Form 990 for tax year 2023
Filed by MIGRANT CLINICIANS NETWORK INC.
Totals
- Total revenue
- $4,427,649
- Total expenses
- $4,825,418
- Contributions and grants received
- $1,020,123
- Grants paid
- $0
- Program service revenue
- $2,991,912
- Investment income
- $396,821
- Other revenue
- $18,793
- Total assets, end of year
- $9,039,374
- Total liabilities, end of year
- $659,711
- Net assets or fund balances, end of year
- $8,379,663
- Program services expenses (Part IX)
- $3,852,341
- Management and general expenses
- $973,077
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,852,341
Program services were 79.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$903,334
-
1f · All other contributions, gifts and grants
$116,789
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Program Service Revenue
total $2,991,912 · related or exempt $2,991,912 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $396,821 · related or exempt $0 · unrelated business $0 · excluded $396,821
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11d · All other revenue
total $18,793 · related or exempt $18,793 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$18,793
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $2,626,418 · program services $2,209,094 · management and general $417,324
-
9 · Other employee benefits
total $540,957 · program services $461,361 · management and general $79,596
-
11g · Fees: other
total $1,009,851 · program services $794,937 · management and general $214,914
-
14 · Information technology
total $300,854 · program services $250,039 · management and general $50,815
-
16 · Occupancy
total $212,067 · program services $41,444 · management and general $170,623
-
17 · Travel
total $109,443 · program services $94,234 · management and general $15,209
-
23 · Insurance
total $23,581 · management and general $23,581
-
24e · All other expenses
total $2,247 · program services $1,232 · management and general $1,015
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,565,757 · end of year $1,455,612
-
2 · Savings and temporary cash investments
beginning of year $6,476,577 · end of year $6,862,463
-
3 · Pledges and grants receivable
beginning of year $1,295,345 · end of year $621,773
-
11 · Investments: publicly traded securities
beginning of year $32,923 · end of year $37,237
-
15 · Other assets
beginning of year $109,895 · end of year $62,289
-
17 · Accounts payable and accrued expenses
beginning of year $703,065 · end of year $659,711
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $8,242,773 · end of year $7,932,617
-
28 · Net assets with donor restrictions
beginning of year $534,659 · end of year $447,046
Mission and programs · 2023
Mission
MCN is a force for healthcare justice for the mobile poor.
-
Migrant Clinicians Network, Inc. Is an organization with more than 10,000 constituents whose work is overseen by a board of directors composed of frontline clinicians, researchers, and academics with experience in and commitment to migrant health. MCN employs a professional staff of 21 based in five offices across the U.S. that carries out its work of servicing as a professional home for clinicians serving migrants. Within that scope, MCN focuses on creating cost effective solutions through engaging in research, developing appropriate resources, engaging outside partners, and running programs that support clinical care on the frontline ofmmigrant health. MCN HRSA funded activities 7 peer reviewed publications, 7 research projects, 105 trainings- with 4,617 developing appropriate resources, engaging outside partners, and running programs that support clinical care on the frontline of professionals impacted, 20,125 TA encounters- regarding specific health concerns, funding, clinical, education, health policy, outreach, promotores, and research, 88 on site visits, 1,808 program resources offered with 127,612 program resources 4 directors composed of frontline clinicians, researchers, and academics with experience in and commitment to migrant health. MCN is a force for healthcare justice for the mobile poor.
Expenses $3,852,341
As filed on the 2023 return.
Listed in Part VII
-
Elaine Penn
CFO
- Total calculated
- $195,243
- From this org
- $180,887
- From related orgs
- $0
- Other
- $14,356
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $180,887
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $17,000
- Filer's total
- $197,887
-
Kim Nolte
CEO
- Total calculated
- $160,228
- From this org
- $148,000
- From related orgs
- $0
- Other
- $12,228
- Hours/week
- 40
-
Deliana Garcia
Director
- Total calculated
- $150,590
- From this org
- $141,186
- From related orgs
- $0
- Other
- $9,404
- Hours/week
- 40
-
Amy Liebman
Director
- Total calculated
- $148,789
- From this org
- $143,380
- From related orgs
- $0
- Other
- $5,409
- Hours/week
- 40
-
Carmen Vega
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Vicki Thuesen
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Giorgio Franyuti
Board Chair
- Total calculated
- $0
- Hours/week
- 1
-
Xochitl Castaneda
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Robert Shelly
Board Chair Emeritus
- Total calculated
- $0
- Hours/week
- 1
-
Karen Stein
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Gayle Thomas
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Eva Galvez
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Paula Albino
Board member
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 19 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202422909349301532
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.