Form 990 for tax year 2022
Filed by VERMONT INSTITUTE OF NATURAL SCIENCE INC.
Totals
- Total revenue
- $2,537,584
- Total expenses
- $2,719,319
- Contributions and grants received
- $882,164
- Grants paid
- $0
- Program service revenue
- $1,430,735
- Investment income
- $33,470
- Other revenue
- $191,215
- Total assets, end of year
- $8,646,681
- Total liabilities, end of year
- $483,430
- Net assets or fund balances, end of year
- $8,163,251
- Program services expenses (Part IX)
- $2,068,203
- Management and general expenses
- $298,504
- Fundraising expenses
- $352,612
- Program service expenses (Part III)
- $2,068,203
Program services were 76.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$19,429
-
1f · All other contributions, gifts and grants
$862,735
-
1g · Noncash contributions included above
$69,881
-
2a · Program service revenue: ADMISSION FEES
total $860,382 · related or exempt $860,382
-
2b · Program service revenue: EDUCATIONAL PROGRAM FE
total $326,989 · related or exempt $326,989
-
2c · Program service revenue: MEMBERSHIP FEES
total $209,484 · related or exempt $209,484
-
2d · Program service revenue: ADOPT-A-RAPTOR
total $33,880 · related or exempt $33,880
-
3 · Investment income
total $40,516 · excluded $40,516
-
6a · Gross rents
real property $22,516
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $22,516
-
6d · Net rental income or loss
total $22,516 · related or exempt $22,516
-
7a · Gross sales of assets other than inventory
securities $160,857 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $160,903 · other assets $7,000
-
7c · Gain or loss
securities -$46 · other assets -$7,000
-
7d · Net gain or loss
total -$7,046 · excluded -$7,046
-
8a · Fundraising events: gross income
$18,338
-
8a · Fundraising events: contributions included on line 1c
$19,429
-
8b · Fundraising events: direct expenses
$20,521
-
8c · Net income from fundraising events
total -$2,183 · excluded -$2,183
-
10a · Gross sales of inventory
$318,296
-
10b · Cost of goods sold
$147,834
-
10c · Net income from sales of inventory
total $170,462 · related or exempt $170,462
-
11a · Other revenue: MISCELLANEOUS INCOME
total $420 · related or exempt $420
-
11e · Other revenue, total
$420
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $105,150 · program services $42,060 · management and general $47,318 · fundraising $15,772
-
7 · Other salaries and wages
total $1,338,031 · program services $1,104,676 · management and general $83,982 · fundraising $149,373
-
9 · Other employee benefits
total $174,253 · program services $143,955 · management and general $14,971 · fundraising $15,327
-
10 · Payroll taxes
total $111,938 · program services $88,945 · management and general $10,184 · fundraising $12,809
-
11c · Fees: accounting
total $57,120 · management and general $57,120
-
11g · Fees: other
total $99,571 · program services $39,458 · management and general $8,151 · fundraising $51,962
-
12 · Advertising and promotion
total $54,517 · program services $46,371 · management and general $903 · fundraising $7,243
-
13 · Office expenses
total $61,035 · program services $17,862 · management and general $11,684 · fundraising $31,489
-
14 · Information technology
total $31,789 · program services $11,753 · management and general $13,592 · fundraising $6,444
-
16 · Occupancy
total $181,864 · program services $165,251 · management and general $16,604 · fundraising $9
-
17 · Travel
total $16,950 · program services $13,739 · management and general $994 · fundraising $2,217
-
19 · Conferences, conventions and meetings
total $21,508 · program services $711 · management and general $3,814 · fundraising $16,983
-
20 · Interest
total $52,656 · program services $31,805 · management and general $11,081 · fundraising $9,770
-
22 · Depreciation, depletion and amortization
total $254,903 · program services $235,640 · management and general $12,675 · fundraising $6,588
-
24a · Other expenses: PROGRAM EXPENSES
total $118,003 · program services $116,049 · management and general $1,329 · fundraising $625
-
24b · Other expenses: IN-KIND DONATIONS
total $29,175 · program services $7,125 · fundraising $22,050
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $10,015 · program services $1,962 · management and general $4,102 · fundraising $3,951
-
24d · Other expenses: MISC
total $841 · program services $841
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $58,987 · end of year $76,907
-
2 · Savings and temporary cash investments
beginning of year $1,027,675 · end of year $822,640
-
3 · Pledges and grants receivable
end of year $50,000
-
4 · Accounts receivable
beginning of year $10,632 · end of year $16,160
-
8 · Inventories for sale or use
beginning of year $43,352 · end of year $50,949
-
9 · Prepaid expenses and deferred charges
beginning of year $23,702 · end of year $29,900
-
10a · Land, buildings and equipment: cost or other basis
$8,880,431
-
10b · Land, buildings and equipment: accumulated depreciation
$2,864,332
-
10c · Land, buildings and equipment, net
beginning of year $6,132,752 · end of year $6,016,099
-
11 · Investments: publicly traded securities
beginning of year $1,727,499 · end of year $1,571,009
-
15 · Other assets
beginning of year $0 · end of year $13,017
-
17 · Accounts payable and accrued expenses
beginning of year $117,815 · end of year $61,455
-
19 · Deferred revenue
beginning of year $109,689 · end of year $124,185
-
23 · Secured mortgages and notes payable
beginning of year $152,203 · end of year $146,640
-
25 · Other liabilities
beginning of year $148,520 · end of year $151,150
-
27 · Net assets without donor restrictions
beginning of year $7,580,898 · end of year $7,286,061
-
28 · Net assets with donor restrictions
beginning of year $915,474 · end of year $877,190
Mission and programs · 2022
Mission
TO MOTIVATE INDIVIDUALS AND COMMUNITIES TO CARE FOR THE ENVIRONMENT THROUGH EDUCATION, RESEARCH, AND AVIAN WILDLIFE REHABILITATION.
Activities or mission (Part I)
VINS MISSION IS TO MOTIVATE INDIVIDUALS AND COMMUNITIES TO CARE FOR THE ENVIRONMENT THROUGH EDUCATION, RESEARCH AND AVIAN WILDLIFE REHABILITATION. VINS IS CREATING A NEW GENERATION OF ENVIRONMENTAL STEWARDS EACH DAY. LOCATED IN VERMONT, THE ORGANIZATION COMBINES SCIENCE AND ENVIRONMENTAL EDUCATION, ALONG WITH WILD BIRD REHABILITATION FOR THE ENJOYMENT OF THE PUBLIC.
-
NATURE CENTER: HEADQUARTERED ON 47 ACRES OF FOREST, MEADOW, AND ROLLING HILLS IN QUECHEE, VT, OPEN YEAR ROUND AND LOCATED NEXT TO THE QUECHEE GORGE, VINS NATURE CENTER FEATURES 17 STATE-OF-THE-ART RAPTOR ENCLOSURES THAT HOUSE HAWKS, EAGLES, FALCONS, OWLS AND OTHER BIRDS OF PREY. IN ADDITION, THE SITE HAS A SONGBIRD AVIARY, INDOOR AND OUTDOOR CLASSROOMS, INDOOR AND OUTDOOR PAVILLIONS, SEVERAL NATURE TRAILS INCLUDING THE ADA COMPLIANT MCKNIGHT TRAIL, EXHIBITS INCLUDING DINOSAUR, FOREST AND CANOPY WALK, WILD BIRD REHABILITATION CENTER AND NATURE STORE. IN 2013, OLD PEPPER PLACE NATURE RESERVE, AN "OFF THE GRID", 327 ACRE, SELF-SUSTAINING, SEASONAL PROPERTY WAS BEQUEATHED TO VINS BY GOOD FRIENDS. LOCATED IN WASHINGTON, VT, THIS PROPERTY HAS HOSTED OUR OVERNIGHT CAMP AND RESEARCH PROGRAMS.
Expenses $1,070,264 · Revenue $1,053,360
-
EDUCATION: THE YEAR WAS EXTRAORDINARY WITH A TOTAL REACH OF 76,400 VISITORS. THE TOTAL IS FROM OUR SCHOOL PROGRAMS, COMMUNITY OUTREACH, NATURE CAMP, AND FIELD TRIPS. OUR AUDIENCE INCLUDES ALL AGE GROUPS WHICH INCLUDE; SCHOOLCHILDREN, TEACHERS, FAMILIES, ADULTS AND VOLUNTEERS. VINS SCHOOL PROGRAMS, NATURE CAMP, AND COMMUNITY OUTREACH ADD MORE PARTICIPANTS TO OUR CURRICULUM EACH YEAR. RESEARCH PROJECTS INVOLVE OBSERVING THE NATURAL WORLD, THEN ENTERING OBSERVATIONS ONLINE FOR URGENTLY NEEDED SCIENTIFIC RESEARCH.
Expenses $654,585 · Revenue $536,473
-
WILD BIRD REHABILITATION: VINS HIGHLY TRAINED REHABILITATORS TREAT APPROXIMATELY OVER 1,000 INJURED AND ORPHANED BIRDS FROM THROUGHOUT VERMONT AND NEW HAMPSHIRE EACH YEAR. WE ALSO ANSWER WILDLIFE QUESTIONS AND CARE FOR THE MANY RESIDENT RAPTORS, SONGBIRDS, ARTHROPODS AND REPTILES! OUR NEWLY RENOVATED FACILITY WILL ACCOMMODATE OVER 60-80 SPECIES AT ONE TIME. WE ARE THE LARGEST REHABBER IN THE STATE OF VERMONT.
Expenses $343,354 · Revenue $33,880
As filed on the 2022 return.
Listed in Part VII
-
John LeeJOHN LEE
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
David TillinghastDAVID TILLINGHAST
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Jonathan BoutonJONATHAN BOUTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Ronald PaprockiRONALD PAPROCKI
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Richard FerrellRICHARD FERRELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Chuck ShermanCHUCK SHERMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Edith HubbellEDITH HUBBELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Patrice MushlinPATRICE MUSHLIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth AdamsELIZABETH ADAMS
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Thomas WeschlerTHOMAS WESCHLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Stacey GerrishSTACEY GERRISH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Leonard ReitsmaLEONARD REITSMA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Susan LoganSUSAN LOGAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Charles RattiganCHARLES RATTIGAN
EXECUTIVE DIRECTOR
- Total calculated
- $104,587
- From this org
- $104,587
- From related orgs
- $0
- Other
- $0
- Hours/week
- 45
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312939349300126
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.