24a · Other expenses: PROGRAM EXPENSE
total $102,702 · program services $81,731 · fundraising $20,971
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $25,875 · program services $20,403 · management and general $2,885 · fundraising $2,587
-
24c · Other expenses: FUND RAISING EXPENSES
total $24,816 · fundraising $24,816
-
24d · Other expenses: MISCELLANEOUS
total $18,098 · program services $18,098
-
24e · All other expenses
total $22,271 · program services $9,916 · management and general $9,879 · fundraising $2,476
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $395,567 · end of year $709,946
-
4 · Accounts receivable
beginning of year $143,607 · end of year $112,109
-
9 · Prepaid expenses and deferred charges
beginning of year $21,589 · end of year $21,766
-
10a · Land, buildings and equipment: cost or other basis
$1,614,867
-
10b · Land, buildings and equipment: accumulated depreciation
$700,271
-
10c · Land, buildings and equipment, net
beginning of year $954,652 · end of year $914,596
-
11 · Investments: publicly traded securities
beginning of year $890,811 · end of year $1,018,859
-
15 · Other assets
beginning of year $11,333 · end of year $12,166
-
17 · Accounts payable and accrued expenses
beginning of year $40,422 · end of year $55,048
-
19 · Deferred revenue
beginning of year $1,190
-
27 · Net assets without donor restrictions
beginning of year $2,027,880 · end of year $2,440,223
-
28 · Net assets with donor restrictions
beginning of year $348,067 · end of year $294,171
Mission and programs · 2023
Mission
SAMARITAN PROVIDES COUNSELING FOR INDIVIDUALS, FAMILIES, CHILDREN, ADOLESCENTS AND COUPLES. SAMARITAN PROVIDES OUTREACH PROGRAMS BASED ON THE ASSESSED NEEDS OF THE COMMUNITY. SAMARITAN'S CURRENT OUTREACH PROGRAM IS TEENHOPE WHICH ADDRESSES PREVENTION OF TEEN SUICIDE. IN ADDITION TO COUNSELING, SAMARITAN PROVIDES EDUCATION, CONSULTATION AND TRAINING TO CLERGY, CHURCHES, AND BUSINESSES.
Activities or mission (Part I)
TO FOSTER HOPE AND HEALING THROUGH PROFESSIONAL COUNSELING, CONSULTATION, AND EDUCATION WHILE RESPECTING AND INTEGRATING PERSONAL AND SPIRITUAL VALUES. IT IS THE MISSION OF THE CENTER TO ENSURE ACCESS TO QUALITY PROFESSIONAL COUNSELING SERVICES WITHOUT REGARD FOR A PERSON'S ABILITY TO PAY FULL FEE.
-
SAMARITAN CENTER'S PRIMARY SERVICE IS THE PROVISION OF COUNSELING TO INDIVIDUALS, FAMILIES, CHILDREN, ADOLESCENTS AND COUPLES. IN 2023, SAMARITAN PROVIDED 14,376 HOURS OF COUNSELING AND ADDED 957 NEW CLIENTS TO THE HUNDREDS OF CLIENTS WHO CONTINUED IN COUNSELING SERVICES.
Expenses $1,424,531 · Revenue $1,285,507
-
SAMARITAN ALSO PROVIDES SERVICES IN SUPPORT OF CLERGY, CONGREGATIONS AND REGIONAL ASSOCIATIONS. SERVICES INCLUDE INDIVIDUAL COACHING,CLERGY GROUPS, SPIRITUAL DIRECTION AND CONGREGATIONAL ASSESSMENTS AND CONSULTATION, AMONG OTHERS. DURING 2013, SAMARITAN ADDED A BUSINESS CONSULTING COMPONENT TO THEIR OPERATIONS, FOCUSING ON ORGANIZATIONAL DEVELOPMENT SERVICES AND EXECUTIVE SEARCHES.
Expenses $303,327 · Revenue $273,725
-
IN ADDITION, SAMARITAN PROVIDES PSYCHOLOGICAL AND NEUROPSYCHOLOGICAL ASSESSMENT AND TESTING SERVICES. THE MINISTERIAL ASSESSMENT PROGRAM ASSISTS BOTH ACTIVE CLERGY AND THOSE CONSIDERING SEMINARY TO EVALUATE THEIR PERSONALITY AND SKILL MATCH WITH THIS PROFESSION. THROUGH ITS TEENHOPE PROGRAM, SAMARITAN PROVIDES MENTAL HEALTH SCREENING FOR TEENS IN LOCAL MIDDLE AND HIGH SCHOOLS TO DETERMINE A STUDENT'S RISK FOR DEPRESSSION, ANXIETY AND/OR SUICIDAL THOUGHTS. OTHER TESTING SERVICES ASSESS FOR THE PRESENCE OF A MENTAL HEALTH DISORDER, COGNITIVE IMPAIRMENT, LEARNING DISABILITY OR ATTENTION DEFICIT. THESE SERVICES ARE AVAILABLE TO ALL AGE GROUPS.
Expenses $47,429 · Revenue $42,800
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Steven SchedlerSTEVEN SCHEDLER
EXECUTIVE DI
- Total calculated
- $106,012
- From this org
- $106,012
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Alejandro Amill-RosarioALEJANDRO AMILL-ROSARIO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lauren BovardLAUREN BOVARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dan FalveyDAN FALVEY
VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
R Nick HernandezR NICK HERNANDEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Karen HorseyKAREN HORSEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Janet LenahanJANET LENAHAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Justin ManningJUSTIN MANNING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeremy NesmithJEREMY NESMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nick PaulukowNICK PAULUKOW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Todd ReinhartTODD REINHART
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Don StewartDON STEWART
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Melissa A TribuzioMELISSA A TRIBUZIO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Steve WelchSTEVE WELCH
TREASURER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 22 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443169349304104
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.