Skip to content
Nonprofiteer
← HORSES WITH H E A R T INC

Form 990 for tax year 2022

Filed by HORSES WITH H E A R T INC.

Totals

Total revenue
$413,666
Total expenses
$322,865
Contributions and grants received
$265,409
Grants paid
$0
Program service revenue
$59,409
Investment income
$1,132
Other revenue
$87,716
Total assets, end of year
$569,281
Total liabilities, end of year
$104,781
Net assets or fund balances, end of year
$464,500
Program services expenses (Part IX)
$243,688
Management and general expenses
$29,912
Fundraising expenses
$49,265
Program service expenses (Part III)
$243,688

Program services were 75.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $265,409

  • 1g · Noncash contributions included above

    $38,087

  • 2a · Program service revenue: RIDING, COMP TEAM, CLINIC

    total $59,409 · related or exempt $59,409

  • 3 · Investment income

    total $0

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7a · Gross sales of assets other than inventory

    other assets $1,132

  • 7c · Gain or loss

    other assets $1,132

  • 7d · Net gain or loss

    total $1,132 · related or exempt $1,132

  • 8a · Fundraising events: gross income

    $71,668

  • 8c · Net income from fundraising events

    total $71,668

  • 9c · Net income from gaming

    total $0

  • 10a · Gross sales of inventory

    $12,838

  • 10c · Net income from sales of inventory

    total $12,838 · related or exempt $12,838

  • 11a · Other revenue: OTHER REVENUE

    total $3,210 · related or exempt $3,210

  • 11e · Other revenue, total

    $3,210

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $46,421 · program services $35,710 · management and general $5,605 · fundraising $5,106

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $0

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $0

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $900 · management and general $900

  • 11c · Fees: accounting

    total $0

  • 11d · Fees: lobbying

    total $1,921 · fundraising $1,921

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $49,060 · program services $49,060

  • 12 · Advertising and promotion

    total $15,143 · program services $7,807 · fundraising $7,336

  • 13 · Office expenses

    total $8,098 · program services $2,438 · management and general $5,474 · fundraising $186

  • 14 · Information technology

    total $3,042 · program services $950 · management and general $2,092

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $6,460 · program services $3,230 · management and general $1,615 · fundraising $1,615

  • 17 · Travel

    total $3,604 · program services $3,604

  • 18 · Travel or entertainment for public officials

    total $802 · program services $61 · management and general $741

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $3,982 · management and general $3,982

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $9,866 · program services $9,866

  • 23 · Insurance

    total $5,991 · program services $735 · management and general $5,256

  • 24a · Other expenses: HORSE EXPENSES

    total $80,669 · program services $80,444 · management and general $225

  • 24b · Other expenses: PROGRAM EXPENSES

    total $60,009 · program services $30,409 · management and general -$500 · fundraising $30,100

  • 24c · Other expenses: PROPERTY EXPENSE

    total $19,988 · program services $17,634 · management and general $2,354

  • 24d · Other expenses: MISC EXPENSES

    total $4,568 · program services $1,613 · management and general $2,168 · fundraising $787

  • 24e · All other expenses

    total $2,341 · program services $127 · fundraising $2,214

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $113,011 · end of year $137,966

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    beginning of year $3,667 · end of year $3,472

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $256 · end of year $0

  • 10a · Land, buildings and equipment: cost or other basis

    $545,855

  • 10b · Land, buildings and equipment: accumulated depreciation

    $118,012

  • 10c · Land, buildings and equipment, net

    beginning of year $362,732 · end of year $427,843

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $568 · end of year $6,933

  • 22 · Loans and payables to officers and key people

    beginning of year $4,871 · end of year $1,967

  • 23 · Secured mortgages and notes payable

    beginning of year $111,111 · end of year $95,881

  • 27 · Net assets without donor restrictions

    beginning of year $358,131 · end of year $464,144

  • 28 · Net assets with donor restrictions

    beginning of year $4,985 · end of year $356

Mission and programs · 2022

Mission

To provide a safe, therapeutic equine experience provided by credentialed staff for people with disabilities that fosters their confidence and dignity while challenging each participant to develop independent skills at their own level of ability.

  • The entity provided over 1,800 hours of therapeutic horsemanship opportunities to special needs children, disabled adults, veterans and seniors. The entity also added a new PATH Intl. Certified Instructor to staff and 180 volunteers recorded 18,000+ hours of service.

    Expenses $243,688 · Revenue $59,409

As filed on the 2022 return.

Listed in Part VII

  • Angelique LaVell

    Executive Dir.

    Total calculated
    $46,421
    From this org
    $46,421
    From related orgs
    $0
    Other
    $0
    Hours/week
    20
  • Lisa Lucidi

    President

    Total calculated
    $0
    Hours/week
    4
  • Mary Smith

    MEMBER

    Total calculated
    $0
    Hours/week
    12
  • Pamela Berry

    Operations Dir

    Total calculated
    $0
    Hours/week
    12
  • Will Towne

    Member

    Total calculated
    $0
    Hours/week
    8
  • Gloria Reid

    Secretary

    Total calculated
    $0
    Hours/week
    5
  • Madelyn Melchiors

    Member

    Total calculated
    $0
    Hours/week
    5
  • Ed Karkalik

    Member

    Total calculated
    $0
    Hours/week
    5
  • Helen Collins

    Treasurer

    Total calculated
    $0
    Hours/week
    10
  • Trudy Chapman-Radley

    Vice President

    Total calculated
    $0
    Hours/week
    8
  • Julie Ruttle

    MEMBER

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
14 November 2023
IRS schema version
2022v5.0
Source object
202343189349312179

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.