Skip to content
Nonprofiteer
← PACIFIC EDUCATION INSTITUTE

Form 990 for tax year 2023

Filed by PACIFIC EDUCATION INSTITUTE.

Totals

Total revenue
$1,773,041
Total expenses
$1,808,886
Contributions and grants received
$1,408,346
Grants paid
$0
Program service revenue
$339,856
Investment income
$24,309
Other revenue
$530
Total assets, end of year
$1,441,102
Total liabilities, end of year
$151,167
Net assets or fund balances, end of year
$1,289,935
Program services expenses (Part IX)
$1,493,645
Management and general expenses
$223,359
Fundraising expenses
$91,882
Program service expenses (Part III)
$1,493,645

Program services were 82.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,181,311

  • 1f · All other contributions, gifts and grants

    $227,035

  • 2a · Program service revenue: EARNED INCOME

    total $327,887 · related or exempt $327,887

  • 2b · Program service revenue: EVENT INCOME

    total $11,969 · related or exempt $11,969

  • 3 · Investment income

    total $24,309 · excluded $24,309

  • 11a · Other revenue: OTHER INCOME

    total $530 · related or exempt $530

  • 11e · Other revenue, total

    $530

Functional expenses

Part IX, the statement of functional expenses.

  • 6 · Compensation of disqualified persons

    total $1,388,712 · program services $1,122,304 · management and general $193,364 · fundraising $73,044

  • 11g · Fees: other

    total $209,270 · program services $193,720 · management and general $9,550 · fundraising $6,000

  • 13 · Office expenses

    total $10,715 · program services $8,678 · management and general $1,581 · fundraising $456

  • 14 · Information technology

    total $13,356 · program services $10,911 · management and general $2,247 · fundraising $198

  • 16 · Occupancy

    total $25,125 · program services $12,780 · management and general $10,072 · fundraising $2,273

  • 19 · Conferences, conventions and meetings

    total $48,043 · program services $46,432 · management and general $519 · fundraising $1,092

  • 23 · Insurance

    total $8,703 · program services $6,224 · management and general $2,066 · fundraising $413

  • 24a · Other expenses: PROGRAM DELIVERY

    total $52,324 · program services $52,312 · fundraising $12

  • 24b · Other expenses: CLASSROOM SUPPLIES/GUID

    total $29,071 · program services $29,071

  • 24c · Other expenses: SPECIAL EVENTS

    total $11,177 · program services $4,216 · management and general $194 · fundraising $6,767

  • 24d · Other expenses: MISCELLANEOUS UNDER $2,

    total $10,074 · program services $4,681 · management and general $3,766 · fundraising $1,627

  • 24e · All other expenses

    total $2,316 · program services $2,316

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $495,026 · end of year $388,327

  • 2 · Savings and temporary cash investments

    beginning of year $508,453 · end of year $672,543

  • 3 · Pledges and grants receivable

    beginning of year $89,507

  • 4 · Accounts receivable

    beginning of year $301,823 · end of year $282,430

  • 8 · Inventories for sale or use

    beginning of year $9,081 · end of year $7,077

  • 9 · Prepaid expenses and deferred charges

    beginning of year $7,442 · end of year $9,050

  • 15 · Other assets

    beginning of year $0 · end of year $81,675

  • 17 · Accounts payable and accrued expenses

    beginning of year $85,553 · end of year $151,167

  • 27 · Net assets without donor restrictions

    beginning of year $1,206,029 · end of year $1,208,260

  • 28 · Net assets with donor restrictions

    beginning of year $119,750 · end of year $81,675

Mission and programs · 2023

Mission

PEI SUPPORTS EDUCATORS BY SPECIALIZING IN PROFESSIONAL LEARNING AND FIELDSTEM IMPLEMENTATION.

  • STATEWIDE PROGRAM DELIVERY: PEI SPECIALIZES IN PROVIDING PROFESSIONAL LEARNING OPPORTUNITIES AND CONSULTATION SERVICES FOR EDUCATORS. USING THE FIELDSTEM MODEL, WE ADVANCE EQUITABLE CIVIC AND SCIENTIFIC LITERACY BY EMPOWERING EDUCATORS TO TEACH REAL-WORLD SCIENCE OUTDOORS. OUR RESOURCES AND TOOLS INCLUDE CUSTOMIZABLE, INTEGRETED SCIENCE CURRICULUM FRAMEWORKS, PERFORMANCE TASKS AND STORYLINES THAT ARE DESIGNED BY EDUCATION EXPERTS AND DEEPLY ROOTED IN NATIONAL AND STATE EDUCATION STANDARDS. FROM JULY 2023 TO JUNE 2024, PEI PROVIDED 89 PROFESSIONAL LEARNING OPPORTUNITIES FOR 2,700 FORMAL AND NON-FORMAL EDUCATORS.

    Expenses $1,329,160

  • SECOND ACCOMPLISHMENT REGIONAL FIELDSTEM AND CLIMATE SCIENCE PROGRAM DELIVERY: PEI ENGAGED A PROFESSIONAL EVALUATOR TO PROVIDE A STATEWIDE ASSESSMENT OF OUR PROGRAM WORK. THE REPORTS WILL INFORM OUR DECISION MAKING AND PROGRAM IMPROVEMENTS. PEI LEADS WORK FOCUSED ON WASHINGTON'S GREEN ECONOMY SPECIFICALLY THE AGRICULTURE, NATURAL RESOURCES, AND RENEWABLE ENERGY SECTORS, TO IDENTIFY EXEMPLARS OF ARTICULATED PATHWAYS BETWEEN K-12,POST-SECONDARY AND EMPLOYERS FOR GREEN JOBS. PEI'S CURRENT PROJECTS PROVIDE ADDITIONAL PROGRAM SERVICES RELATED TO OUTDOOR LEARNING, CLIMATE SCIENCE LITERACY, EDUCATING FOR A GREEN ECONOMY, CAREER AND TECHNICAL NATURAL RESOURCE EDUCATION AND INVASIVE SPECIES. PEI CONTINUES TO BE THE STATE COORDINATOR FOR NATIONAL ENVIRONMENTAL EDUCATION ORGANIZATIONS PROJECT LEARNING TREE AND PROJECT WILD.

    Expenses $164,485

As filed on the 2023 return.

Listed in Part VII

  • Leslie Druffel

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Erin Ewald

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Claudine Reynolds

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Lisa Perry

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Tim Garchow

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Kim Fry

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Justin Parker

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Ignacio Marquez

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Lindsey Williams

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Jason Callahan

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Cinnamon Bear

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Scott Seaman PhD

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Cindy Mitchell

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Steve Robinson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Clare Sobetski

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Lindsey Williams

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Hanford McCloud

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Julie Anderson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
4 April 2025
IRS schema version
2023v6.0
Source object
202540949349301604

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.