Totals
- Total revenue
- $3,149,968
- Total expenses
- $3,081,446
- Contributions and grants received
- $3,149,968
- Grants paid
- $875,000
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $70,325
- Total liabilities, end of year
- $3,600
- Net assets or fund balances, end of year
- $66,725
- Program services expenses (Part IX)
- $2,986,048
- Management and general expenses
- $67,773
- Fundraising expenses
- $27,625
- Program service expenses (Part III)
- $2,986,048
Program services were 96.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$3,149,968
-
1g · Noncash contributions included above
$396,668
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $875,000 · program services $875,000
-
11b · Fees: legal
total $10,906 · management and general $10,906
-
11c · Fees: accounting
total $565 · management and general $565
-
11g · Fees: other
total $280,761 · program services $205,261 · management and general $48,500 · fundraising $27,000
-
13 · Office expenses
total $1,683 · program services $138 · management and general $1,545
-
17 · Travel
total $3,702 · management and general $3,702
-
23 · Insurance
total $2,408 · management and general $2,408
-
24a · Other expenses: PROGRAM EXPENSES
total $1,906,274 · program services $1,905,649 · fundraising $625
-
24b · Other expenses: BANK CHARGES
total $147 · management and general $147
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $0 · end of year $70,325
-
17 · Accounts payable and accrued expenses
beginning of year $1,797 · end of year $3,600
-
27 · Net assets without donor restrictions
beginning of year -$1,797 · end of year $66,725
Mission and programs · 2022
Mission
WE ARE DEDICATED TO ENSURING ALL PA VOTERS CAN CAST A BALLOT IN A SAFE, SECURE AND CONVENIENT WAY.
-
SAFE AND SECURE ELECTIONS- THE VOTER PROJECT FUND COMBATS EFFORTS TO DISENFRANCHISE AND INTIMIDATE VOTERS. ADDITIONALLY, THE VOTER PROJECT FUND CONDUCTS RESEARCH TO INFORM OUR PLANNING AND PROGRAMS TO ENSURE THAT EVERY PENNSYLVANIA VOTER, ESPECIALLY THOSE WHO HAVE BEEN HISTORICALLY DISENFRANCHISED, IS ABLE TO CAST A BALLOT IN A SAFE, SECURE, AND CONVENIENT WAY.
Expenses $48,670
-
VBM- THE VOTER PROJECT FUND DESIGNED A FOCUSED VOTE BY MAIL RECRUITMENT PROGRAM IN 2022 THAT FOCUSED ON BIPOC, HISTORICALLY DISADVANTAGED AND LOW-PROPENSITY VOTERS.
Expenses $1,383,976 · Grants $500,000
-
VOTER EDUCATION-BEFORE 2020, PENNSYLVANIANS HAD NEVER VOTED EARLY OR BY MAIL WITHOUT AN EXCUSE IN A GENERAL ELECTION. WHILE SIGNING PEOPLE UP TO VOTE BY MAIL IS CRUCIAL, WE ALSO NEEDED TO MAKE SURE THEY KNEW HOW TO USE THESE NEW VOTING OPTIONS TO AVOID DISENFRANCHISEMENT. OUR VOTER EDUCATION EFFORTS HELP TO REDUCE THE NUMBER OF VOTES THAT ARE INVALIDATED DUE TO THE DATE BALLOTS ARE RETURNED OR BALLOTS LACKING A SIGNATURE OR REQUIRED ENVELOPE.
Expenses $1,553,402 · Grants $375,000
As filed on the 2022 return.
Listed in Part VII
-
Jessica Walls-LavelleJESSICA WALLS-LAVELLE
CHAIR
- Total calculated
- $43,750
- From this org
- $43,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- $43,750
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $43,750
-
Abass KamaraABASS KAMARA
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Sam GehlerSAM GEHLER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$875,000
TO ENSURE PENNSYLVANIA VOTERS CAN CAST A BALLOT IN A SAFE, SECURE WAY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303189349304155
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.