Form 990 for tax year 2022
Filed by CHEYENNE ANIMAL SHELTER-SERVICES.
Totals
- Total revenue
- $2,474,458
- Total expenses
- $2,486,639
- Contributions and grants received
- $1,516,641
- Grants paid
- $0
- Program service revenue
- $1,030,222
- Investment income
- $2,049
- Other revenue
- -$74,454
- Total assets, end of year
- $3,344,526
- Total liabilities, end of year
- $92,621
- Net assets or fund balances, end of year
- $3,251,905
- Program services expenses (Part IX)
- $1,826,878
- Management and general expenses
- $439,921
- Fundraising expenses
- $219,840
- Program service expenses (Part III)
- $1,826,878
Program services were 73.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$260,933
-
1d · Related organizations
$567,216
-
1f · All other contributions, gifts and grants
$688,492
-
1g · Noncash contributions included above
$131,525
-
2a · Program service revenue: OTHER SHELTER SERVICES INCOME
total $787,385 · related or exempt $787,385
-
2b · Program service revenue: ADOPTION FEES
total $187,444 · related or exempt $187,444
-
2c · Program service revenue: CLINIC
total $49,606 · related or exempt $49,606
-
2d · Program service revenue: BOARDING INCOME
total $5,787 · related or exempt $5,787
-
3 · Investment income
total $2,049 · excluded $2,049
-
8a · Fundraising events: gross income
$27,565
-
8a · Fundraising events: contributions included on line 1c
$260,933
-
8b · Fundraising events: direct expenses
$119,259
-
8c · Net income from fundraising events
total -$91,694 · excluded -$91,694
-
10a · Gross sales of inventory
$30,842
-
10b · Cost of goods sold
$13,602
-
10c · Net income from sales of inventory
total $17,240 · related or exempt $17,240
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $100,408 · program services $20,082 · management and general $50,204 · fundraising $30,122
-
7 · Other salaries and wages
total $1,180,102 · program services $886,785 · management and general $190,293 · fundraising $103,024
-
10 · Payroll taxes
total $125,349 · program services $88,897 · management and general $23,195 · fundraising $13,257
-
11e · Fees: professional fundraising services
total $41,595 · fundraising $41,595
-
11g · Fees: other
total $96,510 · program services $71,456 · management and general $22,521 · fundraising $2,533
-
12 · Advertising and promotion
total $17,922 · fundraising $17,922
-
13 · Office expenses
total $82,000 · program services $73,150 · management and general $695 · fundraising $8,155
-
16 · Occupancy
total $118,088 · program services $118,088
-
17 · Travel
total $3,338 · program services $2,727 · management and general $611
-
19 · Conferences, conventions and meetings
total $636 · fundraising $636
-
22 · Depreciation, depletion and amortization
total $104,965 · program services $104,965
-
23 · Insurance
total $145,958 · management and general $145,958
-
24a · Other expenses: REPAIRS & MAINTENANCE
total $132,381 · program services $132,381
-
24b · Other expenses: SUPPLIES
total $118,275 · program services $118,275
-
24c · Other expenses: VET SUPPLIES
total $106,859 · program services $106,859
-
24d · Other expenses: CLEANING SUPPLIES
total $30,100 · program services $30,078 · management and general $11 · fundraising $11
-
24e · All other expenses
total $82,153 · program services $73,135 · management and general $6,433 · fundraising $2,585
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,019,060 · end of year $968,727
-
2 · Savings and temporary cash investments
end of year $152,049
-
4 · Accounts receivable
beginning of year $47,221 · end of year $44,243
-
8 · Inventories for sale or use
beginning of year $2,804 · end of year $3,716
-
9 · Prepaid expenses and deferred charges
beginning of year $20,684 · end of year $18,810
-
10a · Land, buildings and equipment: cost or other basis
$4,429,698
-
10b · Land, buildings and equipment: accumulated depreciation
$2,272,717
-
10c · Land, buildings and equipment, net
beginning of year $2,249,699 · end of year $2,156,981
-
17 · Accounts payable and accrued expenses
beginning of year $64,888 · end of year $89,450
-
19 · Deferred revenue
beginning of year $10,494 · end of year $3,171
-
27 · Net assets without donor restrictions
beginning of year $3,228,976 · end of year $3,239,342
-
28 · Net assets with donor restrictions
beginning of year $35,110 · end of year $12,563
Mission and programs · 2022
Mission
THE MISSION OF THE CHEYENNE ANIMAL SHELTER IS TO ENHANCE THE QUALITY OF LIFE FOR ANIMALS AND PEOPLE THROUGH COMPASSION, RESPECT AND EDUCATION.
-
ESTABLISHED OVER 50 YEARS AGO BY A DEDICATED GROUP OF CITIZENS, THE CHEYENNE ANIMAL SHELTER STANDS AS THE FOREMOST COMMUNITY-BASED ANIMAL SHELTER AND RESOURCE CENTER IN WYOMING, PROUDLY SERVING CHEYENNE AND LARAMIE COUNTY. OVER THE PAST HALF-CENTURY, OUR UNWAVERING COMMITMENT HAS BEEN TO PROVIDE SAFE HOUSING, COMPASSIONATE CARE AND SECOND CHANCES TO HOMELESS AND DISPLACED PETS. WE FIRMLY BELIEVE THAT EVERY ANIMAL HAS EITHER EXPERIENCED OR DESERVES TO EXPERIENCE THE LOVE OF A CARING INDIVIDUAL OR FAMILY. BECAUSE OF THAT BOND, WE ARE PART OF THE LOCAL FABRIC OF CRITICAL SOCIAL SERVICES. TOGETHER, WE STRIVE TO ENSURE THAT BOTH PETS AND PEOPLE HAVE ACCESS TO THE NECESSARY RESOURCES, PRESERVING THE PROFOUND AND INVALUABLE HUMAN-ANIMAL BOND-A TRULY PRECIOUS GIFT THAT LIFE HAS TO OFFER. 2023 PROGRAMS, SERVICES, AND SUCCESSES ANIMAL SHELTERING AND ADOPTIONS - IN 2023, THE SHELTER PROVIDED ONSITE HOUSING, CARE, AND SANCTUARY FOR MORE THAN 4,000 HOMELESS OR TEMPORARILY DISPLACED PETS. THANKS TO ADOPTIONS, OWNER RECLAIMS, AND THE SAFETY NET PROGRAMS, NUMEROUS ANIMALS EITHER DISCOVERED THEIR NEW FOREVER HOMES OR WERE JOYFULLY REUNITED WITH THEIR FAMILIES. ACCESS TO CARE AND COMMUNITY SERVICES - IN 2023, THE SHELTER INTENSIFIED ITS EFFORTS TO PROVIDE ACCESS TO SERVICES AND LOW-COST, ESSENTIAL CARE TO THOUSANDS OF OWNED PETS THROUGHOUT LARAMIE COUNTY. WITH PUBLIC-FACING VACCINE AND SPAY/NEUTER CLINICS, OUR PET FOOD PANTRY PROGRAM, AND COMPASSIONATE, END-OF-LIFE SERVICES, THE SHELTER IS ENHANCING THE QUALITY OF LIFE FOR PETS AND PEOPLE ACROSS THE COMMUNITY. EMPLOYEE CARE AND CULTURE - IN 2023, THE SHELTER ELEVATED ITS DEDICATION TO EMPLOYEE ACQUISITION AND RETENTION BY REINVESTING IN ITS STAFF AND ORGANIZATIONAL CULTURE. STRATEGIES, SUCH AS COST-OF-LIVING INCREASES, REFINING ONBOARDING PROCESSES, IMPLEMENTING STRATEGIC RESTRUCTURING, AND PRIORITIZING VALUES AND IMPACT, HAVE EFFECTIVELY CONTRIBUTED TO A SIGNIFICANT REDUCTION IN EMPLOYEE TURNOVER. THIS APPROACH HAS NOT ONLY ENHANCED MORALE AMONG THE STAFF BUT HAS ALSO POSITIONED THE SHELTER ON A PATH TO NURTURE SKILLED, TENURED, AND ENGAGED INDUSTRY PROFESSIONALS FOR THE YEARS AHEAD.
Expenses $1,826,878 · Revenue $1,047,462
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Britney TennantBRITNEY TENNANT
CEO
- Total calculated
- $106,811
- From this org
- $100,408
- From related orgs
- $0
- Other
- $6,403
- Hours/week
- 40
-
Brandon LangBRANDON LANG
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Kendra Rinker McAllisterKENDRA RINKER MCALLISTER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Clayton Harward-WillmerCLAYTON HARWARD-WILLMER
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Suzanne CorkSUZANNE CORK
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Dr Samantha VernonDR SAMANTHA VERNON
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Cathy NorrisCATHY NORRIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Chloe IllowayCHLOE ILLOWAY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michele DehoffMICHELE DEHOFF
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tom GarrisonTOM GARRISON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Richard MincerRICHARD MINCER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Richard JohnsonRICHARD JOHNSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CHEYENNE ANIMAL SHELTER SERVICE FOU X
501C3 · SUPPORTING · WY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431309349300608
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.