Totals
- Total revenue
- $1,483,441
- Total expenses
- $1,664,683
- Contributions and grants received
- $1,099,128
- Grants paid
- $0
- Program service revenue
- $284,869
- Investment income
- $94,292
- Other revenue
- $5,152
- Total assets, end of year
- $1,165,441
- Total liabilities, end of year
- $38,939
- Net assets or fund balances, end of year
- $1,126,502
- Program services expenses (Part IX)
- $1,369,617
- Management and general expenses
- $285,694
- Fundraising expenses
- $9,372
- Program service expenses (Part III)
- $1,369,617
Program services were 82.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$925,591
-
1f · All other contributions, gifts and grants
$173,537
-
2a · Program service revenue: CHILD DAY CARE FEES
total $170,298 · related or exempt $170,298
-
2b · Program service revenue: OTHER PROGRAM REVENUE
total $114,571 · related or exempt $114,571
-
3 · Investment income
total $48,257 · excluded $48,257
-
7a · Gross sales of assets other than inventory
securities $46,035
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $46,035
-
7d · Net gain or loss
total $46,035 · excluded $46,035
-
11a · Other revenue: MISCELLANEOUS INCOME
total $5,152 · related or exempt $5,152
-
11e · Other revenue, total
$5,152
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $91,382 · program services $83,621 · management and general $6,884 · fundraising $877
-
7 · Other salaries and wages
total $872,642 · program services $798,526 · management and general $65,744 · fundraising $8,372
-
9 · Other employee benefits
total $44,623 · program services $41,051 · management and general $3,572
-
10 · Payroll taxes
total $89,609 · program services $64,456 · management and general $25,153
-
11c · Fees: accounting
total $38,275 · program services $9,793 · management and general $28,482
-
11g · Fees: other
total $137,124 · program services $89,298 · management and general $47,826
-
12 · Advertising and promotion
total $27,421 · program services $10,206 · management and general $17,215
-
13 · Office expenses
total $53,465 · program services $48,143 · management and general $5,322
-
14 · Information technology
total $31,574 · program services $28,429 · management and general $3,145
-
16 · Occupancy
total $82,951 · program services $76,122 · management and general $6,829
-
17 · Travel
total $24,586 · program services $24,586
-
20 · Interest
total $524 · program services $198 · management and general $326
-
22 · Depreciation, depletion and amortization
total $36,408 · management and general $36,408
-
23 · Insurance
total $37,814 · program services $28,146 · management and general $9,668
-
24a · Other expenses: FOOD & PROVISIONS
total $29,474 · program services $27,566 · management and general $1,848 · fundraising $60
-
24b · Other expenses: MINOR EQUIPMENT
total $22,864 · program services $14,253 · management and general $8,611
-
24e · All other expenses
total $43,947 · program services $25,223 · management and general $18,661 · fundraising $63
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $169,320 · end of year $65,528
-
4 · Accounts receivable
beginning of year $93,891 · end of year $79,613
-
9 · Prepaid expenses and deferred charges
beginning of year $14,329 · end of year $2,596
-
10a · Land, buildings and equipment: cost or other basis
$881,276
-
10b · Land, buildings and equipment: accumulated depreciation
$825,450
-
10c · Land, buildings and equipment, net
beginning of year $108,206 · end of year $55,826
-
11 · Investments: publicly traded securities
beginning of year $1,007,427 · end of year $909,162
-
12 · Investments: other securities
beginning of year $51,963 · end of year $52,716
-
17 · Accounts payable and accrued expenses
beginning of year $54,795 · end of year $38,939
-
19 · Deferred revenue
beginning of year $48,729
-
27 · Net assets without donor restrictions
beginning of year $865,090 · end of year $502,417
-
28 · Net assets with donor restrictions
beginning of year $476,522 · end of year $624,085
Mission and programs · 2024
Mission
PROVISION OF SOCIAL SERVICES TO UNDERPRIVILEGED INDIVIDUALS THROUGH EARLY CHILDHOOD EDUCATION AND CHILD CARE, PARENT EDUCATION THROUGH MOMSFIRST, YOUTH DEVELOPMENT, AND ADULT EDUCATION. MERRICK HOUSE IS ONE OF CLEVELAND'S ORIGINAL SETTLEMENT HOUSES SERVING THE BROOKLYN CENTRE, CLARK-FULTON, STOCKYARDS, AND TREMONT NEIGHBORHOODS BY PROVIDING PROGRAMS, COMMUNITY BUILDING AND ADVOCACY TO EMPOWER INDIVIDUALS, FAMILIES, AND NEIGHBORHOODS.
-
EARLY CHILDCARE EDUCATION PROGRAM- PROVIDING DAYCARE SERVICES TO CHILDREN AGES 6 WEEKS TO 4 1/2 YEARS OLD
Expenses $617,026 · Revenue $178,481
-
PARENT EDUCATION PROGRAM/ MOMS FIRST- PROVIDING CARE TO EXPECTANT MOTHER
Expenses $527,619 · Revenue $20
-
YOUTH DEVELOPMENT - PROVIDING AFTERSCHOOL AND SUMMER CAMP PROGRAMMING
Expenses $143,033 · Revenue $9,567
-
TAP PROGRAM, ADULT EDUCATION, & HARRY RATNER FUND
Expenses $81,939 · Revenue $101,953
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Regina Greathouse-OwenREGINA GREATHOUSE-OWEN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Cory RiordanCORY RIORDAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Robin SchreiberROBIN SCHREIBER
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
William ChristmasWILLIAM CHRISTMAS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Paula ConradPAULA CONRAD
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Juilie DahlhausenJUILIE DAHLHAUSEN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Harriet HadleyHARRIET HADLEY
EXECUTIVE DIRECTOR
- Total calculated
- $91,382
- From this org
- $91,382
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 17 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202543219349310374
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.