Skip to content
Nonprofiteer
← CAMP COURAGEOUS OF IOWA

Form 990 for tax year 2023

Filed by CAMP COURAGEOUS OF IOWA.

Totals

Total revenue
$7,283,639
Total expenses
$7,560,875
Contributions and grants received
$5,993,857
Grants paid
$2,453,101
Program service revenue
$1,016,690
Investment income
-$34,862
Other revenue
$307,954
Total assets, end of year
$20,753,440
Total liabilities, end of year
$1,191,048
Net assets or fund balances, end of year
$19,562,392
Program services expenses (Part IX)
$6,868,637
Management and general expenses
$575,040
Fundraising expenses
$117,198
Program service expenses (Part III)
$6,868,637

Program services were 90.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $2,470

  • 1d · Related organizations

    $1,819,548

  • 1f · All other contributions, gifts and grants

    $4,171,839

  • 1g · Noncash contributions included above

    $316,637

  • 2a · Program service revenue: CAMPER FEES

    total $1,016,690 · related or exempt $1,016,690

  • 3 · Investment income

    total $22,061 · excluded $22,061

  • 7a · Gross sales of assets other than inventory

    other assets $12,800

  • 7b · Less cost or other basis and sales expenses

    other assets $69,723

  • 7c · Gain or loss

    other assets -$56,923

  • 7d · Net gain or loss

    total -$56,923 · related or exempt -$56,923

  • 8a · Fundraising events: gross income

    $285,738

  • 8a · Fundraising events: contributions included on line 1c

    $2,470

  • 8b · Fundraising events: direct expenses

    $68,328

  • 8c · Net income from fundraising events

    total $217,410 · excluded $217,410

  • 11a · Other revenue: MISC. INCOME

    total $87,113 · related or exempt $87,113

  • 11b · Other revenue: ZIPLINE ATTRACTION

    total $3,431 · unrelated business $3,431

  • 11e · Other revenue, total

    $90,544

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $2,418,003 · program services $2,418,003

  • 2 · Grants to domestic individuals

    total $35,098 · program services $35,098

  • 5 · Compensation of officers, directors and key employees

    total $317,891 · program services $160,913 · management and general $76,521 · fundraising $80,457

  • 7 · Other salaries and wages

    total $1,657,486 · program services $1,441,490 · management and general $215,996

  • 8 · Pension plan contributions

    total $179,214 · program services $144,171 · management and general $35,043

  • 9 · Other employee benefits

    total $406,252 · program services $341,901 · management and general $64,351

  • 10 · Payroll taxes

    total $139,834 · program services $115,204 · management and general $20,126 · fundraising $4,504

  • 11b · Fees: legal

    total $23,034 · program services $11,517 · management and general $11,517

  • 11c · Fees: accounting

    total $63,710 · program services $31,855 · management and general $31,855

  • 11g · Fees: other

    total $2,560 · program services $2,560

  • 13 · Office expenses

    total $125,362 · program services $95,280 · fundraising $30,082

  • 16 · Occupancy

    total $273,688 · program services $254,895 · management and general $18,793

  • 17 · Travel

    total $38,659 · program services $30,878 · management and general $7,781

  • 22 · Depreciation, depletion and amortization

    total $954,406 · program services $949,296 · management and general $5,110

  • 23 · Insurance

    total $105,945 · program services $100,648 · management and general $5,297

  • 24a · Other expenses: PROGRAM SUPPLIES

    total $386,862 · program services $347,341 · management and general $39,521

  • 24b · Other expenses: PROGRAM - TRAVEL PROGRAM

    total $324,041 · program services $324,041

  • 24c · Other expenses: INSERVICE - PROGRAM (ACA)

    total $49,293 · program services $49,293

  • 24d · Other expenses: CC PROCESSING FEES

    total $20,199 · management and general $20,199

  • 24e · All other expenses

    total $39,338 · program services $14,253 · management and general $22,930 · fundraising $2,155

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $794,119 · end of year $576,522

  • 2 · Savings and temporary cash investments

    beginning of year $850,000 · end of year $901,720

  • 3 · Pledges and grants receivable

    beginning of year $2,119,876 · end of year $892,709

  • 4 · Accounts receivable

    beginning of year $17,344 · end of year $4,115

  • 9 · Prepaid expenses and deferred charges

    beginning of year $99,176 · end of year $75,714

  • 10a · Land, buildings and equipment: cost or other basis

    $27,911,696

  • 10b · Land, buildings and equipment: accumulated depreciation

    $9,784,448

  • 10c · Land, buildings and equipment, net

    beginning of year $16,793,969 · end of year $18,127,248

  • 15 · Other assets

    beginning of year $151,918 · end of year $175,412

  • 17 · Accounts payable and accrued expenses

    beginning of year $437,829 · end of year $649,675

  • 19 · Deferred revenue

    beginning of year $466,989 · end of year $435,923

  • 25 · Other liabilities

    beginning of year $109,386 · end of year $105,450

  • 27 · Net assets without donor restrictions

    beginning of year $19,357,138 · end of year $19,188,032

  • 28 · Net assets with donor restrictions

    beginning of year $455,060 · end of year $374,360

Mission and programs · 2023

Mission

CAMP COURAGEOUS PROVIDES EXCEPTIONAL YEAR-ROUND RECREATIONAL, RESPITE, AND TRAVEL OPPORTUNITIES FOR INDIVIDUALS WITH DISABILITIES AND THEIR FAMILIES. THE CAMP IS RUN PRIMARILY ON DONATIONS, GIVING ALL INDIVIDUALS THE OPPORTUNITY TO GIVE THROUGH GIFTS OF TIME, MATERIALS, FINANCIAL, AND OTHER MEANS THAT SUPPORT THE CAMP.

  • CARE FOR HANDICAPPED INDIVIDUALS.

    Expenses $6,868,637 · Grants $2,453,101 · Revenue $1,016,690

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Charles Becker

    EXECUTIVE DI

    Total calculated
    $627,206
    From this org
    $244,569
    From related orgs
    $261,732
    Other
    $120,905
    Hours/week
    100 + 30 related

    Schedule J breakdown matched by us

    Base
    $244,569 + $261,732 related
    Bonus
    not reported
    Other
    not reported
    Deferred
    $40,527 + $47,583 related
    Nontaxable benefits
    $32,795
    Filer's total
    $317,891 + $309,315 related
  • Matthew Bolwitt

    ADMINISTRATI

    Total calculated
    $141,707
    From this org
    $101,381
    From related orgs
    $0
    Other
    $40,326
    Hours/week
    40
  • Amy Rouse

    CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Mary Van-Houten

    CHAIR ELECT

    Total calculated
    $0
    Hours/week
    5
  • Mary Johnson

    SECRETARY/DI

    Total calculated
    $0
    Hours/week
    5
  • Randy Faulkner

    TREASURER/DI

    Total calculated
    $0
    Hours/week
    5 + 1 related
  • Margo Ahrendsen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Jim Foels

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Sheri Grawe

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Greg Greco

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Glenn Hasken

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Merlin Hulse

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Jill McDermott

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Diane Pitlik

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Trish Recker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Bruce Scheff

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Amanda Schlemme

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Janice Short

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Phil Short

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Mag Welter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Chris Wiese

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Jim Zimmerman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Form 990 of other organizations
  • 3 · Written employment contract
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee
  • 4b · Supplemental nonqualified retirement plan

Answered no

  • 4a · Severance or change-of-control payment
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

SCHEDULE J, PAGE 1, PART I, LINE 4
CHARLES BECKER 0 3,936 0
SCHEDULE J, PART III
CAMP COURAGEOUS HAS A NON-QUALIFIED DEFERRED COMPENSATION PLAN FOR EXECUTIVE DIRECTOR CHARLES W. BECKER. THE VALUE OF THE PLAN AT DECEMBER 31, 2023 WAS 105,450.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
29 August 2024
IRS schema version
2023v5.0
Source object
202402559349301475

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.