Totals
- Total revenue
- $3,863,757
- Total expenses
- $3,635,271
- Contributions and grants received
- $3,830,786
- Grants paid
- $1,241,335
- Program service revenue
- $32,971
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $2,230,789
- Total liabilities, end of year
- $1
- Net assets or fund balances, end of year
- $2,230,788
- Program services expenses (Part IX)
- $3,233,661
- Management and general expenses
- $401,610
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,233,661
Program services were 89.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$33,000
-
1f · All other contributions, gifts and grants
$3,797,786
-
2a · Program service revenue: FISCAL SPONSORSHIP FEE
total $32,971 · related or exempt $32,971
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,241,335 · program services $1,241,335
-
5 · Compensation of officers, directors and key employees
total $325,552 · program services $325,552
-
7 · Other salaries and wages
total $545,459 · program services $345,127 · management and general $200,332
-
8 · Pension plan contributions
total $36,182 · program services $27,860 · management and general $8,322
-
9 · Other employee benefits
total $340,619 · program services $262,277 · management and general $78,342
-
11b · Fees: legal
total $5,055 · program services $4,550 · management and general $505
-
12 · Advertising and promotion
total $23,727 · program services $21,355 · management and general $2,372
-
13 · Office expenses
total $57,378 · program services $51,646 · management and general $5,732
-
14 · Information technology
total $17,325 · program services $15,592 · management and general $1,733
-
16 · Occupancy
total $34,979 · program services $31,487 · management and general $3,492
-
17 · Travel
total $67,245 · program services $60,520 · management and general $6,725
-
19 · Conferences, conventions and meetings
total $75,061 · program services $67,553 · management and general $7,508
-
23 · Insurance
total $3,367 · program services $3,031 · management and general $336
-
24a · Other expenses: OUTSIDE SERVICES
total $636,602 · program services $572,942 · management and general $63,660
-
24b · Other expenses: SPECIAL PROJECTS
total $163,458 · program services $147,112 · management and general $16,346
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $35,901 · program services $32,311 · management and general $3,590
-
24d · Other expenses: TRAINING
total $14,280 · program services $12,852 · management and general $1,428
-
24e · All other expenses
total $11,746 · program services $10,559 · management and general $1,187
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,752,752 · end of year $1,681,070
-
2 · Savings and temporary cash investments
beginning of year $250,000 · end of year $500,000
-
4 · Accounts receivable
end of year $49,719
-
17 · Accounts payable and accrued expenses
beginning of year $450 · end of year $1
-
27 · Net assets without donor restrictions
beginning of year $2,002,302 · end of year $2,230,788
Mission and programs · 2022
Mission
OUR MISSION IS TO SUPPORT AND GROW THE ECOSYSTEM OF NON-PROFIT, NON-PARTISAN ORGANIZATIONS DOING YEAR-ROUND CIVIC ENGAGEMENT WITH UNDERREPRESENTED COMMUNITIES IN ORDER TO IMPROVE PEOPLE'S LIVES.
-
WE ARE HERE TO CREATE THE INFRASTRUCTURE THAT SUPPORTS AND COHERES THE SOCIAL MOVEMENT ECOLOGY IN OHIO TO IMPROVE THE LIVES OF ALL OHIOANS. OUR ROLE IS ALL ABOUT SUPPORT. WE STRIVE TO MAKE SURE THAT OHIO PROGRESSIVES HAVE THE RESOURCES, SKILLS AND NETWORKS THEY NEED TO PURSUE THE CHANGE THEY ARE WORKING FOR. WE BELIEVE THAT IF OHIO PROGRESSIVES START TO WORK TOGETHER, LEARN TOGETHER, AND PLAY TOGETHER MORE, THEN WE WILL BE ABLE TO WIN TOGETHER. OUR MISSION IS TO SUPPORT AND GROW THE ECOSYSTEM OF NON-PROFIT, NON-PARTISAN ORGANIZATIONS DOING YEAR-ROUND CIVIC ENGAGEMENT WITH UNDERREPRESENTED COMMUNITIES IN ORDER TO IMPROVE PEOPLE'S LIVES.
Expenses $3,233,661 · Grants $1,241,335 · Revenue $32,971
As filed on the 2022 return.
Listed in Part VII
-
PETEE TALLEY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
HANNAH HALBERT
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
SCOTT DIMAURO
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
HEATHER TAYLOR-MIESLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MELISSA CROPPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ERIKA ANTHONY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
AMNA AKBAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GAVIN DEVORE LEONARD
CO-DIRECTOR
- Total calculated
- $119,592
- From this org
- $119,592
- From related orgs
- $0
- Other
- $0
- Hours/week
- 45
-
KATIE VAUGHN
FINANCE AND ADMIN DIRECTOR
- Total calculated
- $91,892
- From this org
- $91,892
- From related orgs
- $0
- Other
- $0
- Hours/week
- 45
-
JAMES HAYES
CO-DIRECTOR
- Total calculated
- $96,828
- From this org
- $96,828
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$180,200
CIVIC ENGAGEMENT
-
OHIO PROGRESSIVE AAPI WOMEN'S LEADERSHIP
$175,000
CIVIC ENGAGEMENT
-
$153,385
VOTER REGISTRATION
-
$126,200
VOTER REGISTRATION
-
OHIO CITIZENS ACTION EDUCATION FUND
$105,000
CIVIC ENGAGEMENT
-
$87,500
CIVIC ENGAGEMENT
-
OHIO PEOPLE'S JUSTICE LEADERS
$85,000
CIVIC ENGAGEMENT
-
$65,000
REDISTRICTING AND JUDICIAL REFORM
-
$65,000
CIVIC ENGAGEMENT
-
BLACK QUEER INTERSECTION COLLECTIVE
$40,000
CIVIC ENGAGEMENT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303109349300620
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.