Form 990 for tax year 2023
Filed by SAN JUAN ISLANDS ARGRICULTURAL GUILD.
Totals
- Total revenue
- $632,538
- Total expenses
- $527,436
- Contributions and grants received
- $560,994
- Grants paid
- $0
- Program service revenue
- $70,949
- Investment income
- $595
- Other revenue
- $0
- Total assets, end of year
- $1,696,677
- Total liabilities, end of year
- $134,585
- Net assets or fund balances, end of year
- $1,562,092
- Program services expenses (Part IX)
- $503,389
- Management and general expenses
- $8,822
- Fundraising expenses
- $15,225
- Program service expenses (Part III)
- $503,389
Program services were 95.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$304,551
-
1f · All other contributions, gifts and grants
$256,443
-
2a · Program service revenue: RENTAL INCOME
total $49,967 · related or exempt $49,967
-
2b · Program service revenue: EVENT INCOME
total $16,142 · related or exempt $16,142
-
2c · Program service revenue: PROGRAM SPONSORSHIP
total $2,622 · related or exempt $2,622
-
2d · Program service revenue: CONCESSIONS
total $1,010 · related or exempt $1,010
-
2e · Program service revenue: TICKET SALES
total $968 · related or exempt $968
-
2f · All other program service revenue
total $240 · related or exempt $240
-
3 · Investment income
total $595 · related or exempt $595
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $121,669 · program services $115,657 · management and general $6,012
-
8 · Pension plan contributions
total $3,456 · program services $2,616 · management and general $840
-
10 · Payroll taxes
total $10,218 · program services $9,667 · management and general $551
-
11b · Fees: legal
total $16,561 · program services $16,561
-
11c · Fees: accounting
total $872 · program services $750 · management and general $122
-
11f · Fees: investment management
total $15,000 · fundraising $15,000
-
11g · Fees: other
total $221,872 · program services $221,872
-
12 · Advertising and promotion
total $5,361 · program services $5,314 · fundraising $47
-
13 · Office expenses
total $13,962 · program services $13,282 · management and general $502 · fundraising $178
-
16 · Occupancy
total $38,556 · program services $38,374 · management and general $182
-
17 · Travel
total $11,603 · program services $11,603
-
19 · Conferences, conventions and meetings
total $2,218 · program services $2,210 · management and general $8
-
22 · Depreciation, depletion and amortization
total $26,891 · program services $26,891
-
23 · Insurance
total $6,991 · program services $6,386 · management and general $605
-
24a · Other expenses: FARM FUND PAY IT FORWARD
total $23,219 · program services $23,219
-
24b · Other expenses: BRICKWORKS - EVENT EXP
total $4,948 · program services $4,948
-
24c · Other expenses: BRICKWORKS - COG
total $3,274 · program services $3,274
-
24d · Other expenses: FOOD & DRINK - AG SUMMIT
total $665 · program services $665
-
24e · All other expenses
total $100 · program services $100
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $267,388 · end of year $310,683
-
4 · Accounts receivable
beginning of year $5,941 · end of year $60,587
-
10a · Land, buildings and equipment: cost or other basis
$1,536,795
-
10b · Land, buildings and equipment: accumulated depreciation
$211,388
-
10c · Land, buildings and equipment, net
beginning of year $1,271,010 · end of year $1,325,407
-
17 · Accounts payable and accrued expenses
beginning of year $102,349 · end of year $134,585
-
27 · Net assets without donor restrictions
beginning of year $1,426,990 · end of year $1,486,981
-
28 · Net assets with donor restrictions
beginning of year $15,000 · end of year $75,111
Mission and programs · 2023
Mission
TO FOSTER A VIBRANT, RESILIENT AND SUSTAINABLE LOCAL FOOD SYSTEM IN SAN JUAN COUNTY, WASHINGTON
-
BRICKWORKS: A HISTORICAL EVENT CENTER PROVIDING HALL RENTALS AND A YEAR- ROUND HOME FOR THE SAN JUAN ISLAND FARMERS MARKET, A COMMERCIAL KITCHEN FUNCTIONING AS BUSINESS INCUBATOR FOR FOOD BUSINESSES, AND THE RETAIL PICK-UP SITE OF THE SAN JUAN ISLANDS FOOD HUB.
Expenses $144,733 · Revenue $68,087
-
ECONOMIC DEVELOPMENT: THE AGRICULTURAL GUILD ASSISTED FARMERS TO EXPAND MARKETS BY PROVIDING ADMIN AND GRANT SUPPORT TO THE SAN JUAN ISLANDS FOOD HUB. COLLABORATED TO COMPLETE THE REGIONAL FOOD SYSTEM PLAN. IN PARTNERSHIP WITH SJC HEALTH, 166 HOUSEHOLDS PARTICIPATING IN THE ISLAND GROWN FOOD ACCESS PROGRAM SHOPPED AT FARM STANDS, FARMERS MARKETS, THE FOOD HUB AND FOOD CO-OPS, SERVING 351 PEOPLE ACROSS THE COUNTY. TWELVE FARMS RECEIVED 23K IN FARM FUND GRANTS TO SUPPORT ADOPTION OF REGENERATIVE AGRICULTURAL PRACTICES.
Expenses $253,237
-
EDUCATION AND OUTREACH: THE AGRICULTURAL GUILD ASSISTED WASHINGTON STATE UNIVERSITY EXTENSION OF SJC TO ORGANIZE SAN JUAN ISLANDS AGRICULTURAL SUMMIT. "ISLAND GROWN IN SAN JUANS" MARKETING PROGRAM AND WEBSITE WAS UPDATED AND INCLUDES A PARTNERSHIP WITH WA FOOD AND FARM FINDER INTERACTIVE MAP. ASSISTED SJI'S CONSERVATION DISTRICT AND SJ MAKERS GUILD WITH 30 FARM TOURS OVER THREE WEEKENDS WITH 1800+ ATTENDEES. THE FARMERS-TO-FARMLAND PROGRAM LAUNCHED A PEER-TO-PEER MENTORING PROGRAM AND CONNECTED 104 PARTICIPANTS TO RESOURCES AND LAND OPPORTUNITIES. SUPPORTED A NEW SHARED LAND ACCESS MODEL ON SAN JUAN ISLAND THAT WILL PROVIDE BEGINNING FARMERS SHARED LAND ACCESS AND INFRASTRUCTURE. TWO WORKSHOPS ON FINDING FARM FUNDING AND GRANT WRITING FOR FARMERS WITH MORE THAN 50 PARTICIPANTS.
Expenses $105,419 · Revenue $2,862
As filed on the 2023 return.
Listed in Part VII
-
Candace JagelCANDACE JAGEL
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 10
-
Sarah PopeSARAH POPE
SECRETARY
- Total calculated
- $0
- Hours/week
- 7
-
Tim BarretteTIM BARRETTE
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Ande FinleyANDE FINLEY
MEMBER AT LA
- Total calculated
- $0
- Hours/week
- 1
-
Marcy MontgomeryMARCY MONTGOMERY
MEMBER AT LA
- Total calculated
- $0
- Hours/week
- 7
-
Amanda SparksAMANDA SPARKS
MEMBER AT LA
- Total calculated
- $0
- Hours/week
- 6
-
Rob WaldronROB WALDRON
MEMBER AT LA
- Total calculated
- $0
- Hours/week
- 6
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413209349317531
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.