Totals
- Total revenue
- $25,443,148
- Total expenses
- $23,477,775
- Contributions and grants received
- $24,120,611
- Grants paid
- $0
- Program service revenue
- $746,265
- Investment income
- $361,614
- Other revenue
- $214,658
- Total assets, end of year
- $39,379,607
- Total liabilities, end of year
- $17,016,890
- Net assets or fund balances, end of year
- $22,362,717
- Program services expenses (Part IX)
- $15,403,763
- Management and general expenses
- $8,074,012
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $15,403,763
Program services were 65.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$24,085,504
-
1f · All other contributions, gifts and grants
$35,107
-
2a · Program service revenue: STUDENT SERVICES
total $746,265 · related or exempt $746,265
-
3 · Investment income
total $361,614 · excluded $361,614
-
6a · Gross rents
real property $398,712
-
6b · Less rental expenses
real property $184,054
-
6c · Rental income or loss
real property $214,658
-
6d · Net rental income or loss
total $214,658 · excluded $214,658
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $279,149 · management and general $279,149
-
7 · Other salaries and wages
total $14,306,814 · program services $11,619,059 · management and general $2,687,755
-
8 · Pension plan contributions
total -$140,306 · program services -$281,799 · management and general $141,493
-
9 · Other employee benefits
total $1,269,052 · program services $1,005,056 · management and general $263,996
-
10 · Payroll taxes
total $1,089,929 · program services $869,791 · management and general $220,138
-
11c · Fees: accounting
total $5,000 · management and general $5,000
-
11g · Fees: other
total $502,787 · program services $204,471 · management and general $298,316
-
13 · Office expenses
total $112,367 · management and general $112,367
-
16 · Occupancy
total $1,360,302 · management and general $1,360,302
-
17 · Travel
total $342,448 · program services $323,800 · management and general $18,648
-
20 · Interest
total $564,131 · management and general $564,131
-
22 · Depreciation, depletion and amortization
total $894,631 · program services $81,126 · management and general $813,505
-
23 · Insurance
total $228,851 · management and general $228,851
-
24a · Other expenses: OTHER CHARGES
total $1,463,675 · program services $557,906 · management and general $905,769
-
24b · Other expenses: SUPPLIES
total $848,671 · program services $676,998 · management and general $171,673
-
24c · Other expenses: INTERNAL SCHOOL FUNDS
total $307,875 · program services $307,875
-
24d · Other expenses: STUDENT SERVICES
total $33,067 · program services $33,067
-
24e · All other expenses
total $9,332 · program services $6,413 · management and general $2,919
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $6,452,048 · end of year $7,417,153
-
3 · Pledges and grants receivable
beginning of year $1,972,465 · end of year $1,003,133
-
7 · Other notes and loans receivable
beginning of year $2,075,256 · end of year $1,694,650
-
10a · Land, buildings and equipment: cost or other basis
$18,970,288
-
10b · Land, buildings and equipment: accumulated depreciation
$5,901,305
-
10c · Land, buildings and equipment, net
beginning of year $12,640,131 · end of year $13,068,983
-
14 · Intangible assets
beginning of year $2,040,700 · end of year $1,965,109
-
15 · Other assets
beginning of year $19,947,654 · end of year $14,230,579
-
17 · Accounts payable and accrued expenses
beginning of year $211,189 · end of year $619,970
-
23 · Secured mortgages and notes payable
beginning of year $14,608,514 · end of year $13,755,164
-
25 · Other liabilities
beginning of year $9,987,852 · end of year $2,641,756
-
27 · Net assets without donor restrictions
beginning of year $17,878,877 · end of year $18,252,963
-
28 · Net assets with donor restrictions
beginning of year $2,441,822 · end of year $4,109,754
Mission and programs · 2022
Mission
MEMPHIS BUSINESS ACADEMY IS A PUBLIC CHARTER SCHOOL AUTHORIZED BY THE SHELBY COUNTY SCHOOLS BOARD OF EDUCATION. THE MISSION OF THE SCHOOL IS TO IMPROVE THE ACADEMIC ACHIEVEMENT OF ELEMENTARY, MIDDLE AND HIGH SCHOOLS IN MATH, SCIENCE, SOCIAL STUDIES AND LANGUAGE ARTS WITH A BUSINESS/FINANCE EMPHASIS.
Activities or mission (Part I)
MEMPHIS BUSINESS ACADEMY IS A PUBLIC CHARTER SCHOOL AUTHORIZED BY THE SHELBY COUNTY SCHOOLS BOARD OF EDUCATION. THE MISSION OF THE SCHOOL IS TO IMPROVE THE ACADEMIC ACHIEVEMENT OF ELEMENTARY, MIDDLE, AND HIGH SCHOOLS IN MATH, SCIENCE, SOCIAL STUDIES AND LANGUAGE ARTS WITH A BUSINESS/FINANCE EMPHASIS.
-
THE MISSION OF THE SCHOOL IS TO IMPROVE THE ACADEMIC ACHIEVEMENT OF ELEMENTARY, MIDDLE AND HIGH SCHOOLS IN MATH, SCIENCE, SOCIAL STUDIES AND LANGUAGE ARTS WITH A BUSINESS/FINANCE EMPHASIS.
Expenses $15,403,763 · Revenue $746,265
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ZACHARY BEASLEY
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
SIRGREGORY THORNTON
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
TONY REEDER
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
JOSE CASTRO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
GLENDA CLARK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
YOLANDA COX
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MARTIN MCCAIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
NANCY S REEVES
CFO
- Total calculated
- $96,761
- From this org
- $96,761
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
ANTHONY ANDERSON
CEO
- Total calculated
- $206,388
- From this org
- $182,388
- From related orgs
- $0
- Other
- $24,000
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $182,388
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $24,000
- Filer's total
- $206,388
-
DR MENTHIA P BRADLEY
FORMER COO
- Total calculated
- $112,054
- From this org
- $112,054
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $112,054
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $112,054
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · REAL ESTATE · TN
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 24 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440249349301404
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.