Totals
- Total revenue
- $478,786
- Total expenses
- $438,813
- Contributions and grants received
- $476,145
- Grants paid
- $0
- Program service revenue
- $2,641
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $201,791
- Total liabilities, end of year
- $6,298
- Net assets or fund balances, end of year
- $195,493
- Program services expenses (Part IX)
- $335,226
- Management and general expenses
- $97,068
- Fundraising expenses
- $6,519
- Program service expenses (Part III)
- $335,226
Program services were 76.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$214,004
-
1f · All other contributions, gifts and grants
$262,141
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Storybook Sales
total $2,641 · related or exempt $2,641 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $108,818 · program services $51,418 · management and general $54,371 · fundraising $3,029
-
7 · Other salaries and wages
total $143,672 · program services $137,712 · management and general $5,960
-
9 · Other employee benefits
total $29,347 · program services $19,076 · management and general $10,271
-
10 · Payroll taxes
total $17,442 · program services $12,876 · management and general $4,334 · fundraising $232
-
11g · Fees: other
total $54,424 · program services $54,424 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $3,258 · fundraising $3,258
-
13 · Office expenses
total $33,345 · program services $28,290 · management and general $5,055
-
14 · Information technology
total $7,595 · program services $3,995 · management and general $3,600
-
16 · Occupancy
total $31,201 · program services $24,873 · management and general $6,328
-
17 · Travel
total $2,123 · program services $2,123
-
19 · Conferences, conventions and meetings
total $3,067 · program services $439 · management and general $2,628
-
23 · Insurance
total $4,521 · management and general $4,521
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $158,153 · end of year $183,950
-
4 · Accounts receivable
end of year $17,841
-
17 · Accounts payable and accrued expenses
beginning of year $2,633 · end of year $6,298
-
27 · Net assets without donor restrictions
beginning of year $108,819 · end of year $166,930
-
28 · Net assets with donor restrictions
beginning of year $46,701 · end of year $28,563
Mission and programs · 2022
Mission
Refugee Language Project exists so that individuals from refugee communities in the Amarillo area are increasingly flourishing as they confidently interact with the world around them, enabling them to honor God with their lives.
-
Translation Services. Refugee Language Project offered interpreting services for 244 appointments in 13 languages during 2022. Program expenses included wages for the language services coordinator and contract translators.
Expenses $80,396
-
Community Programs. Refugee Language Project operated a multi-cultural community center (the PLACE) that met the social service needs of recently arrived refugees. The PLACE saw 4,576 adult visitors and 1,693 child visitors during the year. Additionally, through our Table Talk gatherings, Refugee Language Project conducted 33 potluck dinners serving 600 adult and 260 child participants. Finally, Refugee Language Project engaged with local area churches to equip them to better serve refugees. Program expenses included wages for hosts, coordinators and instructors, in addition to rent, utilities, maintenance, food, and program materials.
Expenses $78,780
-
Mentorship Program. Refugee Language Project oversaw 71 mentorships through 60 volunteers impacting 176 people from 17 ethnic groups. Mentors spent 3,000 hours in face to face meetings with their mentees. These one-on-one mentorships focused on language and culture education, life skills development, leadership development, and social services assistance. Program expenses included wages for a mentorship coordinator, program materials, and supplies.
Expenses $63,710
-
Literacy Program. Refugee Language Project provided a bi-weekly ESL program to 80 students from 15 language groups via 130 hours of instruction. Expenses included wages for a language services coordinator, instructors, and childcare, in addition to program materials and occupancy expenses.
Expenses $59,752
-
Heritage Language Project. Refugee Language Project published two storybooks telling the life stories of Amarillo's refugees and brought three additional stories near to publication. An additional 14 reading primers in two languages were printed and distributed. Program expenses included wages for a language services coordinator, program expenses, and contract translators.
Expenses $52,588 · Revenue $2,641
As filed on the 2022 return.
Listed in Part VII
-
Ryan Pennington
President/Executive Director
- Total calculated
- $105,016
- From this org
- $84,138
- From related orgs
- $0
- Other
- $20,878
- Hours/week
- 50
-
Crystal Pennington
Secretary/Marketing Director
- Total calculated
- $17,819
- From this org
- $17,819
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Barry Wilson
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
David Ritchie
Director
- Total calculated
- $0
- Hours/week
- 2
-
Zoy Langford
Director
- Total calculated
- $0
- Hours/week
- 2
-
Michael Alexander
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342849349301969
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.