Form 990 for tax year 2023
Filed by LYNTEGAR ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $92,743,146
- Total expenses
- $92,050,779
- Contributions and grants received
- $0
- Grants paid
- $15,937
- Program service revenue
- $91,077,382
- Investment income
- $1,480,886
- Other revenue
- $184,878
- Total assets, end of year
- $301,859,596
- Total liabilities, end of year
- $146,174,581
- Net assets or fund balances, end of year
- $155,685,015
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SALES OF ELECTRICITY
total $78,184,056 · related or exempt $78,184,056
-
2b · Program service revenue: PATRONAGE DIVIDENDS
total $11,690,495 · related or exempt $11,690,495
-
2c · Program service revenue: TRANSMISSION ACCESS
total $871,853 · related or exempt $871,853
-
2d · Program service revenue: SERVICE FEES
total $330,978 · related or exempt $330,978
-
3 · Investment income
total $1,253,051 · excluded $1,253,051
-
6a · Gross rents
real property $14,545 · personal property $5,386
-
6b · Less rental expenses
real property $38,923 · personal property $0
-
6c · Rental income or loss
real property -$24,378 · personal property $5,386
-
6d · Net rental income or loss
total -$18,992 · related or exempt $5,386 · excluded -$24,378
-
7a · Gross sales of assets other than inventory
securities $28,967 · other assets $260,324
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $61,456
-
7c · Gain or loss
securities $28,967 · other assets $198,868
-
7d · Net gain or loss
total $227,835 · related or exempt $198,868 · excluded $28,967
-
11a · Other revenue: INTERNET MARKETING
total $40,458 · unrelated business $40,458
-
11b · Other revenue: POLE ATTACHMENT INCOME
total $6,028 · excluded $6,028
-
11c · Other revenue: PASS-THRU INVESTMENT INCOME(LOSS)
total -$18,230 · unrelated business -$18,230
-
11d · All other revenue
total $175,614 · excluded $175,614
-
11e · Other revenue, total
$203,870
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $15,937
-
4 · Benefits paid to or for members
total $13,680,450
-
5 · Compensation of officers, directors and key employees
total $1,342,148
-
7 · Other salaries and wages
total $5,498,463
-
8 · Pension plan contributions
total $391,672
-
9 · Other employee benefits
total $963,482
-
10 · Payroll taxes
total $406,429
-
20 · Interest
total $5,335,053
-
22 · Depreciation, depletion and amortization
total $8,869,111
-
24a · Other expenses: PURCHASED POWER
total $48,672,317
-
24b · Other expenses: DISTRIBUTION EXPENSE
total $4,438,653
-
24c · Other expenses: ADMIN & GENERAL EXPENSE
total $1,761,663
-
24d · Other expenses: CONSUMER EXPENSE
total $410,347
-
24e · All other expenses
total $265,054
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $857,917 · end of year $513,441
-
2 · Savings and temporary cash investments
beginning of year $113,058 · end of year $1,020,831
-
4 · Accounts receivable
beginning of year $4,769,351 · end of year $4,927,882
-
8 · Inventories for sale or use
beginning of year $4,529,509 · end of year $4,879,552
-
9 · Prepaid expenses and deferred charges
beginning of year $754,552 · end of year $688,678
-
10a · Land, buildings and equipment: cost or other basis
$258,648,423
-
10b · Land, buildings and equipment: accumulated depreciation
$70,262,901
-
10c · Land, buildings and equipment, net
beginning of year $179,590,417 · end of year $188,385,522
-
12 · Investments: other securities
beginning of year $19,155,500 · end of year $20,283,917
-
13 · Investments: program-related
beginning of year $70,504,251 · end of year $80,218,302
-
15 · Other assets
beginning of year $1,648,641 · end of year $941,471
-
17 · Accounts payable and accrued expenses
beginning of year $9,611,477 · end of year $8,417,557
-
21 · Escrow or custodial account liability
beginning of year $122,805 · end of year $136,279
-
23 · Secured mortgages and notes payable
beginning of year $122,617,321 · end of year $130,736,963
-
25 · Other liabilities
beginning of year $5,679,631 · end of year $6,883,782
-
29 · Capital stock, trust principal or current funds
beginning of year $29,440 · end of year $29,705
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $143,862,522 · end of year $155,655,310
Mission and programs · 2023
Mission
OWNED AND OPERATED BY THOSE WE SERVE.
Activities or mission (Part I)
TO PROVIDE QUALITY AND RELIABLE ELECTRIC SERVICE TO MEMBERS OF THE COOPERATIVE.
-
PROVIDING ELECTRIC ENERGY TO OUR MEMBERS ON A COOPERATIVE BASIS THROUGH THE ALLOCATION OF PATRONAGE CAPITAL. THERE WERE 23,677 ACTIVE SERVICES AT YEAR END.
As filed on the 2023 return.
Listed in Part VII
-
Benjamin FranklinBENJAMIN FRANKLIN
PRESIDENT
- Total calculated
- $29,396
- From this org
- $29,396
- From related orgs
- $0
- Other
- $0
- Hours/week
- 11.6
-
Kevin MitchellKEVIN MITCHELL
VICE PRESIDENT
- Total calculated
- $22,194
- From this org
- $22,194
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10.4
-
Billy WeaverBILLY WEAVER
SECRETARY/TREASURER
- Total calculated
- $23,124
- From this org
- $23,124
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10.3
-
Hr BarronHR BARRON
DIRECTOR (JAN-MAY)
- Total calculated
- $9,687
- From this org
- $9,687
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.8
-
Ricky DayRICKY DAY
DIRECTOR
- Total calculated
- $21,744
- From this org
- $21,744
- From related orgs
- $0
- Other
- $0
- Hours/week
- 9.1
-
Theron TidwellTHERON TIDWELL
DIRECTOR
- Total calculated
- $29,150
- From this org
- $29,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10.6
-
Andrew FurlowANDREW FURLOW
DIRECTOR
- Total calculated
- $7,819
- From this org
- $7,819
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10.3
-
Todd HowardTODD HOWARD
DIRECTOR (AUG-DEC)
- Total calculated
- $8,998
- From this org
- $8,998
- From related orgs
- $0
- Other
- $0
- Hours/week
- 9.9
-
Gregory HenleyGREGORY HENLEY
CEO
- Total calculated
- $342,632
- From this org
- $274,346
- From related orgs
- $0
- Other
- $68,286
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $257,650
- Bonus
- $4,500
- Other
- $12,196
- Deferred
- $27,426
- Nontaxable benefits
- $40,860
- Filer's total
- $342,632
-
Ray BoxRAY BOX
CFO (JAN)
- Total calculated
- $179,915
- From this org
- $176,826
- From related orgs
- $0
- Other
- $3,089
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $6,701
- Bonus
- $375
- Other
- $169,750
- Deferred
- $724
- Nontaxable benefits
- $2,365
- Filer's total
- $179,915
-
Brenda WhittenBRENDA WHITTEN
CFO
- Total calculated
- $187,224
- From this org
- $152,998
- From related orgs
- $0
- Other
- $34,226
- Hours/week
- 46
Schedule J breakdown matched by us
- Base
- $146,712
- Bonus
- $900
- Other
- $5,386
- Deferred
- $15,198
- Nontaxable benefits
- $19,028
- Filer's total
- $187,224
-
Ross AtenROSS ATEN
MANAGER OF ENGINEERING
- Total calculated
- $221,607
- From this org
- $165,584
- From related orgs
- $0
- Other
- $56,023
- Hours/week
- 65
Schedule J breakdown matched by us
- Base
- $162,811
- Bonus
- $1,200
- Other
- $1,573
- Deferred
- $17,244
- Nontaxable benefits
- $38,779
- Filer's total
- $221,607
-
Barry PittmanBARRY PITTMAN
MANAGER OF MEMBER SERVICES (JAN)
- Total calculated
- $258,658
- From this org
- $255,703
- From related orgs
- $0
- Other
- $2,955
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $5,888
- Bonus
- $200
- Other
- $249,615
- Deferred
- $641
- Nontaxable benefits
- $2,314
- Filer's total
- $258,658
-
Roddy GandyRODDY GANDY
LINE SUPERINTENDENT
- Total calculated
- $200,760
- From this org
- $152,377
- From related orgs
- $0
- Other
- $48,383
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $139,534
- Bonus
- $6,000
- Other
- $6,843
- Deferred
- $14,950
- Nontaxable benefits
- $33,433
- Filer's total
- $200,760
-
Brandon BeanBRANDON BEAN
JOURNEYMAN
- Total calculated
- $160,562
- From this org
- $134,089
- From related orgs
- $0
- Other
- $26,473
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $133,087
- Bonus
- $600
- Other
- $402
- Deferred
- $9,832
- Nontaxable benefits
- $16,641
- Filer's total
- $160,562
-
Jana BishopJANA BISHOP
MANAGER OF HUMAN RESOURCES
- Total calculated
- $158,241
- From this org
- $137,747
- From related orgs
- $0
- Other
- $20,494
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $132,490
- Bonus
- $1,800
- Other
- $3,457
- Deferred
- $13,487
- Nontaxable benefits
- $7,007
- Filer's total
- $158,241
-
Brent FowlerBRENT FOWLER
CREW FOREMAN
- Total calculated
- $150,738
- From this org
- $134,295
- From related orgs
- $0
- Other
- $16,443
- Hours/week
- 46
Schedule J breakdown matched by us
- Base
- $130,572
- Bonus
- $2,400
- Other
- $1,323
- Deferred
- $10,658
- Nontaxable benefits
- $5,785
- Filer's total
- $150,738
-
Jesus GarzaJESUS GARZA
CREW FOREMAN
- Total calculated
- $146,686
- From this org
- $129,493
- From related orgs
- $0
- Other
- $17,193
- Hours/week
- 45
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Health or social club dues or initiation fees
- 1b · Written policy on the line-1a expenses
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 2 · Substantiation required before reimbursing expenses
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- PART I, LINE 1A
- GYM/FITNESS REIMBURSEMENT - ONE INDIVIDUAL REPORTED ON FORM 990 PART VII, BRANDON BEAN, RECEIVED THE BENEFIT DURING THE YEAR.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
INTEGRITY FUND DONATION FOR COOPERATIVE SUPPORT
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
LEC DEVELOPMENT LLC
INTERNET AND INVESTMENTS · TX · income $2,167,990 · assets $21,692,249
Directly controlled by LYNTEGAR ELECTRIC COOPERATIVE INC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423209349325462
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.