Form 990 for tax year 2023
Filed by THE YOUNG WOMENS CHRISTIAN ASSOCIATION OF CARLISLE PA.
Totals
- Total revenue
- $1,204,314
- Total expenses
- $1,234,645
- Contributions and grants received
- $923,141
- Grants paid
- $0
- Program service revenue
- $130,075
- Investment income
- $128,578
- Other revenue
- $22,520
- Total assets, end of year
- $5,263,623
- Total liabilities, end of year
- $72,521
- Net assets or fund balances, end of year
- $5,191,102
- Program services expenses (Part IX)
- $1,033,292
- Management and general expenses
- $114,110
- Fundraising expenses
- $87,243
- Program service expenses (Part III)
- $1,033,292
Program services were 83.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$68,108
-
1b · Membership dues
$787
-
1c · Fundraising events
$38,868
-
1e · Government grants (contributions)
$405,430
-
1f · All other contributions, gifts and grants
$409,948
-
1g · Noncash contributions included above
$68,903
-
2a · Program service revenue: PRESCHOOL
total $108,573 · related or exempt $108,573
-
2b · Program service revenue: YOUTH SERVICES
total $8,552 · related or exempt $8,552
-
2c · Program service revenue: RAPE CRISIS SERVICES
total $6,064 · related or exempt $6,064
-
2d · Program service revenue: OTHER PROGRAMS
total $5,030 · related or exempt $5,030
-
2e · Program service revenue: ADULT SERVICES
total $1,856 · related or exempt $1,856
-
3 · Investment income
total $135,427 · excluded $135,427
-
6a · Gross rents
real property $21,043
-
6c · Rental income or loss
real property $21,043
-
6d · Net rental income or loss
total $21,043 · excluded $21,043
-
7a · Gross sales of assets other than inventory
securities $322,481
-
7b · Less cost or other basis and sales expenses
securities $321,330 · other assets $8,000
-
7c · Gain or loss
securities $1,151 · other assets -$8,000
-
7d · Net gain or loss
total -$6,849 · excluded -$6,849
-
8a · Fundraising events: gross income
$5,830
-
8a · Fundraising events: contributions included on line 1c
$38,868
-
8b · Fundraising events: direct expenses
$4,785
-
8c · Net income from fundraising events
total $1,045 · excluded -$1,860
-
11a · Other revenue: MISCELLANEOUS INCOME
total $432 · related or exempt $432
-
11e · Other revenue, total
$432
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $147,117 · program services $125,049 · management and general $13,976 · fundraising $8,092
-
7 · Other salaries and wages
total $588,895 · program services $500,561 · management and general $55,945 · fundraising $32,389
-
8 · Pension plan contributions
total $38,398 · program services $32,638 · management and general $3,648 · fundraising $2,112
-
9 · Other employee benefits
total $82,928 · program services $70,489 · management and general $7,878 · fundraising $4,561
-
10 · Payroll taxes
total $56,965 · program services $48,420 · management and general $5,412 · fundraising $3,133
-
11c · Fees: accounting
total $22,244 · program services $18,908 · management and general $2,113 · fundraising $1,223
-
11g · Fees: other
total $580 · program services $493 · management and general $55 · fundraising $32
-
12 · Advertising and promotion
total $8,282 · fundraising $8,282
-
13 · Office expenses
total $22,202 · program services $16,538 · management and general $1,845 · fundraising $3,819
-
14 · Information technology
total $15,044 · program services $12,787 · management and general $1,429 · fundraising $828
-
16 · Occupancy
total $37,465 · program services $31,845 · management and general $3,560 · fundraising $2,060
-
17 · Travel
total $8,433 · program services $8,349 · management and general $84
-
20 · Interest
total $42 · program services $36 · management and general $4 · fundraising $2
-
22 · Depreciation, depletion and amortization
total $41,559 · program services $35,325 · management and general $3,948 · fundraising $2,286
-
23 · Insurance
total $26,553 · program services $22,570 · management and general $2,523 · fundraising $1,460
-
24a · Other expenses: MAINTENANCE AND REPAIRS
total $59,428 · program services $50,514 · management and general $5,646 · fundraising $3,268
-
24b · Other expenses: SUPPLIES
total $26,461 · program services $16,670 · management and general $1,852 · fundraising $7,939
-
24c · Other expenses: PROGRAM FEES
total $13,751 · program services $12,513 · management and general $963 · fundraising $275
-
24d · Other expenses: MISCELLANEOUS
total $12,999 · program services $8,083 · fundraising $4,916
-
24e · All other expenses
total $25,299 · program services $21,504 · management and general $3,229 · fundraising $566
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $535 · end of year $535
-
2 · Savings and temporary cash investments
beginning of year $531,008 · end of year $474,778
-
3 · Pledges and grants receivable
beginning of year $305,623 · end of year $273,037
-
4 · Accounts receivable
beginning of year $24,952 · end of year $66,179
-
9 · Prepaid expenses and deferred charges
beginning of year $15,868 · end of year $12,689
-
10a · Land, buildings and equipment: cost or other basis
$2,156,114
-
10b · Land, buildings and equipment: accumulated depreciation
$1,478,953
-
10c · Land, buildings and equipment, net
beginning of year $644,279 · end of year $677,161
-
11 · Investments: publicly traded securities
beginning of year $781,984 · end of year $857,522
-
15 · Other assets
beginning of year $2,728,659 · end of year $2,901,722
-
17 · Accounts payable and accrued expenses
beginning of year $47,002 · end of year $62,521
-
19 · Deferred revenue
beginning of year $5,817 · end of year $10,000
-
25 · Other liabilities
beginning of year $2,011
-
27 · Net assets without donor restrictions
beginning of year $2,151,950 · end of year $2,183,130
-
28 · Net assets with donor restrictions
beginning of year $2,826,128 · end of year $3,007,972
Mission and programs · 2023
Mission
THE YOUNG WOMEN'S CHRISTIAN ASSOCIATION OF CARLISLE, PENNSYLVANIA IS DEDICATED TO ELIMINATING RACISM, EMPOWERING WOMEN AND GIRLS AND PROMOTING PEACE, JUSTICE, FREEDOM AND DIGNITY FOR ALL. YWCAS ACROSS THE COUNTRY ARE DISTINGUISHED BY PROGRAMS THAT FOCUS ON THESE MISSION PILLARS. LAST YEAR, THE AGENCY PROVIDED MISSION-FOCUSED PROGRAMS AND SERVICES TO 10,022 MEN, WOMEN, AND CHILDREN WITH THE HELP OF 126 VOLUNTEERS. THE AGENCY'S ADVOCACY COMMITTEE'S EFFORTS TO PROMOTE AWARENESS AND UNDERSTANDING OF ELIMINATING RACISM AND EMPOWERING WOMEN ISSUES RESULT IN EARNED MEDIA, DISPLAYS AND PROMOTION WITHIN THE COMMUNITY, COLLABORATION WITH PARTNERS SUCH AS THE LOCAL LIBRARY AND NEARBY COLLEGES, PUSHING VOTER REGISTRATION TO RESIDENTS, FACILITY LOBBY EDUCATIONAL DISPLAYS AND MUCH MORE CENTERED AROUND THESE TWO MISSION THEMES.
-
SEXUAL ASSAULT/RAPE CRISIS SERVICES OF CUMBERLAND COUNTY (SA/RCS): WITH A STAFF OF EIGHT FULL TIME EMPLOYEES, PLUS A CORPS OF VOLUNTEERS HELPING TO STAFF THE HOTLINE CRISIS SERVICE WEEKLY; SA/RCS PROVIDES DIRECT VICTIM SERVICES INCLUDING ACCOMPANIMENT FOR MEDICAL AND LEGAL PROCEEDINGS, COUNSELING SERVICES, TRAUMA THERAPY SERVICES, SUPPORT GROUPS, AGE- APPROPRIATE PREVENTION EDUCATION PROGRAMS AND ADVOCACY/EDUCATION PROGRAMS TO HELP THE COMMUNITY BETTER UNDERSTAND THE DYNAMICS OF SEXUAL ASSAULT. NUMBER SERVED: 6,118
Expenses $766,804 · Revenue $6,064
-
PRESCHOOL: YWCA PRESCHOOL PROGRAMS ARE KNOWN FOR THEIR UNIQUE 4-HOUR PER DAY CLASS TIME AND STRONG CURRICULUM ADDRESSING OUR MISSION PILLARS. NUMBER SERVED: 51 INCLUDING 11 CHILD WITH A SCHOLARSHIP.
Expenses $68,836 · Revenue $108,573
-
YOUTH PROGRAMS: YWCA IS KNOWN FOR ITS STRONG YOUTH PROGRAMS. EMPOWER AND EQUIP, AMPLIFY, ARE ALL EMPOWERMENT PROGRAMS WHICH ADDRESS ACADEMIC AND SOCIAL/PERSONAL GROWTH SKILLS AS WELL AS STRONG MENTAL HEALTH AND HEALTHY RELATIONSHIP BUILDING. STUDENTS ARE REFERRED TO THE GROUPS BY SCHOOL PERSONNEL AND ARE IDENTIFIED AS GENERALLY NEEDING ADDITIONAL SUPPORT. THESE GROUPS TAKE PLACE BOTH DURING SCHOOL HOURS AND IMMEDIATELY AFTER SCHOOL. IDEA CAMP, OUR SUMMER LEARNING SERIES, IS GEARED TOWARDS ELEMENTARY AND MIDDLE SCHOOL STUDENTS AND SUPPORTS CONTINUED LEARNING THROUGHOUT THE SUMMER. ALL YWCA PROGRAMS FOCUS ON LEADERSHIP, SELF-ESTEEM BUILDING, CULTURAL INFLUENCES, AND ADVOCACY. NUMBER SERVED: 2,619
Revenue $8,552
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $197,652 · Revenue $6,886
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
Lauren RosenbaumLAUREN ROSENBAUM
CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
Emily KelahanEMILY KELAHAN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jennifer SmithJENNIFER SMITH
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
Jennifer GoetzJENNIFER GOETZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Larenda TwiggLARENDA TWIGG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Heather ChampionHEATHER CHAMPION
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Lauren DamanLAUREN DAMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Dawn SpahrDAWN SPAHR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Beth McKinleyBETH MCKINLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Africa DeglerAFRICA DEGLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Lisa ThomasLISA THOMAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Denise YoungDENISE YOUNG
EXECUTIVE DI
- Total calculated
- $85,947
- From this org
- $75,392
- From related orgs
- $0
- Other
- $10,555
- Hours/week
- 40
-
Sherri MillerSHERRI MILLER
BUSINESS MAN
- Total calculated
- $61,165
- From this org
- $53,653
- From related orgs
- $0
- Other
- $7,512
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443389349300029
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.