Totals
- Total revenue
- $220,359
- Total expenses
- $220,475
- Contributions and grants received
- $218,824
- Grants paid
- $63,924
- Program service revenue
- $0
- Investment income
- $1,535
- Other revenue
- $0
- Total assets, end of year
- $373,444
- Total liabilities, end of year
- $4,724
- Net assets or fund balances, end of year
- $368,720
- Program services expenses (Part IX)
- $125,739
- Management and general expenses
- $41,874
- Fundraising expenses
- $52,862
- Program service expenses (Part III)
- $125,739
Program services were 57.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$218,824
-
3 · Investment income
total $1,535 · excluded $1,535
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $63,924 · program services $63,924
-
5 · Compensation of officers, directors and key employees
total $54,492 · program services $21,797 · management and general $10,898 · fundraising $21,797
-
9 · Other employee benefits
total $3,000 · program services $1,200 · management and general $600 · fundraising $1,200
-
10 · Payroll taxes
total $2,056 · program services $822 · management and general $411 · fundraising $823
-
11c · Fees: accounting
total $5,467 · management and general $5,467
-
13 · Office expenses
total $6,426 · management and general $3,727 · fundraising $2,699
-
16 · Occupancy
total $12,042 · management and general $9,634 · fundraising $2,408
-
17 · Travel
total $3,193 · management and general $2,093 · fundraising $1,100
-
22 · Depreciation, depletion and amortization
total $646 · management and general $646
-
23 · Insurance
total $986 · management and general $986
-
24a · Other expenses: Pledge loss
total $30,855 · program services $30,855
-
24b · Other expenses: Contract Labor
total $13,473 · program services $7,141 · management and general $3,503 · fundraising $2,829
-
24c · Other expenses: Special events
total $9,619 · fundraising $9,619
-
24d · Other expenses: Campaign Expense
total $9,328 · fundraising $9,328
-
24e · All other expenses
total $4,968 · management and general $3,909 · fundraising $1,059
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $26,987 · end of year $19,036
-
2 · Savings and temporary cash investments
beginning of year $128,145 · end of year $129,680
-
3 · Pledges and grants receivable
beginning of year $179,635 · end of year $182,903
-
10a · Land, buildings and equipment: cost or other basis
$15,982
-
10b · Land, buildings and equipment: accumulated depreciation
$14,622
-
10c · Land, buildings and equipment, net
beginning of year $1,957 · end of year $1,360
-
15 · Other assets
beginning of year $47,843 · end of year $40,465
-
17 · Accounts payable and accrued expenses
beginning of year $5,255 · end of year $3,167
-
25 · Other liabilities
beginning of year $14,334 · end of year $1,557
-
27 · Net assets without donor restrictions
beginning of year $187,597 · end of year $177,506
-
28 · Net assets with donor restrictions
beginning of year $177,381 · end of year $191,214
Mission and programs · 2023
Mission
RAISING FUNDS FOR NOT FOR PROFIT AGENCIES TO ADVANCE THE COMMON GOOD BY FOCUSING ON IMPROVING EDUCATION, HELPING OTHERS ACHIEVE FINANCIAL STABILITY, AND PROMOTING HEALTHY LIVES.
-
ALL SERVICE ACTIVITY RELATES TO THE UNITED WAY CAMPAIGN OF DODGE CITY. FUNDS CONTRIBUTED BY THE GENERAL PUBLIC ARE DISTRIBUTED TO VARIOUS ORGANIZATIONS WITHIN THE COMMUNITY TO BETTER THE LIVES OF THE COMMUNITY. THE ORGANIZATION DISTRIBUTED FUNDS TO 14 COMMUNITY ORGANIZATIONS THAT HELP WITH TEEN PROGRAMS, SENIOR PROGRAMS, FAMILY PROGRAMS AND HEALTH AND WELLNESS PROGRAMS.
Expenses $125,739 · Grants $63,924 · Revenue $218,824
As filed on the 2023 return.
Listed in Part VII
-
Kurt Lampe
Secretary
- Total calculated
- $0
- Hours/week
- 0
-
Michael Mariche
President
- Total calculated
- $0
- Hours/week
- 0
-
Matt Chaffin
Treasurer
- Total calculated
- $0
- Hours/week
- 0
-
Roberta Conley
Vice Chairman
- Total calculated
- $0
- Hours/week
- 0
-
Melissa McCoy
Director
- Total calculated
- $0
- Hours/week
- 0
-
Marilyn Treto
Director
- Total calculated
- $0
- Hours/week
- 0
-
Ryan Rabe
Director
- Total calculated
- $0
- Hours/week
- 0
-
Gayle Ausmus
Executive Director
- Total calculated
- $54,492
- From this org
- $54,492
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$7,200
Current programs, projects and operations.
-
Current programs, projects and operations.
-
$6,000
Support local programs that assist, support and empower victims of domestic and sexual violence through advocacy.
-
$5,500
Current programs, projects and operations to support local teen center that provides afterschool programs for middle school students.
-
$5,500
Current programs, projects and operations.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443209349307964
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.