Skip to content
Nonprofiteer
← FIRST RESPONDERS FOUNDATION

Form 990 for tax year 2022

Filed by FIRST RESPONDERS FOUNDATION.

What the amendment changed

Compared with the return it replaced , filed 10 May 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.

Total revenue
$1,617,624 changed to $1,629,159
Contributions and grants received
$1,466,131 changed to $1,477,666

Totals

Total revenue
$1,629,159
Total expenses
$1,019,359
Contributions and grants received
$1,477,666
Grants paid
$20,027
Program service revenue
$129,317
Investment income
$10,570
Other revenue
$11,606
Total assets, end of year
$1,488,131
Total liabilities, end of year
$7,012
Net assets or fund balances, end of year
$1,481,119
Program services expenses (Part IX)
$742,013
Management and general expenses
$142,296
Fundraising expenses
$135,050
Program service expenses (Part III)
$742,013

Program services were 72.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $182,192

  • 1f · All other contributions, gifts and grants

    $1,295,474

  • 1g · Noncash contributions included above

    $46,940

  • 2a · Program service revenue: BEHAVIORAL HEALTH

    total $66,523 · related or exempt $66,523

  • 2b · Program service revenue: PHYSICAL HEALTH

    total $62,794 · related or exempt $62,794

  • 3 · Investment income

    total $16,352 · excluded $16,352

  • 6a · Gross rents

    real property $6,000

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $6,000

  • 6d · Net rental income or loss

    total $6,000 · excluded $6,000

  • 7b · Less cost or other basis and sales expenses

    securities $5,782

  • 7c · Gain or loss

    securities -$5,782

  • 7d · Net gain or loss

    total -$5,782 · excluded -$5,782

  • 8a · Fundraising events: gross income

    $54,285

  • 8a · Fundraising events: contributions included on line 1c

    $182,192

  • 8b · Fundraising events: direct expenses

    $50,179

  • 8c · Net income from fundraising events

    total $4,106 · excluded $4,106

  • 11a · Other revenue: OTHER INCOME

    total $1,500 · related or exempt $1,500

  • 11e · Other revenue, total

    $1,500

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $5,527 · program services $5,527

  • 2 · Grants to domestic individuals

    total $14,500 · program services $14,500

  • 5 · Compensation of officers, directors and key employees

    total $112,000 · program services $44,800 · management and general $33,600 · fundraising $33,600

  • 7 · Other salaries and wages

    total $326,208 · program services $219,021 · management and general $39,458 · fundraising $67,729

  • 11b · Fees: legal

    total $950 · management and general $950

  • 11c · Fees: accounting

    total $30,870 · management and general $30,870

  • 11g · Fees: other

    total $7,932 · program services $6,985 · management and general $947

  • 12 · Advertising and promotion

    total $62,133 · program services $38,931 · management and general $1,290 · fundraising $21,912

  • 13 · Office expenses

    total $20,440 · program services $9,456 · management and general $10,379 · fundraising $605

  • 14 · Information technology

    total $15,286 · program services $12,236 · management and general $2,308 · fundraising $742

  • 16 · Occupancy

    total $119,141 · program services $100,250 · management and general $13,429 · fundraising $5,462

  • 17 · Travel

    total $15,821 · program services $14,044 · management and general $1,730 · fundraising $47

  • 19 · Conferences, conventions and meetings

    total $2,589 · program services $1,383 · management and general $1,206

  • 22 · Depreciation, depletion and amortization

    total $18,543 · program services $12,907 · management and general $2,818 · fundraising $2,818

  • 23 · Insurance

    total $5,108 · program services $3,821 · management and general $650 · fundraising $637

  • 24a · Other expenses: SUPPORT FOR FIRST RESPO

    total $235,651 · program services $235,651

  • 24b · Other expenses: DUES & SUBSCRIPTIONS

    total $19,312 · program services $16,134 · management and general $2,099 · fundraising $1,079

  • 24e · All other expenses

    total $7,348 · program services $6,367 · management and general $562 · fundraising $419

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $6,642

  • 2 · Savings and temporary cash investments

    beginning of year $881,158 · end of year $1,379,170

  • 10a · Land, buildings and equipment: cost or other basis

    $140,743

  • 10b · Land, buildings and equipment: accumulated depreciation

    $35,148

  • 10c · Land, buildings and equipment, net

    beginning of year $113,240 · end of year $105,595

  • 15 · Other assets

    beginning of year $3,366 · end of year $3,366

  • 17 · Accounts payable and accrued expenses

    beginning of year $24,189 · end of year $7,012

  • 27 · Net assets without donor restrictions

    beginning of year $906,467 · end of year $980,611

  • 28 · Net assets with donor restrictions

    beginning of year $73,750 · end of year $500,508

Mission and programs · 2022

Mission

FIRST RESPONDERS FOUNDATION'S MISSION IS TO SERVE AND HONOR ALL OUR FIRST RESPONDERS AND THEIR FAMILIES, BUILD APPRECIATION AND RESPECT FOR THEIR WORK, AND ENHANCE PUBLIC SAFETY.

Activities or mission (Part I)

THE MISSION OF THE FIRST RESPONDERS FOUNDATION IS TO SERVE AND HONOR FIRST RESPONDERS, VETERANS, AND THEIR FAMILIES, BUILD APPRECIATION AND RESPECT FOR THEIR WORK, AND ENHANCE PUBLIC SAFETY. STAFF PROVIDE SUPPORT TO VARIOUS CATEGORIES OF FIRST RESPONDERS. FOR EXAMPLE, FIRE, POLICE, CORRECTIONS, STATE TROOPERS, 911 DISPATCH, SHERRIFF, AND EMERGENCY ROOM PERSONNEL.

  • BEHAVIORAL HEALTH: FIRST RESPONDERS SUPPORT TEAM (FRST) PROGRAMS ARE AVAILABLE FOR ALL FIRST RESPONDERS (PAID AND NON-PAID) AND THEIR FAMILIES. FRST CLINICIANS PROVIDE BEHAVIORAL HEALTH SERVICES INCLUDING IN-PERSON THERAPY SESSIONS, TELEHEALTH THERAPY SESSIONS, SUBSTANCE ABUSE EVALUATIONS AND COUNSELING. OTHER AVAILABLE SERVICES INCLUDE SUPPORT GROUPS, TRAINING ON PEER SUPPORT, RESILIENCY AND SUICIDE PREVENTION, AND WORKSHOPS DESIGNED TO MITIGATE THE EFFECTS OF STRESS AND TRAUMA UPON FIRST RESPONDERS AND THEIR FAMILIES.

    Expenses $263,513 · Revenue $66,523

  • POLICE AND FIRE SUPPORT: SUPPORT POLICE AND FIRE DEPARTMENTS THROUGH THE PURCHASE OF EQUIPMENT AND SUPPLIES NEEDED BY BOTH DEPARTMENTS.

    Expenses $163,618 · Grants $20,027

  • PHYSICAL HEALTH: FITNESS AREAS ARE AVAILABLE TO FIRST RESPONDERS, VETERANS AND THEIR FAMILIES WITH MEMBERSHIPS. THE GYM IS STAFFED WITH PROFESSIONALS, SOME OF WHOM ARE FIRST RESPONDERS OR MILITARY. SERVICES OFFERED INCLUDE DIET AND NUTRITIONAL PLANNING, FUNCTIONAL FITNESS CLASSES, WOMEN'S WORKOUTS, BOOT CAMP CLASSES, PERSONAL TRAINING, YOGA AND OTHERS.

    Expenses $147,007 · Revenue $62,794

  • CORE PROGRAMS INCLUDE BEHAVIORAL AND PHYSICAL HEALTH WORKSHOPS AND SESSIONS FOR FIRST RESPONDERS, VETERANS AND THEIR FAMILIES. COMMITTEE CHAPTERS CONTINUE TO BE FORMED IN THE REGION TO EXPAND THE GEOGRAPHIC REACH FOR SUPPORT TO FIRST RESPONDERS, VETERANS, AND THEIR FAMILIES. COMMUNITY ENGAGEMENT AND AWARENESS: PROMOTES PUBLIC AWARENESS ANDAPPRECIATION FOR FIRST RESPONDERS THROUGH VARIOUS EVENTS, INCLUDINGAPPRECIATION LUNCHES, ACTION DAY, & AWARDS OF EXCELLENCE. PUBLIC SAFETY: SUPPORTS PUBLIC SAFETY EFFORTS, SUCH AS THE PURCHASE AND COLLABORATION OF INSTALLATION OF FIRE DETECTORS.SERVICE DOG TRAINING: INCLUDES FUNDING FOR SERVICE DOG TRAINING FOR MILITARYVETERANS AND RETIRED FIRST RESPONDERS.

    Expenses $167,875 · Revenue $1,500

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • TODD SEARS

    PRESIDENT

    Total calculated
    $100,000
    From this org
    $100,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

  • MIKE CORRIGAN

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    10

  • LERIA BRAY

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    5

  • MALORIE MADDOX

    TREASURER

    Total calculated
    $0
    Hours/week
    5

  • PAUL J SCHENARTS MD

    SECRETARY

    Total calculated
    $0
    Hours/week
    5

  • ALLEN BATSCHELET

    CEO

    Total calculated
    $12,000
    From this org
    $12,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

  • JIM HANSON

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • MIKE FAHEY

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • CHARLES SEDERSTROM

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • DEBBIE BREMER

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • DR MIKE WAGNER

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • ROB A RANDELS

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • MARY ANN O'BRIEN

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • GARY GATES

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • GARY STEINER

    CHAIRMAN EMERITUS

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
17 April 2024
IRS schema version
2022v5.0
Source object
202401099349300010

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.