Skip to content
Nonprofiteer
← MOUNT AIRY BETHESDA MANOR INC

Form 990 for tax year 2023

Filed by MOUNT AIRY BETHESDA MANOR INC.

Totals

Total revenue
$2,374,706
Total expenses
$2,367,971
Contributions and grants received
$2,039,905
Grants paid
$0
Program service revenue
$0
Investment income
$15
Other revenue
$334,786
Total assets, end of year
$2,654,379
Total liabilities, end of year
$525,786
Net assets or fund balances, end of year
$2,128,593
Program services expenses (Part IX)
$1,698,136
Management and general expenses
$669,835
Fundraising expenses
$0
Program service expenses (Part III)
$1,698,136

Program services were 71.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $2,037,010

  • 1f · All other contributions, gifts and grants

    $2,895

  • 3 · Investment income

    total $15 · unrelated business $0 · excluded $0

  • 6a · Gross rents

    real property $380,039

  • 6b · Less rental expenses

    real property $45,253

  • 6c · Rental income or loss

    real property $334,786

  • 6d · Net rental income or loss

    total $334,786 · related or exempt $334,786

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $117,958 · program services $100,264 · management and general $17,694 · fundraising $0

  • 7 · Other salaries and wages

    total $1,374,993 · program services $1,139,650 · management and general $235,343 · fundraising $0

  • 9 · Other employee benefits

    total $26,505 · program services $21,853 · management and general $4,652 · fundraising $0

  • 10 · Payroll taxes

    total $169,249 · program services $140,563 · management and general $28,686 · fundraising $0

  • 11c · Fees: accounting

    total $89,310 · program services $82,020 · management and general $7,290 · fundraising $0

  • 13 · Office expenses

    total $16,928 · program services $16,928 · management and general $0 · fundraising $0

  • 20 · Interest

    total $16,496 · program services $0 · management and general $16,496 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $108,779 · program services $0 · management and general $108,779 · fundraising $0

  • 23 · Insurance

    total $41,601 · program services $41,601 · management and general $0 · fundraising $0

  • 24a · Other expenses: Bank service fees

    total $3,700 · program services $2,756 · management and general $944 · fundraising $0

  • 24b · Other expenses: Food and food service supplies

    total $96,723 · program services $96,723 · management and general $0 · fundraising $0

  • 24c · Other expenses: Youth and Life Skills program

    total $5,173 · program services $5,173 · management and general $0 · fundraising $0

  • 24d · Other expenses: Maintenance

    total $90,492 · program services $20,687 · management and general $69,805 · fundraising $0

  • 24e · All other expenses

    total $210,064 · program services $29,918 · management and general $180,146 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $189,704 · end of year $38,180

  • 3 · Pledges and grants receivable

    beginning of year $151,330 · end of year $345,701

  • 9 · Prepaid expenses and deferred charges

    beginning of year $6,500 · end of year $6,500

  • 10a · Land, buildings and equipment: cost or other basis

    $3,675,825

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,411,827

  • 10c · Land, buildings and equipment, net

    beginning of year $2,174,521 · end of year $2,263,998

  • 17 · Accounts payable and accrued expenses

    beginning of year $118,283 · end of year $65,808

  • 23 · Secured mortgages and notes payable

    beginning of year $378,358 · end of year $263,408

  • 25 · Other liabilities

    beginning of year $172,582 · end of year $196,570

  • 27 · Net assets without donor restrictions

    beginning of year $1,852,832 · end of year $2,128,593

Mission and programs · 2023

Mission

See Statement of Program Services

  • Provides temporary housing to homeless individuals within the City of Philadelphia, before and after-school childcare, senior citizens programs and summer camp as well as other programs and events that support the entire Mt. Airy and surrounding community.

    Expenses $1,698,136 · Revenue $2,039,905

As filed on the 2023 return.

Listed in Part VII

  • Mark Slade

    Chairman

    Total calculated
    $0
    Hours/week
    1
  • Charlotte Morris

    Vice Chair

    Total calculated
    $0
    Hours/week
    1
  • Sandy Smith

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Ron Patton

    Asst. Secretary

    Total calculated
    $0
    Hours/week
    1
  • Kevin Brown

    Treasurer

    Total calculated
    $4,455
    From this org
    $0
    From related orgs
    $4,455
    Other
    $0
    Hours/week
    1
  • Rachel Hooks

    2nd Asst. Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Robert Ruffin

    Chaplain

    Total calculated
    $13,000
    From this org
    $0
    From related orgs
    $13,000
    Other
    $0
    Hours/week
    1
  • Bishop Ernest Morris Sr

    Founder

    Total calculated
    $169,865
    From this org
    $31,525
    From related orgs
    $138,340
    Other
    $0
    Hours/week
    1

    Schedule J breakdown matched by us

    Base
    $169,865
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $169,865
  • Bishop JL Felton

    Sr. Pastor

    Total calculated
    $212,343
    From this org
    $0
    From related orgs
    $212,343
    Other
    $0
    Hours/week
    1

    Schedule J breakdown matched by us

    Base
    $212,343
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $212,343
  • Robert Harrison

    Director

    Total calculated
    $71,556
    From this org
    $71,556
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Walt Kimble

    Board Mem.

    Total calculated
    $0
    Hours/week
    1
  • Winifred Morris

    Board Mem.

    Total calculated
    $34,745
    From this org
    $0
    From related orgs
    $34,745
    Other
    $0
    Hours/week
    1
  • Fred Moore

    Board Mem.

    Total calculated
    $0
    Hours/week
    1
  • Eddie Sawyer

    Board Mem.

    Total calculated
    $0
    Hours/week
    1
  • Russell Fowler

    Board Mem

    Total calculated
    $0
    Hours/week
    1
  • Gertrude Scutt

    Board Mem.

    Total calculated
    $0
    Hours/week
    1
  • Eric Chambers

    Board Mem.

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
5 May 2025
IRS schema version
2023v6.0
Source object
202521359349313462

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.