Totals
- Total revenue
- $1,368,461
- Total expenses
- $1,368,461
- Contributions and grants received
- $1,368,461
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $295,321
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $295,321
- Program services expenses (Part IX)
- $1,334,113
- Management and general expenses
- $34,348
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,334,113
Program services were 97.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$1,368,461
-
1g · Noncash contributions included above
$0
-
3 · Investment income
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $0 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0 · unrelated business $0 · excluded $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $0 · program services $0 · management and general $0 · fundraising $0
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $0 · program services $0 · management and general $0 · fundraising $0
-
8 · Pension plan contributions
total $0 · program services $0 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $0 · program services $0 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $0 · program services $0 · management and general $0 · fundraising $0
-
11a · Fees: management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $0 · program services $0 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $3,500 · program services $0 · management and general $3,500
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $0 · program services $0 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $0 · program services $0 · management and general $0 · fundraising $0
-
13 · Office expenses
total $2,234 · management and general $2,234
-
14 · Information technology
total $0 · program services $0 · management and general $0 · fundraising $0
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $13,224 · program services $0 · management and general $13,224 · fundraising $0
-
17 · Travel
total $0 · program services $0 · management and general $0 · fundraising $0
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $9,870 · program services $0 · management and general $9,870 · fundraising $0
-
20 · Interest
total $0 · program services $0 · management and general $0 · fundraising $0
-
21 · Payments to affiliates
total $0 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $0 · program services $0 · management and general $0 · fundraising $0
-
23 · Insurance
total $5,520 · management and general $5,520 · fundraising $0
-
24a · Other expenses: Program Service Cost to Direct Benefit Homeless Children
total $1,334,113 · program services $1,334,113 · management and general $0 · fundraising $0
-
24e · All other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $0 · end of year $56,345
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $238,976
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $0
-
10c · Land, buildings and equipment, net
beginning of year $0
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $0 · end of year $0
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0
-
27 · Net assets without donor restrictions
beginning of year $0 · end of year $245,321
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $50,000
Mission and programs · 2022
Mission
Project Hawai'i, Inc., mission is to enhance the lives of homeless children and help them escape their cycle of poverty. Providing year round services to homeless and poverty stricken children on the islands of Hawai'i, Maui and O'ahu. Solely staffed by volunteers and supported by public donations, community partnerships, company donations and foundation grants. Providing year round interactive solutions to help these children gain self-esteem, life and social skills to escape their cycle of poverty.
Activities or mission (Part I)
Our mission is the enhance the lives of homeless and poverty stricken children, helping them to escape their cycle of poverty. We provide services year round on the islands of Hawai'i, O'ahu and Maui. Our agency is solely staffed 100% by volunteers and solely supported by public donations. Our team is dedicated to seeking out the hidden and forgotten unsheltered children across the islands to provide monthly care, holiday events, school support and summer educational programs. We also provide ongoing workshops that help the children develop with a healthier lifestyle, such as our mommy and me program, life skills training, employment readiness and leadership programs. We are opening a dormitory on Big Island for homeless girls to reside while attending college and our on site programs.
-
Our major accomplishment is our SUMMER EDUCATIONAL PROGRAM: For our 17th year this year we proud to announce that our jr. leader pilot program is now a full-time summer program which we extended to add another week along with adding more life skills training. We will continue to allow for growth to include more educational options, such as the stem program, etc. What a learning experience for everyone. Maybe a once in a lifetime? We also had the opportunity to expand our amazing "teen week" to add an all boys weekend that was designed to allow teens who had graduated through our program when they were younger and now on their way to a brighter future. To come back and mentor the younger children, to share their experiences and why this program is so important. The entire week was full of cultural learning, workshops, leadership classes, and bonding exercises. All before they were paired with younger children to mentor during the Edu-Camp sleepover camp on the Big Island. Sleepover Camp on big island allowing the children from ages 3-7 to escape their everyday hardship of living homeless and learning life and social skills to help them succeed. This camp allows for the public community to be more involved with sharing their talents and teaching new skills to the homeless children. We introduce a wide-variety of activities and venues from art, culture, yoga, reading, theater, music and more. We also provide eye and oral exams. Our main goal is to help them gain the self-esteem as well as life and social skills to help them succeed in school. Adventures Abound Day camp is our session on O'ahu and allows the children to explore the wonders of their island. They will go on field trips, adventures and learn the basic life and social skills to succeed in school. This is our 13th year and we strive to advance with each year. The volunteers pick the homeless children up every morning at 7a.m. get them fed and ready for the day. Pair them with their teen mentor and get ready for the field trips across the island. Exploration through the zoo, aquarium, discovery zone, and other educational programs. The overall goal is to provide them with newfound skills to succeed in school. At the end of both camps children and their siblings all receive their new backpacks filled with supplies and new outfits to start their first day of school. Our camp is open free of charge to children ages 3-7, jr. leaders 10-12 years, and teens enrolled in high school. Another amazing aspect of our camp is that we strive to be 100% organic, non-gmo and local grown meals and snacks. This allows for the children to spend their summer with the opportunity to detox their bodies and minds. During this crucial brain development period, these children are being fueled with healthy choices. Our camp also helps to provide first to work moms the opportunity not only work alongside their children while gaining training skills but fulfill their needed hours. Another amazing feature is we have university students participate as interns to help them with their practicums. This camp is designed to provide ample opportunities to the community to help all sorts of members succeed and meet their goals. We typically have 2 interns and 3-5 first to work parents attend our camp. This year our team also went through a self healing training conference that will help to develop even more healthy life skills for our teens. The spirit of excellence motto is part of our newest teen program "Spirit of Inner Beauty". Helping teens to heal their wounds from the inside.
Expenses $386,920 · Grants $386,920
-
Dormitory Project Build. We have started the rehabbing of the dormitory project to be open Aug. 2023. This full residential program will allow 12 young ladies to participate in our life changing programs while attend college to pursue their dreams. This project is in the re-construction phase and will be completed in time for the fall semester of 2023. This opportunity will be the legacy program that will change the face of homelessness on our islands. First of its kind, and moving mountains to help these young ladies succeed and stop the cycle they were born into. When the dormitory is open, it will provide the young ladies the opportunity to gain the life and social skills they need to succeed beyond their educational journey. Our program is inclusive of workshops that build leadership, self discovery, coping skills, and more. All our programs are rooted in the Hawaiian Values and Culture. With the full-time counseling, one on one life coach and a wide variety of zoom workshops with renowned successful woman around the world, these young ladies will build their own self confidence and find their purpose in life.
Expenses $168,390 · Grants $168,390
-
OUTREACH and AWARENESS PROGRAM /COVID KOKUA: Due to covid we had to increase our program services and actually open up more chapters with more team leaders to assure our homeless children were well cared for and not left out of their schooling support, providing more meals since they aren't eating at school, etc. Celebrating our 3rd year on Maui in our outreach this year as well. While this is what makes the difference year round to the children we provide service to, it is basic and simply put. Our volunteers conduct outreach throughout the month to various homeless encampments, seek out new homeless families and keep track of those in our program. We provide monthly hygiene and food boxes. Clothing and life necessities on a scheduled basis. As well provide emergency care for those who have either just became homeless or had an issue with their current living situations. We provide tents, cook stoves, sleeping bags, pillows, clothing, food, etc for those in need. Our primary focus is to provide the immediate needs of every child we encounter during our outreach. We do have a lack of storage so have not been able to have as much supplies on hand as we had hoped for this year. As well, we have faced so many encampment closures due to clean-sweeps of the state. This has caused a hardship on our agency to try to help the homeless families re-establish and replace all that was lost to the sweeps. In addition, we have provided more hygiene gift cards and stopped our food boxes, rather we give meal cards. It is easier for them to use and they don't have to worry about hauling heavy food when asked to leave. We do not provide emergency outreach during the months of our summer educational program and Christmas due to lack of funding. Our full time count for each Island: Maui 225 children, Big Island 688 children, and O'ahu 235.
Expenses $303,879 · Grants $303,879
-
Our Easter program is another vital part to the growth and development of our homeless children. Being included in the emphasis that America puts on holidays, these children need to be included to feel their own self-worth. This year we were able to provide 258 homeless children on Big Island and 122 homeless children on O'ahu and 187 on Maui with their Easter baskets, hygiene kits, healthy meals and spring break activities. In addition, this is our 5th year providing our 60 pre-schoolers with their holiday baskets from the bunny. This year we were even able to add a second bunny to the mix. Our Easter bunny outfits are part of the fairytale of making childhood memories and the children loved playing all day with the Easter bunny, running, jumping, giving hugs. Due to covid we got a full headed bunny so we had more connection with the children. This year the storms we so bad on all the islands, we ended up providing emergency care and outreach with new supplies, such as bedding, tarps, etc.
Expenses $23,456 · Grants $23,456
-
Our back to school provide is essential for the growth and healthy development of our homeless children. Being prepared and looking/feeling like all their peers is important. We provide a new backpack filled with all the required supplies, a new outfit, new shoes and the school uniform if needed. Children walk in their first day of school clean and ready to learn. All islands receive this service, providing over 1,300 homeless children with full support.
Expenses $165,892 · Grants $165,892
-
Keiki Fun Day and Tutoring Summer Program thanks to a few amazing groups and grants we were able to host 5 weeks of keiki fun days and 16 weeks of tutoring and educational support. Target stores provided lots of the lawn and sport activities, Summer Travel groups provide meals and volunteers and the Hawaii Community Grant provides the educational support to help our homeless keiki thrive during these covid shut down days. Reaching over 120 homeless children gain the self development they need to catch up with school needs and learn to build healthy relationships.
Expenses $48,970 · Grants $48,970
-
Holiday Christmas Party/Support: This is another backbone of our program which helps to raise the self-esteem and self-worth of the homeless children. While Christmas might seem not a necessity in life, it is truly life-changing to hundreds of our homeless children living in extreme poverty. Having Santa and his elves actually deliver gifts specifically for that child in need is a life changing experience for these precious children. Most of these children have never had a Christmas, a tree, or a hot meal, a family gathering, nothing as we deem normal. When Santa brings their hearts desire (which is typically a simple toy or a life need), these children truly feel loved and wanted, cared about other than in their world of abandonment. This actual event of having SANTA CARE has a life long lasting impression on the child. As one example is of a 10 year old child who received a Barbie doll... she actually held that doll for over 8 years with her, move after move, hung on to the symbol of what that Barbie meant. Years after she took that Barbie to her dorm room at college. Going to college is a hardship for even the middle class society these days. It is unheard of to even have a homeless child graduate high-school and is really not a normal thought process to attend college. This little girl had a spark in her heart on that Christmas Eve night that she was worth more than what was being represented to her. She is now a college grad, stopped her cycle of poverty and will continue to prosper. We were able to expand to Maui and provide 213 homeless children living in cars and high in the mountains with Christmas gifts, a party in the park to include them decorating a Christmas tree to sit under with the elves and open gifts from Santa. We also were on Maui conducting the emergency services due to the floods island wide during Christmas break. This was a huge relief to children who lost all their simple belongs such as blankets, tents, lights. It was life threatening to many. On the Big Island the holiday party had to be canceled, so we had COVID CHRISTMAS and the children who were able drove through a fun maze of collecting their Santa gifts, hot holiday meal, meal boxes, hygiene bags, stockings, and were able to visit Santa Corner for a quick photo. For children in remote areas of the island, or without transportation we were able to deliver their items island wide. Providing 853 children with their Christmas wishes. Big Island children are also provided their Christmas wishes when they are sponsored by loving donors. Children on the island of O'ahu will have their Christmas eve filled with Santa and his elves arrivals all along the water's edge and high in the mountains. From sunup to sundown Santa will assure that all the 186 children are cared for, plus the 60 preschoolers that we adopted some 6 years ago. The clean sweeps that are continuously happening during the holiday seasons makes it even harder for us to find all the children on O'ahu. This year we found so many children living in cars in parking lots and behind ball parks, etc.
Expenses $134,879 · Grants $134,879
-
Mommy and Me Program: While the program has become more difficult to run due to the continuing clean sweeps,.. we are still out in full force and building the relationships needed to help these infants develop with healthy life skills and nutrition. Our program provides one on one mentoring from skilled volunteers, including nurses, who work the mom to learn healthy ways to care for baby. Workshops include circle time, movement, healthy eating practices, how to handle stress from new baby. The program also allows for weekly "incentives" such as diapers, Formula, baby toys, blankets, and other needs. Each time a mom participates in the group activity they receive that days gifts.
Expenses $36,908 · Grants $36,908
-
Healthy Hearts for Homeless Keiki. This program is another vital program we offer to children who wish to participate in school based sports or athletics team, etc. We provide all the needed gear the child needs, the tuition, extra costs, field trips, etc. In addition every child who needs a pair of athletic shoes for p.e. or playing at school are provided twice a year upon request/need
Expenses $64,819 · Grants $64,819
As filed on the 2022 return.
Listed in Part VII
-
Magin Patrick
Co-Founder Executive Director of Operations
- Total calculated
- $0
- Hours/week
- 45
-
Cliff Kama Sr
Vice President /Co Founder/ Jr Leader Coordinator
- Total calculated
- $0
- Hours/week
- 25
-
Gina Greene
Treasurer/Accountant
- Total calculated
- $0
- Hours/week
- 5
-
Margorie Mae
Outreach Director
- Total calculated
- $0
- Hours/week
- 12
-
Natasha Patrick
Big Island Director ~ Head Team Leader
- Total calculated
- $0
- Hours/week
- 30
-
Lee Menconi Steiger
Secretary
- Total calculated
- $0
- Hours/week
- 7
-
Dr Keith Whittaker
Board Advisor
- Total calculated
- $0
- Hours/week
- 2
-
Kassy Manuele
V. President-Asst. Director of Big Island
- Total calculated
- $0
- Hours/week
- 7
-
Ann Strong
Fundraiser Chair/Newsletter Coordinator
- Total calculated
- $0
- Hours/week
- 7
-
Mary Spears
Summer Camp Art/Activity Director
- Total calculated
- $0
- Hours/week
- 7
-
Candace Fukuda-Hanale
Co-Founder/Big Island V.P.
- Total calculated
- $0
- Hours/week
- 5
-
Dr Ku Kahakalau
Meal Director/Christmas Chair
- Total calculated
- $0
- Hours/week
- 5
-
Cassandra Hastu
Maui Team Leader
- Total calculated
- $0
- Hours/week
- 10
-
Jennifer Davis
Assistant Coordinator -Big Island Fundraiser
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 17 February 2023
- IRS schema version
- 2022v4.0
- Source object
- 202320519349300012
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.