Skip to content
Nonprofiteer
← DODGE CITY ROUNDUP INC

Form 990 for tax year 2024

Filed by DODGE CITY ROUNDUP INC.

Totals

Total revenue
$1,123,799
Total expenses
$872,780
Contributions and grants received
$197,459
Grants paid
$5,096
Program service revenue
$783,020
Investment income
$2,472
Other revenue
$140,848
Total assets, end of year
$1,155,837
Total liabilities, end of year
$20
Net assets or fund balances, end of year
$1,155,817
Program services expenses (Part IX)
$719,806
Management and general expenses
$152,974
Fundraising expenses
$0
Program service expenses (Part III)
$719,806

Program services were 82.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $1,980

  • 1e · Government grants (contributions)

    $111,000

  • 1f · All other contributions, gifts and grants

    $84,479

  • 2a · Program service revenue: Ticket sales

    total $539,540 · related or exempt $539,540

  • 2b · Program service revenue: Sponsorships

    total $237,636 · related or exempt $237,636

  • 2c · Program service revenue: Program sales and adve

    total $5,114 · related or exempt $5,114

  • 2d · Program service revenue: Entry fees

    total $730 · related or exempt $730

  • 3 · Investment income

    total $2,472 · excluded $2,472

  • 6a · Gross rents

    real property $34,129

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $34,129

  • 6d · Net rental income or loss

    total $34,129 · related or exempt $34,129

  • 8a · Fundraising events: gross income

    $5,181

  • 8b · Fundraising events: direct expenses

    $0

  • 8c · Net income from fundraising events

    total $5,181 · excluded $5,181

  • 10a · Gross sales of inventory

    $156,578

  • 10b · Cost of goods sold

    $57,382

  • 10c · Net income from sales of inventory

    total $99,196 · related or exempt $99,196

  • 11a · Other revenue: Other income

    total $2,342 · related or exempt $2,342

  • 11e · Other revenue, total

    $2,342

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $5,096 · program services $5,096

  • 7 · Other salaries and wages

    total $50,169 · management and general $50,169

  • 9 · Other employee benefits

    total $473 · management and general $473

  • 10 · Payroll taxes

    total $3,051 · management and general $3,051

  • 11c · Fees: accounting

    total $1,231 · management and general $1,231

  • 11g · Fees: other

    total $209,156 · program services $209,156

  • 12 · Advertising and promotion

    total $17,602 · program services $17,602

  • 13 · Office expenses

    total $58,251 · program services $121 · management and general $58,130

  • 16 · Occupancy

    total $116,552 · program services $107,149 · management and general $9,403

  • 17 · Travel

    total $17,012 · program services $11,238 · management and general $5,774

  • 20 · Interest

    total $7,359 · program services $7,359

  • 22 · Depreciation, depletion and amortization

    total $50,103 · program services $46,336 · management and general $3,767

  • 23 · Insurance

    total $38,551 · program services $38,133 · management and general $418

  • 24a · Other expenses: Event payout and awards

    total $230,920 · program services $230,920

  • 24b · Other expenses: Printing

    total $27,010 · program services $27,010

  • 24c · Other expenses: Other expense

    total $20,558 · management and general $20,558

  • 24d · Other expenses: Other expense

    total $19,686 · program services $19,686

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $97,114 · end of year $101,767

  • 2 · Savings and temporary cash investments

    beginning of year $195,003 · end of year $198,060

  • 10a · Land, buildings and equipment: cost or other basis

    $1,942,318

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,086,358

  • 10c · Land, buildings and equipment, net

    beginning of year $614,212 · end of year $855,960

  • 15 · Other assets

    beginning of year $50 · end of year $50

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,580 · end of year $20

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $904,799 · end of year $1,155,817

Mission and programs · 2024

Mission

To promote and produce or cause to be promoted and produced, rodeos, horse shows, roping contests, and related activities and to promote and encourage the preservation of the Western Lifestyle and our Western Heritage.

  • Commemoration of western history through the staging of rodeos, horse shows, roping contests and related activities. Education and training to amateur performers. Little Britches rodeo, high school rodeos, and college rodeos are held in addition to a PRCA rodeo.

    Expenses $719,806 · Grants $5,096 · Revenue $918,687

As filed on the 2024 return.

Listed in Part VII

  • Taylor Bleumer

    Director

    Total calculated
    $0
    Hours/week
    1

  • Dorothy Bremer

    Director

    Total calculated
    $0
    Hours/week
    1

  • Jamie Burhle

    Director

    Total calculated
    $0
    Hours/week
    1

  • Dean Cole

    Director

    Total calculated
    $0
    Hours/week
    1

  • Chelsea Deges

    Director

    Total calculated
    $0
    Hours/week
    1

  • Cherry Deges

    Director

    Total calculated
    $0
    Hours/week
    1

  • Ian Deges

    Director

    Total calculated
    $0
    Hours/week
    1

  • Steve Deges

    President

    Total calculated
    $0
    Hours/week
    1

  • Jeff Dodson

    Director

    Total calculated
    $0
    Hours/week
    1

  • Gina Downey

    Director

    Total calculated
    $0
    Hours/week
    1

  • Steve Downey

    Director

    Total calculated
    $0
    Hours/week
    1

  • Karen Ebeling

    Director

    Total calculated
    $0
    Hours/week
    1

  • Jericka Falcon

    Director

    Total calculated
    $0
    Hours/week
    1

  • Misty Goetz

    Director

    Total calculated
    $0
    Hours/week
    1

  • Travis Goetz

    Director

    Total calculated
    $0
    Hours/week
    1

  • Chelsea Herrera

    Director

    Total calculated
    $0
    Hours/week
    1

  • Richard Ingland

    Director

    Total calculated
    $0
    Hours/week
    1

  • Jennifer Kirby

    Director

    Total calculated
    $0
    Hours/week
    1

  • Jim Kirby

    Director

    Total calculated
    $0
    Hours/week
    1

  • Madison Martin

    Director

    Total calculated
    $0
    Hours/week
    1

  • Patrick Martin

    Director

    Total calculated
    $0
    Hours/week
    1

  • Teresa Martin

    Treasurer

    Total calculated
    $0
    Hours/week
    1

  • Douglas Melia

    Director

    Total calculated
    $0
    Hours/week
    1

  • Barry Metcalf

    Director

    Total calculated
    $0
    Hours/week
    1

  • Jerry Pegelow

    Vice-President

    Total calculated
    $0
    Hours/week
    1

  • Butch Pyle

    Director

    Total calculated
    $0
    Hours/week
    1

  • Trishia Redger

    Director

    Total calculated
    $0
    Hours/week
    1

  • Joel Redman

    Director

    Total calculated
    $0
    Hours/week
    2

  • Jeff Rumbaugh

    Director

    Total calculated
    $0
    Hours/week
    1

  • Lisa Rumbaugh

    Director

    Total calculated
    $0
    Hours/week
    1

  • Ryan Shaffer

    Director

    Total calculated
    $0
    Hours/week
    1

  • Jaymi Starnes

    Director

    Total calculated
    $0
    Hours/week
    1

  • John Starnes

    Director

    Total calculated
    $0
    Hours/week
    1

  • Crysta Stella

    Secretary

    Total calculated
    $0
    Hours/week
    1

  • Vinny Stella

    Director

    Total calculated
    $0
    Hours/week
    1

  • Mike Strodtman

    Director

    Total calculated
    $0
    Hours/week
    1

  • Rod Swafford

    Director

    Total calculated
    $0
    Hours/week
    1

  • Uarda Swafford

    Director

    Total calculated
    $0
    Hours/week
    1

  • RC Trotter

    Director

    Total calculated
    $0
    Hours/week
    1

  • Mark Waters

    Director

    Total calculated
    $0
    Hours/week
    1

  • Steve Worden

    Director

    Total calculated
    $0
    Hours/week
    1

  • Brad White

    Director

    Total calculated
    $0
    Hours/week
    1

  • Dave Lowery

    Director

    Total calculated
    $0
    Hours/week
    1

  • Garrett Panzer

    Director

    Total calculated
    $0
    Hours/week
    1

  • Elaine Gall

    Office manager

    Total calculated
    $42,626
    From this org
    $42,626
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
12 November 2025
IRS schema version
2024v5.2
Source object
202533219349310063

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.