Skip to content
Nonprofiteer
← ORINDA SENIOR VILLAGE INC

Form 990 for tax year 2023

Filed by ORINDA SENIOR VILLAGE INC.

Totals

Total revenue
$4,547,333
Total expenses
$5,582,950
Contributions and grants received
$3,454,216
Grants paid
$1,648,060
Program service revenue
$767,828
Investment income
$325,289
Other revenue
$0
Total assets, end of year
$33,352,471
Total liabilities, end of year
$33,774,919
Net assets or fund balances, end of year
-$422,448
Program services expenses (Part IX)
$5,565,171
Management and general expenses
$17,779
Fundraising expenses
$0
Program service expenses (Part III)
$5,565,171

Program services were 99.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $3,454,216

  • 2a · Program service revenue: RENTAL INCOME

    total $761,583 · related or exempt $761,583

  • 2b · Program service revenue: LAUNDRY INCOME

    total $5,208 · related or exempt $5,208

  • 2c · Program service revenue: MISC TENANT CHARGES

    total $602 · related or exempt $602

  • 2d · Program service revenue: MISC REVENUE

    total $435 · related or exempt $435

  • 3 · Investment income

    total $466,599 · excluded $466,599

  • 7a · Gross sales of assets other than inventory

    securities $15,514,137

  • 7b · Less cost or other basis and sales expenses

    securities $15,655,447

  • 7c · Gain or loss

    securities -$141,310

  • 7d · Net gain or loss

    total -$141,310 · excluded -$141,310

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $1,648,060 · program services $1,648,060

  • 7 · Other salaries and wages

    total $760,741 · program services $760,741

  • 9 · Other employee benefits

    total $53,611 · program services $53,611

  • 10 · Payroll taxes

    total $54,596 · program services $54,596

  • 11a · Fees: management

    total $108,000 · program services $97,200 · management and general $10,800

  • 11c · Fees: accounting

    total $13,500 · program services $12,150 · management and general $1,350

  • 13 · Office expenses

    total $21,640 · program services $19,476 · management and general $2,164

  • 20 · Interest

    total $1,467,520 · program services $1,467,520

  • 22 · Depreciation, depletion and amortization

    total $399,288 · program services $399,288

  • 23 · Insurance

    total $130,364 · program services $130,364

  • 24a · Other expenses: CLEANING AND MAINTENANC

    total $329,346 · program services $329,346

  • 24b · Other expenses: UTILITIES

    total $295,120 · program services $295,120

  • 24c · Other expenses: MORTGAGE INSURANCE PREM

    total $84,948 · program services $84,948

  • 24d · Other expenses: REAL ESTATE TAXES

    total $52,756 · program services $52,756

  • 24e · All other expenses

    total $163,460 · program services $159,995 · management and general $3,465

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $400 · end of year $400

  • 2 · Savings and temporary cash investments

    beginning of year $14,500,889 · end of year $13,209,313

  • 4 · Accounts receivable

    beginning of year $91,817 · end of year $113,532

  • 9 · Prepaid expenses and deferred charges

    beginning of year $152,983 · end of year $158,709

  • 10a · Land, buildings and equipment: cost or other basis

    $16,355,226

  • 10b · Land, buildings and equipment: accumulated depreciation

    $13,402,751

  • 10c · Land, buildings and equipment, net

    beginning of year $2,835,296 · end of year $2,952,475

  • 11 · Investments: publicly traded securities

    beginning of year $14,233,671 · end of year $14,698,208

  • 15 · Other assets

    beginning of year $2,116,535 · end of year $2,219,834

  • 17 · Accounts payable and accrued expenses

    beginning of year $341,909 · end of year $300,069

  • 19 · Deferred revenue

    beginning of year $4,145 · end of year $5,933

  • 23 · Secured mortgages and notes payable

    beginning of year $33,834,279 · end of year $33,406,801

  • 25 · Other liabilities

    beginning of year $61,273 · end of year $62,116

  • 27 · Net assets without donor restrictions

    beginning of year -$310,015 · end of year -$422,448

Mission and programs · 2023

Mission

TO PROVIDE RENTAL HOUSING AND RELATED FACILITIES FOR THE ELDERLY DESIGNED TO MEET THEIR PHYSICAL, SOCIAL AND PSYCHOLOGICAL NEEDS AND WHICH WILL CONTRIBUTE TO THEIR HEALTH, SECURITY, HAPPINESS AND USEFULNESS IN LONGER LIVING.

Activities or mission (Part I)

PROVIDE SECTION 8/SECTION 202 ELDERLY HOUSING FOR 150 UNITS IN ORINDA, CA

  • THE CORPORATION WAS ORGANIZED TO OWN AND OPERATE A 150-UNIT APARTMENT COMPLEX FOR LOW-INCOME ELDERLY AND HANDICAPPED PERSONS IN ORINDA, CA UNDER SECTION 202 OF THE NATIONAL HOUSING ACT. THIS PROJECT IS REGULATED BY HUD AS TO RENTAL CHARGES AND OPERATING METHODS.

    Expenses $5,565,171 · Grants $1,648,060 · Revenue $767,828

As filed on the 2023 return.

Listed in Part VII

  • Gwen McNeilus

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Cathy Cutler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Fred Matteson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Victoria Smith

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • John Thursby

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • David Cronin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Chris Mead

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Bonnie Cassriel

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Leonore Cruise

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Leslie Dickson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kurt Sunderbruch

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Bob Winbigler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kitty Guptil

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
12 December 2024
IRS schema version
2023v5.1
Source object
202423489349300622

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.