Skip to content
Nonprofiteer
← MD1 PROGRAM INC

Form 990 for tax year 2023

Filed by MD1 PROGRAM INC.

Totals

Total revenue
$310,674
Total expenses
$387,993
Contributions and grants received
$104,581
Grants paid
$0
Program service revenue
$90,700
Investment income
$0
Other revenue
$115,393
Total assets, end of year
$103,963
Total liabilities, end of year
$428
Net assets or fund balances, end of year
$103,535
Program services expenses (Part IX)
$313,149
Management and general expenses
$74,816
Fundraising expenses
$28
Program service expenses (Part III)
$313,149

Program services were 80.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $104,581

  • 2a · Program service revenue: AIR FLIGHT SUPPORT

    total $90,700 · related or exempt $90,700

  • 3 · Investment income

    total $0

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7d · Net gain or loss

    total $0

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: MEDICAL DIRECTION

    total $113,523 · related or exempt $113,523

  • 11b · Other revenue: SERVICES

    total $1,870 · related or exempt $1,870

  • 11e · Other revenue, total

    $115,393

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $80,020 · program services $80,020

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $85,135 · program services $63,851 · management and general $21,284

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $15,728 · program services $11,796 · management and general $3,932

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $2,227 · program services $1,670 · management and general $557

  • 11c · Fees: accounting

    total $13,851 · program services $10,388 · management and general $3,463

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $139,977 · program services $103,981 · management and general $35,996

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $154 · program services $154

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $0

  • 17 · Travel

    total $2,852 · program services $2,852

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $7,609 · program services $7,609

  • 23 · Insurance

    total $32,931 · program services $24,698 · management and general $8,233

  • 24a · Other expenses: MEDICAL EQUIPMENT

    total $3,162 · program services $3,162

  • 24b · Other expenses: TELEPHONE

    total $1,599 · program services $1,599

  • 24c · Other expenses: WEBSITE

    total $1,125 · management and general $1,125

  • 24d · Other expenses: SOFTWARE

    total $1,040 · program services $1,040

  • 24e · All other expenses

    total $583 · program services $329 · management and general $226 · fundraising $28

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $92,684 · end of year $22,461

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    beginning of year $33,307 · end of year $24,009

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    end of year $1,590

  • 10a · Land, buildings and equipment: cost or other basis

    $48,565

  • 10b · Land, buildings and equipment: accumulated depreciation

    $25,529

  • 10c · Land, buildings and equipment, net

    beginning of year $23,639 · end of year $23,036

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $32,866 · end of year $32,867

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,642

  • 25 · Other liabilities

    end of year $428

  • 27 · Net assets without donor restrictions

    beginning of year $180,854 · end of year $103,535

Mission and programs · 2023

Mission

Deploying highly-trained physicians to the sites of crashes, accidents, strokes, heart attacks, natural disasters, mass casualties, and other emergencies requiring advanced life support, working as part of a team of emergency response personnel, dedicated to making sure that the most critical patients are alive when they reach the hospital. Also, providing emergency medicine support to patients airlifted from outside the United States, as well as providing this specialized support at special public events, and to state and local agencies.

  • Deploying highly-trained physicians to the sites of crashes, accidents, strokes, heart attacks, natural disasters, mass casualties, and other emergencies requiring advanced life support, working as part of a team of emergency response personnel, dedicated to making sure that the most critical patients are alive when they reach the hospital. Also, providing emergency medicine support to patients airlifted from outside the United States, as well as providing this specialized support at special public events, and to state and local agencies.

    Expenses $313,149

As filed on the 2023 return.

Listed in Part VII

  • Mark Merlin

    President & CEO

    Total calculated
    $81,600
    From this org
    $81,600
    From related orgs
    $0
    Other
    $0
    Hours/week
    30
  • Jessica Conyers

    ADMIN ASSISTANC

    Total calculated
    $79,635
    From this org
    $73,040
    From related orgs
    $0
    Other
    $6,595
    Hours/week
    30

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
6 November 2024
IRS schema version
2023v5.1
Source object
202413189349305256

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.