Totals
- Total revenue
- $1,637,067
- Total expenses
- $1,423,922
- Contributions and grants received
- $1,550,966
- Grants paid
- $60,000
- Program service revenue
- $0
- Investment income
- $60,108
- Other revenue
- $25,993
- Total assets, end of year
- $1,727,458
- Total liabilities, end of year
- $158,849
- Net assets or fund balances, end of year
- $1,568,609
- Program services expenses (Part IX)
- $1,199,469
- Management and general expenses
- $216,203
- Fundraising expenses
- $8,250
- Program service expenses (Part III)
- $1,199,469
Program services were 84.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,074,852
-
1f · All other contributions, gifts and grants
$476,114
-
3 · Investment income
total $21,173 · excluded $21,173
-
7a · Gross sales of assets other than inventory
securities $38,935
-
7c · Gain or loss
securities $38,935
-
7d · Net gain or loss
total $38,935 · related or exempt $38,935
-
8a · Fundraising events: gross income
$72,994
-
8b · Fundraising events: direct expenses
$47,003
-
8c · Net income from fundraising events
total $25,991 · excluded $25,991
-
11a · Other revenue: Miscellaneous
total $2 · related or exempt $2
-
11e · Other revenue, total
$2
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $60,000 · program services $60,000
-
7 · Other salaries and wages
total $616,195 · program services $537,087 · management and general $79,108
-
8 · Pension plan contributions
total $4,094 · program services $2,047 · management and general $2,047
-
9 · Other employee benefits
total $35,413 · program services $16,379 · management and general $19,034
-
10 · Payroll taxes
total $59,405 · program services $50,307 · management and general $9,098
-
11c · Fees: accounting
total $42,890 · program services $6,200 · management and general $36,690
-
11g · Fees: other
total $11,017 · program services $3,426 · management and general $7,591
-
13 · Office expenses
total $21,128 · management and general $12,878 · fundraising $8,250
-
16 · Occupancy
total $24,434 · management and general $24,434
-
19 · Conferences, conventions and meetings
total $2,381 · management and general $2,381
-
20 · Interest
total $4,983 · management and general $4,983
-
23 · Insurance
total $4,764 · program services $705 · management and general $4,059
-
24a · Other expenses: Program Services
total $523,012 · program services $523,248 · management and general -$236
-
24b · Other expenses: ContributionsSponsorships
total $385 · management and general $385
-
24c · Other expenses: Dues and Subscriptions
total $11,585 · management and general $11,585
-
24d · Other expenses: Miscellaneous
total $2,236 · program services $70 · management and general $2,166
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $340,902 · end of year $590,626
-
2 · Savings and temporary cash investments
beginning of year $102,870 · end of year $94,387
-
3 · Pledges and grants receivable
beginning of year $230,313 · end of year $231,043
-
8 · Inventories for sale or use
beginning of year $11,200
-
9 · Prepaid expenses and deferred charges
beginning of year $3,516 · end of year $4,826
-
10a · Land, buildings and equipment: cost or other basis
$85,388
-
10b · Land, buildings and equipment: accumulated depreciation
$83,643
-
10c · Land, buildings and equipment, net
beginning of year $22,676 · end of year $1,745
-
15 · Other assets
beginning of year $736,890 · end of year $804,831
-
17 · Accounts payable and accrued expenses
beginning of year $22,838 · end of year $62,717
-
19 · Deferred revenue
beginning of year $2,804
-
24 · Unsecured notes and loans payable
beginning of year $23,062 · end of year $1,745
-
25 · Other liabilities
beginning of year $102,763 · end of year $94,387
-
27 · Net assets without donor restrictions
beginning of year $697,311 · end of year $885,846
-
28 · Net assets with donor restrictions
beginning of year $599,589 · end of year $682,763
Mission and programs · 2023
Mission
United Way of Mercer County champions the needs of children and families in our region.
-
The strategic goals of United Way of Mercer County include 1) Spearhead the development and implementation of innovative programs that promote learning and enrichment of children and youth, 2) Strengthen families as a foundation for healthy development through ensuring access to information, programs, and services that respond to their needs and promote well-being, and 3)Serve as a catalyst to leverage resources that advance the vitality of our region for children and families.
Expenses $1,199,469
-
United Way of Mercer County has partnered with regional school districts to offer afterschool programs as a strategic goal to improve academic achievement, increase access to STEM Education, and expand learning opportunities.
-
Leveraging resources, building collaborative partnerships, and advocating for opportunities, United Way is a catalyst for innovative learning and creative programs that nurture child development, spearhead educational enrichment, and support services and initiatives that strengthen families. Our key programatic focuses include 1) Nurturing Early Learners through Early Development and Learning for Young Children, 2)Creating Education Enrichment Opportunities that foster Student Achievement, 3) Igniting STEM Education & Career Development opportunities, and 4) Strengthening Families Increasing Access to Information, Resources, and Services.
As filed on the 2023 return.
Listed in Part VII
-
CARLA A REGGINELLO
DIRECTOR
- Total calculated
- $71,561
- From this org
- $58,478
- From related orgs
- $0
- Other
- $13,083
- Hours/week
- 40
-
LORI SCHALLER
DIRECTOR
- Total calculated
- $66,814
- From this org
- $55,917
- From related orgs
- $0
- Other
- $10,897
- Hours/week
- 40
-
MATT GENTILE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL DAVIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LAUREN CHANEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DOM VADALA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JUSTI GLAROS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RACHEL CYPHERT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TERRY HARRISON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TOM DETORO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TEMARAH HARRISON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RON AMRHEIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
STEPHANIE GANTZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BILL GATHERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BEN WAGNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ASHLEIGH JAMISON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BOB PICCIRILLI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DAVID DURSO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CHRISSY MULTARI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BRAD DOYLE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARK LONGIETTI
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN TOKAR
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN NESPOR
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
BRAD GOSSER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Afterschool Program& Youth Development
-
$8,800
Assist this civil rights orgs mission
-
$8,600
Crisis needs for low income families
-
$5,600
Low income assistance and food pantry
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 4 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442789349300819
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.