Form 990 for tax year 2022
Filed by REAL CHAMPIONS INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 31 July 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
Those are the same on the two returns, so the amendment changed something else.
Totals
- Total revenue
- $1,538,312
- Total expenses
- $902,579
- Contributions and grants received
- $1,473,667
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $64,645
- Total assets, end of year
- $989,477
- Total liabilities, end of year
- $4,410
- Net assets or fund balances, end of year
- $985,067
- Program services expenses (Part IX)
- $649,244
- Management and general expenses
- $131,720
- Fundraising expenses
- $121,615
- Program service expenses (Part III)
- $649,244
Program services were 71.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,473,667
-
8a · Fundraising events: gross income
$64,645
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $64,645 · excluded $64,645
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $98,082 · program services $73,562 · management and general $12,260 · fundraising $12,260
-
7 · Other salaries and wages
total $450,382 · program services $414,624 · management and general $26,684 · fundraising $9,074
-
8 · Pension plan contributions
total $14,640 · program services $13,031 · management and general $1,040 · fundraising $569
-
9 · Other employee benefits
total $47,925 · program services $42,658 · management and general $3,403 · fundraising $1,864
-
10 · Payroll taxes
total $45,641 · program services $40,625 · management and general $3,241 · fundraising $1,775
-
11c · Fees: accounting
total $23,342 · management and general $23,342
-
11g · Fees: other
total $36,688 · program services $11,737 · management and general $8,253 · fundraising $16,698
-
12 · Advertising and promotion
total $61,536 · program services $3,976 · management and general $236 · fundraising $57,324
-
13 · Office expenses
total $9,381 · program services $1,384 · management and general $5,943 · fundraising $2,054
-
16 · Occupancy
total $15,558 · program services $921 · management and general $13,805 · fundraising $832
-
17 · Travel
total $20,890 · program services $12,840 · management and general $725 · fundraising $7,325
-
20 · Interest
total $128 · management and general $128
-
23 · Insurance
total $23,087 · program services $2,797 · management and general $19,349 · fundraising $941
-
24a · Other expenses: ALL OTHER EXPENSES
total $25,957 · program services $4,765 · management and general $13,184 · fundraising $8,008
-
24b · Other expenses: PROGRAM SUPPLIES
total $12,144 · program services $12,144
-
24c · Other expenses: SOFTWARE
total $10,505 · program services $10,228 · management and general $15 · fundraising $262
-
24d · Other expenses: PERSONAL DEV AND TRAINI
total $3,907 · program services $2,891 · management and general $56 · fundraising $960
-
24e · All other expenses
total $2,786 · program services $1,061 · management and general $56 · fundraising $1,669
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $333,587 · end of year $956,276
-
4 · Accounts receivable
beginning of year $1,036 · end of year $1,090
-
9 · Prepaid expenses and deferred charges
beginning of year $15,524 · end of year $20,750
-
10a · Land, buildings and equipment: cost or other basis
$11,361
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $5,747 · end of year $11,361
-
15 · Other assets
beginning of year $1
-
17 · Accounts payable and accrued expenses
beginning of year $6,561 · end of year $4,326
-
25 · Other liabilities
beginning of year $0 · end of year $84
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $349,334 · end of year $985,067
Mission and programs · 2022
Mission
SEE SCHEDULE O
Activities or mission (Part I)
OUR MISSION IS TO BECOME TRUSTED ADVOCATES FOR CHILDREN BY ESTABLISHING LONG-TERM RELATIONSHIPS THAT LEAD THEM TO GREATER OPPORTUNITIES IN LIFE, SCHOOL, WORK. CHILDREN ARE THE FUTURE OF OUR COMMUNITIES, AND AN INVESTMENT IN OUT FUTURE WILL ALWAYS BE A GOOD INVESTMENT.
-
HELP TO ELIMINATE THE CYCLE OF GENERATIONAL PROVERTY BY PROVIDING FULL-TIME PROFESSIONAL MENTORS AND VOLUNTEER SUPPORTERS FOR "HIGHLY AT-RISK" CHILDREN.
Expenses $649,244
As filed on the 2022 return.
Listed in Part VII
-
Steve BraggSTEVE BRAGG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Ophelia HeywoodOPHELIA HEYWOOD
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Ray PringleRAY PRINGLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Tony BriningstoolTONY BRININGSTOOL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Walt WheelerWALT WHEELER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Keith OsbornKEITH OSBORN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Ned McNairNED MCNAIR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Dale PaulingDALE PAULING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Scott DaltonSCOTT DALTON
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Bob PaullingBOB PAULLING
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Wynn EnglisbeWYNN ENGLISBE
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Karen CooperKAREN COOPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Roger GastonROGER GASTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Craig WitcherCRAIG WITCHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Carl Martin JrCARL MARTIN JR
EXECUTIVE DIRECTOR
- Total calculated
- $98,082
- From this org
- $98,082
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313209349303086
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.