Form 990 for tax year 2023
Filed by MT CALVARY LEADERSHIP DEVELOPMENT CORPORATION INC.
What the amendment changed
Compared with the return it replaced , filed 15 August 2025. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $2,410,025 changed to $3,398,808
- Total expenses
- $1,681,776 changed to $2,626,338
- Contributions and grants received
- $2,410,025 changed to $3,395,276
- Investment income
- $0 changed to $3,532
- Total assets, end of year
- $1,423,890 changed to $1,468,111
- Net assets or fund balances, end of year
- $1,001,666 changed to $1,045,887
- Program services expenses
- $1,274,880 changed to $2,219,442
- Program service expenses (Part III)
- $1,274,880 changed to $2,219,442
Totals
- Total revenue
- $3,398,808
- Total expenses
- $2,626,338
- Contributions and grants received
- $3,395,276
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $3,532
- Other revenue
- $0
- Total assets, end of year
- $1,468,111
- Total liabilities, end of year
- $422,224
- Net assets or fund balances, end of year
- $1,045,887
- Program services expenses (Part IX)
- $2,219,442
- Management and general expenses
- $406,896
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,219,442
Program services were 84.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$3,395,276
-
1g · Noncash contributions included above
$1,926
-
3 · Investment income
total $3,532 · related or exempt $0 · unrelated business $3,532 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $371,859 · management and general $371,859
-
7 · Other salaries and wages
total $700,692 · program services $700,692
-
9 · Other employee benefits
total $8,792 · program services $2,750 · management and general $6,042
-
10 · Payroll taxes
total $89,056 · program services $60,061 · management and general $28,995
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $4,648 · program services $4,648
-
11c · Fees: accounting
total $32,405 · program services $32,405
-
11g · Fees: other
total $72,750 · program services $72,750
-
12 · Advertising and promotion
total $17,284 · program services $17,284
-
13 · Office expenses
total $71,505 · program services $71,505
-
14 · Information technology
total $41,782 · program services $41,782
-
16 · Occupancy
total $165,201 · program services $165,201
-
17 · Travel
total $16,523 · program services $16,523
-
19 · Conferences, conventions and meetings
total $13,842 · program services $13,842
-
23 · Insurance
total $20,482 · program services $20,482
-
24a · Other expenses: Bank Charges
total $1,865 · program services $1,865 · management and general $0 · fundraising $0
-
24b · Other expenses: Licenses and Permits
total $3,489 · program services $3,489 · management and general $0 · fundraising $0
-
24c · Other expenses: Community Affairs
total $6,184 · program services $6,184 · management and general $0 · fundraising $0
-
24d · Other expenses: Program Activities, Supplies, Printing, Youth Trips
total $987,979 · program services $987,979 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $388,797 · end of year $1,005,705
-
4 · Accounts receivable
beginning of year $16,465 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$484,909
-
10b · Land, buildings and equipment: accumulated depreciation
$22,503
-
10c · Land, buildings and equipment, net
beginning of year $18,579 · end of year $462,406
-
17 · Accounts payable and accrued expenses
beginning of year $150,424 · end of year $332,757
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $89,467
-
27 · Net assets without donor restrictions
beginning of year $273,417 · end of year $1,045,887
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Listed in Part VII
-
Dr Lisa Robinson
Secretary
- Total calculated
- $191,371
- From this org
- $191,371
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $166,880
- Bonus
- $24,491
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $191,371
-
Dr Jimmy T Tate
President
- Total calculated
- $180,488
- From this org
- $180,488
- From related orgs
- $0
- Other
- $0
- Hours/week
- 25
Schedule J breakdown matched by us
- Base
- $136,209
- Bonus
- $44,279
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $180,488
-
Dr Melvin Felton
Financial Secretary/Treasurer
- Total calculated
- $5,750
- From this org
- $5,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Dr James A Holmes
Director/Member At Large
- Total calculated
- $1,400
- From this org
- $1,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Rev Ronald K Henry
Vice President
- Total calculated
- $700
- From this org
- $700
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Melissa Long
Director/Member At Large
- Total calculated
- $600
- From this org
- $600
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Alex Flores
Director/Member At Large
- Total calculated
- $500
- From this org
- $500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- IRS schema version
- 2023v6.0
- Source object
- 202602619349300345
The source document this was parsed from is served over the API, which is where bulk and document access live.