Skip to content
Nonprofiteer
← LUBBOCK MEALS ON WHEELS INC

Form 990 for tax year 2023

Filed by LUBBOCK MEALS ON WHEELS INC.

Totals

Total revenue
$2,922,468
Total expenses
$2,240,612
Contributions and grants received
$2,636,598
Grants paid
$0
Program service revenue
$68,915
Investment income
$23,057
Other revenue
$193,898
Total assets, end of year
$4,607,245
Total liabilities, end of year
$81,279
Net assets or fund balances, end of year
$4,525,966
Program services expenses (Part IX)
$1,681,348
Management and general expenses
$214,652
Fundraising expenses
$344,612
Program service expenses (Part III)
$1,681,348

Program services were 75.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $2,636,598

  • 1g · Noncash contributions included above

    $133,659

  • 2a · Program service revenue: FOOD SERVICE INCOME

    total $68,915 · related or exempt $68,915

  • 3 · Investment income

    total $23,057 · excluded $23,057

  • 8a · Fundraising events: gross income

    $315,556

  • 8b · Fundraising events: direct expenses

    $121,658

  • 8c · Net income from fundraising events

    total $193,898

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $113,913 · program services $11,391 · management and general $51,261 · fundraising $51,261

  • 7 · Other salaries and wages

    total $492,931 · program services $328,469 · management and general $79,098 · fundraising $85,364

  • 9 · Other employee benefits

    total $100,040 · program services $56,027 · management and general $21,490 · fundraising $22,523

  • 10 · Payroll taxes

    total $47,023 · program services $26,335 · management and general $10,101 · fundraising $10,587

  • 11c · Fees: accounting

    total $9,790 · program services $4,895 · management and general $4,895

  • 11e · Fees: professional fundraising services

    total $58,250 · fundraising $58,250

  • 11f · Fees: investment management

    total $4,936 · program services $2,468 · management and general $2,468

  • 12 · Advertising and promotion

    total $7,576 · program services $3,788 · management and general $3,788

  • 13 · Office expenses

    total $56,694 · program services $53,812 · management and general $2,058 · fundraising $824

  • 16 · Occupancy

    total $86,575 · program services $64,931 · management and general $21,644

  • 17 · Travel

    total $5,296 · program services $5,296

  • 22 · Depreciation, depletion and amortization

    total $110,476 · program services $99,428 · management and general $11,048

  • 23 · Insurance

    total $40,969 · program services $37,283 · management and general $3,276 · fundraising $410

  • 24a · Other expenses: COST OF MEALS

    total $828,013 · program services $828,013

  • 24b · Other expenses: SUPPLIES

    total $261,248 · program services $156,173 · fundraising $105,075

  • 24c · Other expenses: DUES & FEES

    total $16,882 · program services $3,039 · management and general $3,525 · fundraising $10,318

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $928,460 · end of year $1,146,472

  • 2 · Savings and temporary cash investments

    beginning of year $49,920 · end of year $34,845

  • 4 · Accounts receivable

    end of year $2,814

  • 7 · Other notes and loans receivable

    end of year $3,121

  • 8 · Inventories for sale or use

    beginning of year $31,968 · end of year $61,853

  • 9 · Prepaid expenses and deferred charges

    beginning of year $19,344 · end of year $21,626

  • 10a · Land, buildings and equipment: cost or other basis

    $4,216,473

  • 10b · Land, buildings and equipment: accumulated depreciation

    $879,959

  • 10c · Land, buildings and equipment, net

    beginning of year $3,438,882 · end of year $3,336,514

  • 11 · Investments: publicly traded securities

    beginning of year $9,047,506

  • 17 · Accounts payable and accrued expenses

    beginning of year $10,400 · end of year $81,279

  • 27 · Net assets without donor restrictions

    beginning of year $13,455,760 · end of year $4,491,121

  • 28 · Net assets with donor restrictions

    beginning of year $49,920 · end of year $34,845

Mission and programs · 2023

Mission

RESPECTING THE DIGNITY OF EVERY HUMAN BEING, NO MATTER THEIR NEED OR PHYSICAL CONDITION, LUBBOCK MEALS ON WHEELS WILL PROVIDE NUTRITIOUS, HOME-DELIVERED MEALS TO THOSE WHO ARE HOMEBOUND, ELDERLY, OR DISABLED. WE SHALL SEEK TO BREAK THE SOCIAL ISOLATION EXPERIENCED BY THE HOMEBOUND BY PROVIDING WARM, CARING, FRIENDLY CONTACT THROUGH OUR VOLUNTEERS.

  • LUBBOCK MEALS ON WHEELS PREPARED ABOUT 800 MEALS DAILY FOR THE HOMEBOUND, ELDERLY, AND DISABLED, DISTRIBUTED BY ABOUT 1,750 VOLUNTEERS. MEALS ARE PREPARED AND DELIVERED FIVE DAYS PER WEEK. RECIPIENTS ALSO RECEIVE FROZEN MEALS FOR WEEKENDS, HOLIDAYS AND EMERGENCIES WHEN SEVERE WEATHER DOES NOT PERMIT REGULAR DELIVERY. OTHER SPECIAL BENEFITS PROVIDED INCLUDE: FRESH FLOWERS ON FRIDAYS, READING MATERIALS, BIRTHDAY CAKES, PLANTS, VARIOUS TREATS DURING THE HOLIDAYS, SENIOR FOOD BOXES, AND A PET FOOD PROGRAM.

    Expenses $1,681,348 · Revenue $68,915

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Curry Blackwell

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Mike Buchanan

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Lisa Carson

    PAST PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Jon Drake

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Diane Harland

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Terry Hawkins

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jacob Kirland

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Russ Lam

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Don Lynn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Michael Moss

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kelley Pitts

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Aubrey Richburg

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dr Zuhair Shihab

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Laura Williams

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
17 June 2024
IRS schema version
2023v5.0
Source object
202421699349301347

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.