Form 990 for tax year 2022
Filed by UNITED WAY OF MERCED COUNTY INC.
Totals
- Total revenue
- $2,706,222
- Total expenses
- $2,327,412
- Contributions and grants received
- $2,059,167
- Grants paid
- $131,739
- Program service revenue
- $553,372
- Investment income
- $29,853
- Other revenue
- $63,830
- Total assets, end of year
- $6,550,340
- Total liabilities, end of year
- $5,043,100
- Net assets or fund balances, end of year
- $1,507,240
- Program services expenses (Part IX)
- $1,917,961
- Management and general expenses
- $388,459
- Fundraising expenses
- $20,992
- Program service expenses (Part III)
- $1,917,961
Program services were 82.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$219,167
-
1f · All other contributions, gifts and grants
$1,840,000
-
2a · Program service revenue: Interpreting
total $544,502 · related or exempt $544,502
-
2b · Program service revenue: Administrative Support
total $8,870 · related or exempt $8,870
-
3 · Investment income
total $29,853 · related or exempt $29,853
-
11a · Other revenue: Sublease Income
total $54,900 · related or exempt $54,900
-
11b · Other revenue: Miscellaneous
total $8,930 · related or exempt $8,930
-
11e · Other revenue, total
$63,830
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $37,503 · program services $37,503
-
2 · Grants to domestic individuals
total $94,236 · program services $94,236
-
7 · Other salaries and wages
total $1,156,775 · program services $876,604 · management and general $265,133 · fundraising $15,038
-
9 · Other employee benefits
total $76,092 · program services $57,663 · management and general $17,440 · fundraising $989
-
10 · Payroll taxes
total $95,444 · program services $72,327 · management and general $21,876 · fundraising $1,241
-
11c · Fees: accounting
total $16,369 · program services $13,914 · management and general $2,455
-
11g · Fees: other
total $388,981 · program services $388,981
-
12 · Advertising and promotion
total $106,792 · program services $94,725 · management and general $11,262 · fundraising $805
-
13 · Office expenses
total $46,391 · program services $40,395 · management and general $5,596 · fundraising $400
-
16 · Occupancy
total $143,338 · program services $121,838 · management and general $20,068 · fundraising $1,432
-
17 · Travel
total $7,112 · program services $6,488 · management and general $624
-
19 · Conferences, conventions and meetings
total $15,585 · program services $1,687 · management and general $13,898
-
20 · Interest
total $45 · program services $45
-
22 · Depreciation, depletion and amortization
total $8,256 · program services $7,018 · management and general $1,156 · fundraising $82
-
23 · Insurance
total $22,735 · program services $19,325 · management and general $3,182 · fundraising $228
-
24a · Other expenses: United Way Worldwide Dues
total $10,199 · management and general $10,199
-
24b · Other expenses: Dues fees subscriptions
total $17,087 · program services $17,087
-
24c · Other expenses: Meetings and meals
total $6,755 · program services $2,065 · management and general $4,690
-
24e · All other expenses
total $77,717 · program services $66,060 · management and general $10,880 · fundraising $777
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $809,733 · end of year $4,867,533
-
3 · Pledges and grants receivable
beginning of year $225,602 · end of year $80,893
-
4 · Accounts receivable
beginning of year $142,468 · end of year $273,340
-
9 · Prepaid expenses and deferred charges
beginning of year $28,174 · end of year $26,684
-
10a · Land, buildings and equipment: cost or other basis
$56,023
-
10b · Land, buildings and equipment: accumulated depreciation
$43,289
-
10c · Land, buildings and equipment, net
beginning of year $38,510 · end of year $12,734
-
15 · Other assets
beginning of year $925,185 · end of year $1,289,156
-
17 · Accounts payable and accrued expenses
beginning of year $119,521 · end of year $112,067
-
19 · Deferred revenue
end of year $3,648,741
-
25 · Other liabilities
beginning of year $921,721 · end of year $1,282,292
-
27 · Net assets without donor restrictions
beginning of year $1,128,430 · end of year $1,253,845
-
28 · Net assets with donor restrictions
end of year $253,395
Mission and programs · 2022
Mission
We fight for the health, education, and financial stability of all Merced county residents.
-
California Creative Corps is a 4.2 million dollar economic and workforce recovery pilot program intended to support pandemic recovery and the environmental, civic and social engagement of Californias most disproportionately impacted communities. Using a variety of art forms, including visual, performing, and traditional arts, artists will advance positive community outcomes by creating locally focused, contextually and culturally sensitive public messaging and work. As the Administering Organization for the three counties, United Way of Merced County will regrant funds to arts and social service organizations and to individual artists and cultural workers throughout Merced, Stanislaus and Tuolumne counties. The Heartland Creative Corps represents an unprecedented collaboration between County-designated arts agencies from all three counties. The arts agencies will work cooperatively to support program administration and serve as primary partners, service providers
Expenses $561,400 · Grants $72,437 · Revenue $561,400
-
The Language Care program employs fourteen bilingual staff members who offer interpreting services to local hospitals, clinics, and emergency rooms. Available 24/7, these services include face-to-face interpretation in six languages. Through a partnership with Dignity Health, the program achieves the highest standards of medical interpreting, enhancing the primary healthcare services for Merced Countys residents. This initiative guarantees that patients who do not speak English have access to equal levels of service and healthcare rights as English-speaking individuals.
Expenses $515,635 · Revenue $544,501
-
Amid the COVID-19 pandemic, the organization proactively addressed community needs in Merced County by mobilizing funds from individuals, businesses, corporations, foundations, and other entities. These efforts supported a range of relief programs, including the provision of personal protective equipment (PPE) to frontline workers, assistance with rent, mortgages, and utilities, grants for non-profit stabilization, support for community food distribution, tele-education, and the supply of essential items to residents.
Expenses $333,325 · Grants $22,500 · Revenue $34,507
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Robert Hypes
Chief Executive Officer
- Total calculated
- $83,164
- From this org
- $79,806
- From related orgs
- $0
- Other
- $3,358
- Hours/week
- 40
-
Joy Alexander
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jessica Moran
Director
- Total calculated
- $0
- Hours/week
- 1
-
Will Kelly
Director
- Total calculated
- $0
- Hours/week
- 1
-
Sheilah Brooks
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Enrique Guzman
Director
- Total calculated
- $0
- Hours/week
- 1
-
Christie Hendricks
Director
- Total calculated
- $0
- Hours/week
- 1
-
Colton Dennis
Director
- Total calculated
- $0
- Hours/week
- 1
-
Susan Walsh
President
- Total calculated
- $0
- Hours/week
- 1
-
Ashely Smith-Jenkins
Vice President
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Mariposa Community Foundation
$10,000
Fire assistance
-
Right Edge Fun & Fitness
$7,500
COVID-19 Business Stabilization
-
Joe On The Go Cafe
$7,500
COVID-19 Business Stabilization
-
JS Randhawa Inc
$7,500
COVID-19 Business Stabilization
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441349349304164
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.