Form 990 for tax year 2022
Filed by ROUND VALLEY INDIAN HEALTH CENTER INC.
Totals
- Total revenue
- $10,454,250
- Total expenses
- $7,690,798
- Contributions and grants received
- $6,751,774
- Grants paid
- $0
- Program service revenue
- $3,110,522
- Investment income
- $50,587
- Other revenue
- $541,367
- Total assets, end of year
- $13,107,204
- Total liabilities, end of year
- $6,127,573
- Net assets or fund balances, end of year
- $6,979,631
- Program services expenses (Part IX)
- $6,137,489
- Management and general expenses
- $1,553,309
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $6,137,489
Program services were 79.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$6,473,920
-
1f · All other contributions, gifts and grants
$277,854
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Patients Billings Revenues
total $3,110,522 · related or exempt $3,110,522 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $45,496 · related or exempt $45,496 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $5,091 · related or exempt $5,091 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11a · Other revenue: Various Related Services
total $4,740 · related or exempt $4,740 · unrelated business $0 · excluded $0
-
11b · Other revenue: Fire Damage Insurance Proceeds
total $536,627 · related or exempt $536,627 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$541,367
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $1,122,771 · program services $868,773 · management and general $253,998 · fundraising $0
-
7 · Other salaries and wages
total $2,359,463 · program services $2,139,542 · management and general $219,921 · fundraising $0
-
9 · Other employee benefits
total $412,943 · program services $352,832 · management and general $60,111 · fundraising $0
-
10 · Payroll taxes
total $310,230 · program services $267,173 · management and general $43,057 · fundraising $0
-
11b · Fees: legal
total $17,180 · program services $0 · management and general $17,180 · fundraising $0
-
11g · Fees: other
total $991,998 · program services $779,602 · management and general $212,396 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $340,700 · program services $0 · management and general $340,700 · fundraising $0
-
23 · Insurance
total $58,263 · program services $0 · management and general $58,263 · fundraising $0
-
24a · Other expenses: Contract Health, Substance Abuse & Emergency
total $701,278 · program services $701,278 · management and general $0 · fundraising $0
-
24b · Other expenses: Rent, Utilities, Telephone, Bld and Equip Maint etc
total $470,095 · program services $314,694 · management and general $155,401 · fundraising $0
-
24c · Other expenses: Medical Waste, Laboratory etc.
total $101,623 · program services $101,623 · management and general $0 · fundraising $0
-
24d · Other expenses: Medical and Pharmacy Supplies and other
total $477,394 · program services $423,693 · management and general $53,701
-
24e · All other expenses
total $326,860 · program services $188,279 · management and general $138,581 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $7,716,751 · end of year $4,285,524
-
4 · Accounts receivable
beginning of year $1,217,963 · end of year $2,074,168
-
10a · Land, buildings and equipment: cost or other basis
$7,012,749
-
10b · Land, buildings and equipment: accumulated depreciation
$4,645,707
-
10c · Land, buildings and equipment, net
beginning of year $1,542,686 · end of year $2,367,042
-
13 · Investments: program-related
beginning of year $1,347,550 · end of year $4,380,470
-
17 · Accounts payable and accrued expenses
beginning of year $315,711 · end of year $731,838
-
19 · Deferred revenue
beginning of year $7,123,577 · end of year $5,265,527
-
25 · Other liabilities
beginning of year $169,483 · end of year $130,208
-
27 · Net assets without donor restrictions
beginning of year $3,486,512 · end of year $6,325,998
-
28 · Net assets with donor restrictions
beginning of year $729,667 · end of year $653,633
Mission and programs · 2022
Mission
PROVIDE LOW COST PRIMARY HEALTH CARE SERVICES TO NATIVE AMERICANS AND OTHER MEDICALLY UNDERSERVEDRURAL RESIDENTS OF COVELO AND ROUND VALLEY, CALIFORNIA
Activities or mission (Part I)
Out patient Medical/Dental Facility- To Provide Low Cost Primary Health Care services to Native Americans and other medically underserves rural residents of Covelo and Round Valley, California
-
THROUGH CONTRACT WITH INDIAN HEALTH SERVICES, DHHS-USA, VARIOUS HEALTH CARE SERVICES ARE PROVIDED TO NATIVE INDIANS WHO ARE RESIDENTS OF ROUND VALLEY, CALIFORNIA. SUCH SERVICES INCLUDE PRIMARY HEALTHCARE DENTAL AND VISION. PROGRAM ALSO PROVIDE SUBSTANCE ABUSE COUNSELING CLINIC SERVICES, CONTRACT HEALTH SERVICES
Expenses $4,012,780 · Revenue $5,017,290
-
PATIENTS BILLING-THE CLINIC ALSO PROVIDES LOW COST PRIMARY HEALTH CARE SERVICES TO ALL LOCAL RESIDENTS THAT ARE AMONG THE UNDERSERVED LOW INCOME POPULATION. THE INCOME DERIVED IS PRIVATE PATIENTS FEES, MEDICARE, MEDICAL, INSURANCE BILLING CLAIMS. SELF PAY etc.
Expenses $607,379 · Revenue $3,747,083
-
Through US Department of Health and Human Services contract funding under the Special Diabetes Program for Indians, the Clinic provides various educational programs and activities to treat and manage the diabetes among the qualifying local native Indian residents.
Expenses $128,422 · Revenue $128,422
-
Various other Healthcare and Welfare related programs with the Primary objective of serving the local indigenous and resident Indians of the Round Valley and Covelo area
Expenses $1,388,908 · Revenue $1,561,455
As filed on the 2022 return.
Listed in Part VII
-
Snehal Raisoni MD
Clinic Physician
- Total calculated
- $282,550
- From this org
- $282,550
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $282,550
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $282,550
-
Kevin Mack
Psy.D
- Total calculated
- $254,189
- From this org
- $254,189
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $254,189
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $254,189
-
Vicki Shively PHN
Clinic Nurse
- Total calculated
- $131,077
- From this org
- $131,077
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Marvin Trotter MD
Medical Doctor
- Total calculated
- $106,263
- From this org
- $106,263
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Marilyn Horne
Fiscal Manager
- Total calculated
- $103,202
- From this org
- $103,202
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Emily Bruton
Physical Therapist
- Total calculated
- $94,694
- From this org
- $94,694
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Linda Lohne
Interim Executive Director
- Total calculated
- $79,194
- From this org
- $79,194
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Virginia Scribner
Deputy Executive Director
- Total calculated
- $71,602
- From this org
- $71,602
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
JoAnna Gonzales
Board Vice Chair
- Total calculated
- $0
- Hours/week
- 10
-
Otus Brotherton
Board Chair
- Total calculated
- $0
- Hours/week
- 10
-
Amanda Want
Board Secretary
- Total calculated
- $0
- Hours/week
- 10
-
Miranda Want
Board Member
- Total calculated
- $0
- Hours/week
- 10
-
Marian Azbill
Board Member
- Total calculated
- $0
- Hours/week
- 40
-
Jill Hoaglen
Board Member
- Total calculated
- $0
- Hours/week
- 10
-
Esther Bryant
Board Treasurer
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Housing allowance or residence for personal use
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Schedule J, Part I, Line 1a
- Since the Clinic is in remote rural area it is necessary and a requirement that outside area physicians reside in the clinic provided residence.
- Schedule J, Part I, Line 3
- All positions Titles, Job Descriptions and Compensation are discussed and approved by the Board
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401159349302020
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.