Skip to content
Nonprofiteer
← HEARTSMILES INC

Form 990 for tax year 2022

Filed by HEARTSMILES INC.

Totals

Total revenue
$898,796
Total expenses
$850,355
Contributions and grants received
$293,651
Grants paid
$0
Program service revenue
$605,145
Investment income
$0
Other revenue
$0
Total assets, end of year
$210,253
Total liabilities, end of year
$11,271
Net assets or fund balances, end of year
$198,982
Program services expenses (Part IX)
$699,868
Management and general expenses
$150,487
Fundraising expenses
$0
Program service expenses (Part III)
$699,868

Program services were 82.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $293,651

  • 2a · Program service revenue: YOUTH ADVOCACY

    total $605,145 · related or exempt $605,145

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $756,829 · program services $643,329 · management and general $113,500

  • 11b · Fees: legal

    total $4,300 · management and general $4,300

  • 12 · Advertising and promotion

    total $5,155 · management and general $5,155

  • 14 · Information technology

    total $15,370 · management and general $15,370

  • 17 · Travel

    total $10,284 · program services $10,284

  • 23 · Insurance

    total $1,517 · management and general $1,517

  • 24a · Other expenses: BANK FEES

    total $7,524 · management and general $7,524

  • 24b · Other expenses: PROGRAM SUPPLIES

    total $46,255 · program services $46,255

  • 24c · Other expenses: POSTAGE & SHIPPING

    total $401 · management and general $401

  • 24d · Other expenses: REPAIRS & MAINTENANCE

    total $2,720 · management and general $2,720

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    end of year $210,253

  • 17 · Accounts payable and accrued expenses

    end of year $11,271

  • 27 · Net assets without donor restrictions

    end of year $198,982

Mission and programs · 2022

Mission

TO OFFER FREE SERVICES FOR YOUTH AND YOUNG ADULTS INCLUDING MENTORING,TUTORING,ASSISTANCE WITH COLLEGE APPLICATION PROCESS,RESUME BUILDING,ASSISTANCE WITH FINDING EMPLOYMENT AND INTERNSHIPS,LEARNING EVENTS,NETWORKING OPPORTUNITIES

  • YOUTH ADVOCACY-UPLIFTING OUR YOUTH AFTER SCHOOL AND ENTRPRENUERSHIP PROGRAM: THIS PROGRAMTEACHES THE FUNDAMENTALS OF CREATING AN ENTERPRENEURIAL MINDSET AND BUILDING ABUSINESS.

    Expenses $699,868 · Revenue $699,868

As filed on the 2022 return.

Listed in Part VII

  • Joni Holifield

    EXECUTIVE DIRECTOR

    Total calculated
    $113,500
    From this org
    $113,500
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Shelah Johnson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kamri Moses

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Morgan Prioleau

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Katrina Brooks

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Emma Jagasia

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
15 May 2023
IRS schema version
2022v5.0
Source object
202322379349300532

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.