Form 990 for tax year 2022
Filed by FOCUS POINTS FAMILY RESOURCE CENTER.
Totals
- Total revenue
- $3,872,148
- Total expenses
- $3,071,504
- Contributions and grants received
- $3,592,385
- Grants paid
- $0
- Program service revenue
- $236,787
- Investment income
- $14,364
- Other revenue
- $28,612
- Total assets, end of year
- $2,597,500
- Total liabilities, end of year
- $597,875
- Net assets or fund balances, end of year
- $1,999,625
- Program services expenses (Part IX)
- $2,157,289
- Management and general expenses
- $538,515
- Fundraising expenses
- $375,700
- Program service expenses (Part III)
- $2,157,289
Program services were 70.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,490,454
-
1f · All other contributions, gifts and grants
$2,101,931
-
2a · Program service revenue: SOCIAL ENTERPRISE REVENUE
total $141,253 · related or exempt $141,253
-
2b · Program service revenue: PROGRAM REVENUE
total $95,534 · related or exempt $95,534
-
3 · Investment income
total $14,364 · related or exempt $14,364
-
11a · Other revenue: OTHER INCOME
total $28,612 · related or exempt $28,612
-
11e · Other revenue, total
$28,612
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $151,106 · program services $114,625 · management and general $17,375 · fundraising $19,106
-
7 · Other salaries and wages
total $1,247,743 · program services $945,008 · management and general $148,363 · fundraising $154,372
-
8 · Pension plan contributions
total $10,870 · program services $8,337 · management and general $944 · fundraising $1,589
-
9 · Other employee benefits
total $115,834 · program services $88,846 · management and general $10,054 · fundraising $16,934
-
10 · Payroll taxes
total $120,661 · program services $92,532 · management and general $10,476 · fundraising $17,653
-
11c · Fees: accounting
total $106,682 · management and general $106,682
-
11e · Fees: professional fundraising services
total $73,075 · fundraising $73,075
-
11g · Fees: other
total $339,552 · program services $257,382 · management and general $29,607 · fundraising $52,563
-
13 · Office expenses
total $72,236 · program services $33,927 · management and general $37,435 · fundraising $874
-
14 · Information technology
total $39,321 · program services $23,183 · management and general $14,440 · fundraising $1,698
-
16 · Occupancy
total $96,001 · program services $34,784 · management and general $61,217
-
19 · Conferences, conventions and meetings
total $37,397 · program services $33,652 · management and general $3,643 · fundraising $102
-
20 · Interest
total $5,652 · management and general $5,652
-
22 · Depreciation, depletion and amortization
total $49,462 · program services $44,992 · management and general $4,470
-
23 · Insurance
total $37,400 · management and general $37,400
-
24a · Other expenses: PROGRAM EXPENDITURES
total $254,298 · program services $244,454 · management and general $8,874 · fundraising $970
-
24b · Other expenses: SOCIAL ENTERPRISE EXPENSE
total $191,293 · program services $191,240 · management and general $53
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $51,586 · program services $19,195 · management and general $20,231 · fundraising $12,160
-
24d · Other expenses: STAFF DEVELOPMENT
total $35,277 · program services $18,594 · management and general $16,040 · fundraising $643
-
24e · All other expenses
total $36,058 · program services $6,538 · management and general $5,559 · fundraising $23,961
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $122,769 · end of year $157,757
-
2 · Savings and temporary cash investments
beginning of year $339,647 · end of year $874,752
-
3 · Pledges and grants receivable
beginning of year $380,494 · end of year $724,736
-
4 · Accounts receivable
beginning of year $15,851 · end of year $8,445
-
9 · Prepaid expenses and deferred charges
beginning of year $21,816 · end of year $24,366
-
10a · Land, buildings and equipment: cost or other basis
$1,222,041
-
10b · Land, buildings and equipment: accumulated depreciation
$420,053
-
10c · Land, buildings and equipment, net
beginning of year $770,177 · end of year $801,988
-
15 · Other assets
end of year $5,456
-
17 · Accounts payable and accrued expenses
beginning of year $105,163 · end of year $226,972
-
23 · Secured mortgages and notes payable
beginning of year $102,738 · end of year $85,987
-
24 · Unsecured notes and loans payable
beginning of year $200,000 · end of year $200,000
-
25 · Other liabilities
beginning of year $43,872 · end of year $84,916
-
27 · Net assets without donor restrictions
beginning of year $948,902 · end of year $1,393,111
-
28 · Net assets with donor restrictions
beginning of year $250,079 · end of year $606,514
Mission and programs · 2022
Mission
BUILDING BETTER COMMUNITIES BY STRENGTHENING FAMILIES THROUGH 4 KEY PILLARS: EDUCATION, FAMILY SUPPORT SERVICES, ECONOMIC INCLUSION AND COMMUNITY RESOURCES.
-
EDUCATION: THE CENTER OPENS DOORS TO SUCCESS FOR CHILDREN AND ADULTS BY PROVIDING TRAINING AND HIGH-QUALITY INSTRUCTION. ADULT EDUCATION PROGRAMS INCLUDE ENGLISH LANGUAGE INSTRUCTION FOR BOTH IMMIGRANTS AND REFUGEES THROUGH AELA (ADULT EDUCATION AND FAMILY LITERACY) AND CRSP (COLORADO REFUGEE SERVICES PROGRAM) FUNDING. 134 PEOPLE PARTICIPATED IN THE AELA PROGRAM, AND 193 PARTICIPATED IN CRSP. EARLY CHILDHOOD EDUCATION CLASSES ARE OFFERED THROUGH A HOME VISITATION MODEL- PARENTS AS TEACHERS (PAT) FOR AGES 0-2 AND HOME INSTRUCTION PROGRAM FOR PRESCHOOL YOUNGSTERS (HIPPY) FOR AGES 3-5. THESE PROGRAMS HELP PREPARE CHILDREN FOR SCHOOL, EMPHASIZING THE IMPORTANCE OF PARENTS READING TO THEIR CHILDREN AND HELPING CHILDREN LEARN BASIC SKILLS. BOTH ARE KINDER READY, EVIDENCE BASED ECE PROGRAMMING. 70 FAMILIES WITH 71 CHILDREN PARTICIPATED IN PAT, AND 125 FAMILIES WITH 132 CHILDREN PARTICIPATED IN HIPPY.
Expenses $1,105,074 · Revenue $236,787
-
FAMILY SUPPORT SERVICES: THE CENTER ADVANCES FAMILY SUSTAINABILITY THROUGH CLASSES AND GUIDANCE, USING A GOAL SETTING AND STRENGTHS-BASED APPROACH. FAMILY SUPPORT SERVICES (FSS) ARE DESIGNED TO PROVIDE RESPONSIVE SERVICES TO FAMILIES IN URGENT NEED OF ASSISTANCE OR THOSE IN HIGH BARRIER SITUATIONS. THE PROGRAM PROVIDES STABILIZATION RESOURCES SUCH AS PUBLIC BENEFITS, UTILITY ASSISTANCE, RENTAL ASSISTANCE, NOTARY PUBLIC AND FAMILY GOAL SETTING. 311 UNIQUE FAMILIES AND 353 PARTICIPANTS WERE SERVED THROUGH THESE SERVICES.
Expenses $173,884
-
ECONOMIC INCLUSION: THE CENTER DRIVES ECONOMIC STABILITY FOR COMMUNITIES, FAMILIES, AND INDIVIDUALS BY TEACHING NEW JOB SKILLS, ADVANCING CAREERS AND CO-CREATING BUSINESSES AND SOCIAL ENTERPRISES WITHIN COMMUNITY. / COMAL HERITAGE FOOD INCUBATOR IS A SOCIAL ENTERPRISE PROGRAM THAT HELPS IMMIGRANT AND REFUGEE ASPIRING ENTREPRENEURS TRANSFORM THEIR HERITAGE RECIPES INTO THEIR OWN FOOD BUSINESSES. PROGRAM PARTICIPANTS RECEIVE TRAINING IN ENTREPRENEURSHIP AND THE CULINARY ARTS AND ARE SUPPORTED THROUGH THE PROCESS OF LAUNCHING THEIR OWN BUSINESSES. THIS IS AN EARN- WHILE-YOU-LEARN PROGRAM THAT OFFERS ON THE JOB TRAINING AND OPERATES A LUNCH SERVICE RESTAURANT AND CATERING SERVICES. THE PROGRAM SERVED 4 PARTICIPANTS. HUERTA URBANA 2 GEN FARM INCUBATOR IS A SOCIAL ENTERPRISE PROGRAM FOCUSED ON FOOD ACCESS AND WORKFORCE DEVELOPMENT IN URBAN AGRICULTURE. PARTICIPANTS COMPLETE A 3-YEAR CERTIFIED FARM MANAGEMENT PROGRAM THROUGH AN EARN-WHILE- YOU-LEARN MODEL AT THE CENTER'S ON-SITE FARM. PRODUCE FROM THE FARM IS SOLD AT SEASONAL PAY-WHAT-YOU-CAN FARMER'S MARKET. THE PROGRAM SERVED 11 PARTICIPANTS, COMPLETED 1500 SQ FEET OF ACREAGE PRODUCTION, AND SOLD 1,680 LBS OF PRODUCE AT THE FARMER'S MARKET (ALL VENDORS).
Expenses $765,055
-
COMMUNITY RESOURCES: THE CENTER CONNECTS PEOPLE TO RESOURCES TO ADVANCE HEALTH EQUITY, FINANCIAL STABILITY, NETWORKS AND COMMUNITY. THIS INCLUDES A BIKE LIBRARY, COMMUNITY GARDEN, ONSITE MENTAL HEALTH SERVICES, AND CONNECTION TO COMMUNITY PARTNERS. 2,940 COMMUNITY MEMBERS WERE SERVED THROUGH THESE PROGRAMS.
Expenses $113,276
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jules KeltyJULES KELTY
EXECUTIVE DI
- Total calculated
- $141,661
- From this org
- $123,509
- From related orgs
- $0
- Other
- $18,152
- Hours/week
- 40
-
Damon RamirezDAMON RAMIREZ
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Gina SeeleyGINA SEELEY
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Tonia MartinezTONIA MARTINEZ
GOVERNANCE C
- Total calculated
- $0
- Hours/week
- 2
-
Maria CorralMARIA CORRAL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John MartinezJOHN MARTINEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Keyur ParikhKEYUR PARIKH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Elpidia SanchezELPIDIA SANCHEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Grace Lopez-RamirezGRACE LOPEZ-RAMIREZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kristen BergKRISTEN BERG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lauren GranadoLAUREN GRANADO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
FOCUS POINTS TRAINING AND BUSINESS CENTER LLC
JOB TRAIN · CO · income $141,253 · assets $386,558
Directly controlled by FPFRC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 4 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420959349301462
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.