Totals
- Total revenue
- $1,325,144
- Total expenses
- $1,531,612
- Contributions and grants received
- $1,309,875
- Grants paid
- $287,100
- Program service revenue
- $501
- Investment income
- $8,940
- Other revenue
- $5,828
- Total assets, end of year
- $927,627
- Total liabilities, end of year
- $5,777
- Net assets or fund balances, end of year
- $921,850
- Program services expenses (Part IX)
- $1,227,332
- Management and general expenses
- $220,073
- Fundraising expenses
- $84,207
- Program service expenses (Part III)
- $1,227,332
Program services were 80.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$1,309,875
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $501 · related or exempt $501 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $8,940 · related or exempt $0 · unrelated business $0 · excluded $8,940
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $5,828 · related or exempt $5,828 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$5,828
Functional expenses
Part IX, the statement of functional expenses.
-
3 · Grants to foreign organizations and individuals
total $287,100 · program services $287,100
-
5 · Compensation of officers, directors and key employees
total $147,500 · program services $117,975 · management and general $17,707 · fundraising $11,818
-
11b · Fees: legal
total $2,274 · management and general $2,274
-
11c · Fees: accounting
total $23,240 · program services $11,700 · management and general $11,540
-
11e · Fees: professional fundraising services
total $14,800 · fundraising $14,800
-
11g · Fees: other
total $899,897 · program services $731,603 · management and general $110,705 · fundraising $57,589
-
12 · Advertising and promotion
total $8,272 · program services $8,235 · management and general $37
-
13 · Office expenses
total $12,322 · program services $1,633 · management and general $10,689
-
14 · Information technology
total $18,862 · program services $13,017 · management and general $5,845
-
16 · Occupancy
total $11,352 · program services $2,170 · management and general $9,182
-
17 · Travel
total $71,936 · program services $45,373 · management and general $26,563
-
23 · Insurance
total $13,310 · management and general $13,310
-
24a · Other expenses: BANK CHARGES AND PROCESSING FEES
total $20,747 · program services $8,526 · management and general $12,221 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $299,194 · end of year $506,217
-
2 · Savings and temporary cash investments
beginning of year $837,851 · end of year $28,910
-
4 · Accounts receivable
end of year $392,500
-
17 · Accounts payable and accrued expenses
beginning of year $8,727 · end of year $5,777
-
27 · Net assets without donor restrictions
beginning of year $1,128,318 · end of year $921,850
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
SEMBRAMEDIA'S MISSION IS TO IMPROVE MEDIA SUSTAINABILITY SO THAT JOURNALISTS CAN PUBLISH NEWS AND OTHER VITAL INFORMATION WITH GREATER EDITORIAL INDEPENDENCE AND IMPACT IN THEIR COMMUNITIES.
-
PROJECT OASIS - PROJECT OASIS EUROPE IS A RESEARCH PROJECT ON THE SUSTAINABILITY, INNOVATION, AND IMPACT OF INDEPENDENT DIGITAL NATIVE NEWS ORGANISATIONS IN MORE THAN 40 COUNTRIES ACROSS EUROPE. ITS GOAL IS TO BRING GREATER VISIBILITY TO DIGITAL NATIVE MEDIA ORGANISATIONS AND TO UNCOVER NEW INSIGHTS ABOUT THE TRENDS, OPPORTUNITIES, AND CHALLENGES IN THIS GROWING MARKET SECTOR.
Expenses $329,001
-
AMUNA DIGITAL - AMUNA DIGITAL IS AN EDUCATION AND ACCELERATION INITIATIVE FOR DIGITAL MEDIA IN LATIN AMERICA, THANKS TO SUPPORT FROM META. THE GOAL OF THE PROGRAM IS TO INCREASE THE SUSTAINABILITY AND EDITORIAL INDEPENDENCE OF THESE NEWS ORGANIZATIONS THROUGH TRAINING, CONSULTANCY, AND FINANCIAL SUPPORT.
Expenses $321,804 · Grants $181,000
-
GNI STARTUPS LAB - IT IS AN INDEPENDENT DIGITAL MEDIA ACCELERATOR IN SPANISH THAT SUPPORTS THE DEVELOPMENT OF JOURNALISTIC VENTURES AND PROMOTES THE PERSONAL GROWTH OF ITS MEMBERS. DURING THE PROGRAM, DIGITAL MEDIA OUTLETS CREATE STRATEGIES TO STRENGTHEN THEIR BUSINESS MODELS, EXPAND THEIR UNDERSTANDING OF THEIR AUDIENCES, AND INNOVATE IN THEIR TEAM COLLABORATIONS.
Expenses $188,955 · Grants $83,000
-
OTHER PROGRAMS - SEMBRAMEDIA ALSO MANAGED SEVERAL SMALLER GRANT-FUNDED PROGRAMS TO PROVIDE TRAINING AND NETWORKING OPPORTUNITIES TO JOURNALISTS, MEDIA LEADERS, AND ACADEMICS.
Expenses $387,572 · Grants $23,100 · Revenue $501
As filed on the 2023 return.
Listed in Part VII
-
Janine WarnerJANINE WARNER
CO-EXECUTIVE DIRECTOR
- Total calculated
- $82,500
- From this org
- $82,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Mijal IastrebnerMIJAL IASTREBNER
CO-EXECUTIVE DIRECTOR
- Total calculated
- $65,000
- From this org
- $65,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Ismael NafriaISMAEL NAFRIA
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
James BreinerJAMES BREINER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Patrick ButlerPATRICK BUTLER
SECRETAY
- Total calculated
- $0
- Hours/week
- 1
-
Laura ZommerLAURA ZOMMER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Teresa FrontadoTERESA FRONTADO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413129349300441
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.