Skip to content
Nonprofiteer
← WESTMINSTER SCHOOL INC

Form 990 for tax year 2024

Filed by WESTMINSTER SCHOOL INC.

Totals

Total revenue
$11,530,000
Total expenses
$10,921,066
Contributions and grants received
$371,776
Grants paid
$763,557
Program service revenue
$10,434,546
Investment income
$743,212
Other revenue
-$19,534
Total assets, end of year
$33,534,651
Total liabilities, end of year
$2,380,006
Net assets or fund balances, end of year
$31,154,645
Program services expenses (Part IX)
$8,364,987
Management and general expenses
$2,437,850
Fundraising expenses
$118,229
Program service expenses (Part III)
$8,364,987

Program services were 76.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $108,398

  • 1f · All other contributions, gifts and grants

    $263,378

  • 1g · Noncash contributions included above

    $66,206

  • 2a · Program service revenue: TUITION

    total $10,200,996 · related or exempt $10,200,996

  • 2b · Program service revenue: ENROLLMENT FEES

    total $233,550 · related or exempt $233,550

  • 3 · Investment income

    total $743,667 · excluded $743,667

  • 6a · Gross rents

    real property $40,690

  • 6b · Less rental expenses

    real property $85,705

  • 6c · Rental income or loss

    real property -$45,015

  • 6d · Net rental income or loss

    total -$45,015 · excluded -$45,015

  • 7a · Gross sales of assets other than inventory

    securities $772,000

  • 7b · Less cost or other basis and sales expenses

    securities $772,455

  • 7c · Gain or loss

    securities -$455

  • 7d · Net gain or loss

    total -$455 · excluded -$455

  • 8a · Fundraising events: gross income

    $124,475

  • 8a · Fundraising events: contributions included on line 1c

    $108,398

  • 8b · Fundraising events: direct expenses

    $108,318

  • 8c · Net income from fundraising events

    total $16,157 · excluded $16,157

  • 11d · All other revenue

    total $9,324 · excluded $9,324

  • 11e · Other revenue, total

    $9,324

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $763,557 · program services $763,557

  • 5 · Compensation of officers, directors and key employees

    total $497,927 · program services $497,927

  • 7 · Other salaries and wages

    total $5,718,502 · program services $3,977,902 · management and general $1,678,436 · fundraising $62,164

  • 8 · Pension plan contributions

    total $372,161 · program services $267,956 · management and general $100,483 · fundraising $3,722

  • 9 · Other employee benefits

    total $707,313 · program services $509,265 · management and general $190,975 · fundraising $7,073

  • 10 · Payroll taxes

    total $425,808 · program services $306,582 · management and general $114,968 · fundraising $4,258

  • 11a · Fees: management

    total $65,386 · management and general $61,711 · fundraising $3,675

  • 11b · Fees: legal

    total $11,892 · management and general $11,892

  • 11c · Fees: accounting

    total $33,900 · management and general $33,900

  • 11f · Fees: investment management

    total $28,545 · management and general $28,545

  • 11g · Fees: other

    total $22,690 · management and general $22,690

  • 12 · Advertising and promotion

    total $17,186 · management and general $17,186

  • 13 · Office expenses

    total $239,408 · program services $227,331 · management and general $10,789 · fundraising $1,288

  • 14 · Information technology

    total $177,810 · program services $168,840 · management and general $8,013 · fundraising $957

  • 16 · Occupancy

    total $289,589 · program services $275,109 · management and general $11,584 · fundraising $2,896

  • 22 · Depreciation, depletion and amortization

    total $719,431 · program services $683,460 · management and general $28,777 · fundraising $7,194

  • 23 · Insurance

    total $229,278 · program services $217,814 · management and general $9,171 · fundraising $2,293

  • 24a · Other expenses: REPAIRS & MAINTENANCE

    total $414,761 · program services $394,023 · management and general $16,590 · fundraising $4,148

  • 24b · Other expenses: DUPLICATION

    total $60,036 · program services $57,007 · management and general $2,706 · fundraising $323

  • 24c · Other expenses: DEVELOPMENT

    total $49,917 · management and general $31,679 · fundraising $18,238

  • 24d · Other expenses: POSTAGE AND SHIPPING

    total $18,329 · management and general $18,329

  • 24e · All other expenses

    total $57,640 · program services $18,214 · management and general $39,426

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,915,942 · end of year $1,218,037

  • 2 · Savings and temporary cash investments

    beginning of year $1,029,424 · end of year $973,206

  • 4 · Accounts receivable

    beginning of year $26,435 · end of year $21,587

  • 9 · Prepaid expenses and deferred charges

    beginning of year $145,044 · end of year $166,322

  • 10a · Land, buildings and equipment: cost or other basis

    $22,153,472

  • 10b · Land, buildings and equipment: accumulated depreciation

    $16,921,505

  • 10c · Land, buildings and equipment, net

    beginning of year $5,294,645 · end of year $5,231,967

  • 11 · Investments: publicly traded securities

    beginning of year $22,399,469 · end of year $25,783,936

  • 12 · Investments: other securities

    beginning of year $130,273 · end of year $139,596

  • 17 · Accounts payable and accrued expenses

    beginning of year $372,753 · end of year $415,754

  • 19 · Deferred revenue

    beginning of year $2,994,515 · end of year $1,964,252

  • 27 · Net assets without donor restrictions

    beginning of year $27,559,892 · end of year $30,110,881

  • 28 · Net assets with donor restrictions

    beginning of year $1,014,072 · end of year $1,043,764

Mission and programs · 2024

Mission

TO EDUCATE CHILDREN BY ENGAGING THEM ACTIVELY IN EXPERIENCES THAT CHALLENGE STUDENTS TO SOLVE PROBLEMS AS COOPERATIVE, CONFIDENT, AND RESPONSIBLE LEARNERS.

Activities or mission (Part I)

ESTABLISH, MAINTAIN, AND CONDUCT A SCHOOL FOR THE INSTRUCTION AND TRAINING OF YOUTH.

  • EDUCATIONAL PROGRAMS FOR CHILDREN OF PRESCHOOL AGE THROUGH EIGHTH GRADE.

    Expenses $8,364,987 · Grants $763,557 · Revenue $10,434,546

As filed on the 2024 return.

Listed in Part VII

  • Aaron Horton

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Andrew Hwang

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Bobby Nelson

    TRUSTEESHIP CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Candace Williams Lisle

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Darren Tawwater

    PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • David Griffin

    ENDOWMENT CHAIR

    Total calculated
    $0
    Hours/week
    1
  • David Harris

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Davis Hudiburg

    TREASURER, FINANCE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Diana Hampton MD

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Edie Roodman

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Gayla Jones

    PROPERTY CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Jane Puls MD

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Kelly Moody

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Kristin Greenhaw

    AUDIT CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Mallory Van Horn

    FINANCIAL AID CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Mark Grossman

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Michael Nevard

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Nikki Edwards

    H.R./BENEFITS CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Paige Bass

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Robert S Vernon

    HEAD OF SCHOOL

    Total calculated
    $330,949
    From this org
    $297,927
    From related orgs
    $0
    Other
    $33,022
    Hours/week
    50

    Schedule J breakdown matched by us

    Base
    $297,927
    Bonus
    $0
    Other
    $0
    Deferred
    $24,275
    Nontaxable benefits
    $8,747
    Filer's total
    $330,949
  • Sarah Pitman

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Van Hughes

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Victor Stolbach

    DEVELOPMENT/MARKETING

    Total calculated
    $0
    Hours/week
    1
  • Deborah Graham

    DIRECTOR OF FINANCE

    Total calculated
    $159,455
    From this org
    $137,918
    From related orgs
    $0
    Other
    $21,537
    Hours/week
    50

    Schedule J breakdown matched by us

    Base
    $137,918
    Bonus
    $0
    Other
    $0
    Deferred
    $12,777
    Nontaxable benefits
    $8,760
    Filer's total
    $159,455
  • Mandy Godfrey

    DIRECTOR OF MIDDLE DIVISIO

    Total calculated
    $120,267
    From this org
    $112,218
    From related orgs
    $0
    Other
    $8,049
    Hours/week
    50
  • Ruth Ann Regens

    ASSISTENT HEAD OF SCHOOL

    Total calculated
    $240,568
    From this org
    $205,140
    From related orgs
    $0
    Other
    $35,428
    Hours/week
    50

    Schedule J breakdown matched by us

    Base
    $205,140
    Bonus
    $0
    Other
    $0
    Deferred
    $18,031
    Nontaxable benefits
    $17,397
    Filer's total
    $240,568

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Written employment contract
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee
  • 4b · Supplemental nonqualified retirement plan

Answered no

  • 4a · Severance or change-of-control payment
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 4B
REPORT ROBERT S. VERNON RECEIVED $200,000 UNDER A SECTION 457(F) SUPPLEMENTAL RETIREMENT PLAN AS SUPPLEMENTAL NONQUALIFIED RETIREMENT PLAN COMPENSATION.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
4 April 2026
IRS schema version
2024v5.5
Source object
202611139349301171

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.