Totals
- Total revenue
- $618,036
- Total expenses
- $579,771
- Contributions and grants received
- $60,473
- Grants paid
- $0
- Program service revenue
- $557,563
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $676,104
- Total liabilities, end of year
- $439,476
- Net assets or fund balances, end of year
- $236,628
- Program services expenses (Part IX)
- $560,325
- Management and general expenses
- $0
- Fundraising expenses
- $19,446
- Program service expenses (Part III)
- $560,325
Program services were 96.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$60,473
-
2a · Program service revenue: Direct Public Support
total $557,563 · related or exempt $549,636 · unrelated business $7,927
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $173,935 · program services $154,776 · fundraising $19,159
-
10 · Payroll taxes
total $19,603 · program services $19,603
-
11c · Fees: accounting
total $7,200 · program services $7,200
-
12 · Advertising and promotion
total $1,382 · program services $1,382
-
13 · Office expenses
total $6,958 · program services $6,958
-
17 · Travel
total $2,905 · program services $2,905
-
19 · Conferences, conventions and meetings
total $936 · program services $936
-
20 · Interest
total $20,559 · program services $20,559
-
22 · Depreciation, depletion and amortization
total $32,778 · program services $32,778
-
23 · Insurance
total $11,889 · program services $11,889
-
24a · Other expenses: Utilities
total $31,118 · program services $31,118
-
24b · Other expenses: Vet Bills
total $15,568 · program services $15,568
-
24c · Other expenses: Pet Supplies
total $12,501 · program services $12,214 · fundraising $287
-
24e · All other expenses
total $242,439 · program services $242,439
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $17,804 · end of year $66,069
-
9 · Prepaid expenses and deferred charges
beginning of year $1,200 · end of year $1,200
-
10a · Land, buildings and equipment: cost or other basis
$911,666
-
10b · Land, buildings and equipment: accumulated depreciation
$302,831
-
10c · Land, buildings and equipment, net
beginning of year $641,613 · end of year $608,835
-
17 · Accounts payable and accrued expenses
beginning of year $11,491 · end of year $5,254
-
23 · Secured mortgages and notes payable
beginning of year $450,763 · end of year $434,222
-
27 · Net assets without donor restrictions
beginning of year $198,363 · end of year $236,628
Mission and programs · 2023
Mission
To house animals until such time that these animals can be adopted out to good homes
-
543 successful animal Adoptions, with an intake of 507 animals.
Expenses $560,325
As filed on the 2023 return.
Listed in Part VII
-
Rick Campbell
Treasurer
- Total calculated
- $0
- Hours/week
- 0
-
Brandi Bebee
Secretary
- Total calculated
- $0
- Hours/week
- 0
-
Robert Huels Jr
President
- Total calculated
- $0
- Hours/week
- 0
-
Shelley Rader
Vice President
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202422889349302502
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.