Form 990 for tax year 2023
Filed by HERITAGE COMMUNITY INITIATIVES.
Totals
- Total revenue
- $5,636,008
- Total expenses
- $5,830,921
- Contributions and grants received
- $5,216,399
- Grants paid
- $0
- Program service revenue
- $201,517
- Investment income
- $59,250
- Other revenue
- $158,842
- Total assets, end of year
- $3,536,415
- Total liabilities, end of year
- $806,395
- Net assets or fund balances, end of year
- $2,730,020
- Program services expenses (Part IX)
- $5,018,878
- Management and general expenses
- $515,480
- Fundraising expenses
- $296,563
- Program service expenses (Part III)
- $5,018,878
Program services were 86.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$43,698
-
1e · Government grants (contributions)
$4,042,905
-
1f · All other contributions, gifts and grants
$1,129,796
-
2a · Program service revenue: TUITION/PARENT FEES
total $184,888 · related or exempt $184,888
-
2b · Program service revenue: FARE REVENUE - PASSES
total $16,629 · related or exempt $16,629
-
3 · Investment income
total $47,020 · excluded $47,020
-
6a · Gross rents
real property $133,551
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $133,551
-
6d · Net rental income or loss
total $133,551 · excluded $133,551
-
7a · Gross sales of assets other than inventory
securities $12,230
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $12,230
-
7d · Net gain or loss
total $12,230 · excluded $12,230
-
8a · Fundraising events: gross income
$8,827
-
8a · Fundraising events: contributions included on line 1c
$43,698
-
8b · Fundraising events: direct expenses
$38,095
-
8c · Net income from fundraising events
total -$29,268 · excluded -$29,268
-
11a · Other revenue: OTHER INCOME
total $54,559 · excluded $54,559
-
11e · Other revenue, total
$54,559
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $207,105 · program services $180,966 · management and general $13,508 · fundraising $12,631
-
7 · Other salaries and wages
total $2,117,351 · program services $1,850,116 · management and general $138,097 · fundraising $129,138
-
9 · Other employee benefits
total $188,660 · program services $169,306 · management and general $10,409 · fundraising $8,945
-
10 · Payroll taxes
total $231,637 · program services $207,874 · management and general $12,781 · fundraising $10,982
-
11b · Fees: legal
total $55,945 · program services $37,439 · management and general $13,714 · fundraising $4,792
-
11c · Fees: accounting
total $20,399 · program services $13,652 · management and general $5,000 · fundraising $1,747
-
11g · Fees: other
total $395,569 · program services $264,721 · management and general $96,967 · fundraising $33,881
-
12 · Advertising and promotion
total $266,184 · program services $213,376 · management and general $49,344 · fundraising $3,464
-
14 · Information technology
total $74,343 · program services $55,521 · management and general $11,119 · fundraising $7,703
-
16 · Occupancy
total $302,907 · program services $220,179 · management and general $79,042 · fundraising $3,686
-
17 · Travel
total $81,805 · program services $45,794 · management and general $34,260 · fundraising $1,751
-
22 · Depreciation, depletion and amortization
total $69,744 · program services $54,365 · management and general $15,379
-
23 · Insurance
total $72,504 · program services $65,892 · management and general $3,032 · fundraising $3,580
-
24a · Other expenses: CONTRACTED TRANSPORTATI
total $1,136,008 · program services $1,127,533 · management and general $8,475
-
24b · Other expenses: CHILDREN'S NUTRITION
total $318,265 · program services $318,265
-
24c · Other expenses: MATERIALS AND SUPPLIES
total $238,005 · program services $193,879 · management and general $20,935 · fundraising $23,191
-
24d · Other expenses: SCHOLARSHIPS
total $50,500 · fundraising $50,500
-
24e · All other expenses
total $3,990 · management and general $3,418 · fundraising $572
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $859,834 · end of year $460,263
-
2 · Savings and temporary cash investments
beginning of year $293,392 · end of year $325,786
-
3 · Pledges and grants receivable
beginning of year $343,538 · end of year $567,557
-
4 · Accounts receivable
beginning of year $4,917 · end of year $4,917
-
8 · Inventories for sale or use
beginning of year $10,197 · end of year $6,630
-
9 · Prepaid expenses and deferred charges
beginning of year $8,644 · end of year $9,686
-
10a · Land, buildings and equipment: cost or other basis
$1,522,775
-
10b · Land, buildings and equipment: accumulated depreciation
$735,522
-
10c · Land, buildings and equipment, net
beginning of year $596,481 · end of year $787,253
-
11 · Investments: publicly traded securities
beginning of year $1,101,265 · end of year $1,174,979
-
14 · Intangible assets
beginning of year $170,000 · end of year $0
-
15 · Other assets
beginning of year $247,147 · end of year $199,344
-
17 · Accounts payable and accrued expenses
beginning of year $337,313 · end of year $407,040
-
19 · Deferred revenue
beginning of year $151,387 · end of year $190,522
-
25 · Other liabilities
beginning of year $353,405 · end of year $208,833
-
27 · Net assets without donor restrictions
beginning of year $1,778,579 · end of year $1,528,125
-
28 · Net assets with donor restrictions
beginning of year $1,014,731 · end of year $1,201,895
Mission and programs · 2023
Mission
HERITAGE COMMUNITY INITIATIVES IS A PENNSYLVANIA NON-PROFIT ORGANIZATION FOUNDED IN 1983. THE MISSION OF HERITAGE COMMUNITY INITIATIVES IS TO ENABLE INDIVIDUALS AND ORGANIZATIONS TO IMPROVE HEALTH, EDUCATION, ECONOMIC STRENGTH, AND SOCIAL VITALITY IN THEIR COMMUNITIES.
Activities or mission (Part I)
HERITAGE COMMUNITY INITIATIVES IS A COMMUNITY-BASED NON-PROFIT DEDICATED TO SUPPORTING THE NEEDS OF UNDERSERVED FAMILIES THROUGH SERVICES IN EDUCATION, TRANSPORTATION, AND COMMUNITY ENGAGEMENT.
-
HERITAGE COMMUNITY INITIATIVES IS HONORED TO CELEBRATE OUR FOURTH DECADE OF SERVING FAMILIES IN FORTY COMMUNITIES WITHIN EASTERN ALLEGHENY COUNTY THROUGH OUR EDUCATION, TRANSPORTATION, AND NUTRITION PROGRAMS:EDUCATION - EACH YEAR, HERITAGE COMMUNITY INITIATIVES PROVIDES HIGHLY ACCREDITED ACADEMICALLY-BASED EARLY LEARNING AND OUT-OF-SCHOOL TIME PROGRAMMING FOR OVER 300 AT RISK CHILDREN.
Expenses $2,865,614 · Revenue $184,888
-
TRANSPORTATION - HERITAGE COMMUNITY TRANSPORTATION, A FIXED-ROUTE TRANSIT SERVICE IN OPERATION FOR 20 YEARS, PROVIDES NEARLY 8,000 RIDES EACH MONTH FOR RESIDENTS IN LARGELY TRANSIT-ISOLATED COMMUNITIES. HERITAGE COMMUNITY INITIATIVES IS THE ONLY HUMAN SERVICES NONPROFIT IN THE COMMONWEALTH DESIGNATED AS A PROVIDER OF PUBLIC TRANSPORTATION.
Expenses $1,544,800 · Revenue $16,629
-
NUTRITION - MORE THAN 100,000 MEALS ARE SERVED EACH YEAR BY OUR NUTRITION SERVICES WHICH PROVIDES SOLUTIONS IN MEAL PLANNING, ORDERING, PREPARATION, AND DELIVERY WHILE CREATING HEALTHY OPTIONS FOR YOUTH AND SENIOR POPULATIONS.
Expenses $608,464
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DAVID GUMPHER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
DR STANLEY HERMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
WILLIAM BARRON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MARY JO GUERCIO EDD
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
DAVID MASSARO
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
RICHARD BUTLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
DR JIMYSE BROWN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0
-
JOHN STOCKHAUSEN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
JASON YARBROUGH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
AMY NIXON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
DR EZZ-ELDIN MOUKAMAL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
PAULA G MCWILLIAMS
PRESIDENT/CEO
- Total calculated
- $181,457
- From this org
- $167,379
- From related orgs
- $0
- Other
- $14,078
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $167,379
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $14,078
- Filer's total
- $181,457
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 30 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403049349302640
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.