Form 990 for tax year 2022
Filed by CENTRAL VERMONT ADULT BASIC EDUCATION INC.
Totals
- Total revenue
- $1,570,219
- Total expenses
- $1,549,217
- Contributions and grants received
- $1,550,233
- Grants paid
- $0
- Program service revenue
- $4,681
- Investment income
- $7,276
- Other revenue
- $8,029
- Total assets, end of year
- $1,684,552
- Total liabilities, end of year
- $204,675
- Net assets or fund balances, end of year
- $1,479,877
- Program services expenses (Part IX)
- $1,256,867
- Management and general expenses
- $187,807
- Fundraising expenses
- $104,543
- Program service expenses (Part III)
- $1,256,867
Program services were 81.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,281,904
-
1f · All other contributions, gifts and grants
$268,329
-
2a · Program service revenue: EDUCATION SERVICES
total $4,681 · related or exempt $4,681
-
3 · Investment income
total $7,276 · excluded $7,276
-
11a · Other revenue: MISCELLANEOUS
total $8,029 · related or exempt $8,029
-
11e · Other revenue, total
$8,029
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $115,208 · program services $21,068 · management and general $73,072 · fundraising $21,068
-
7 · Other salaries and wages
total $747,821 · program services $627,610 · management and general $64,185 · fundraising $56,026
-
8 · Pension plan contributions
total $54,546 · program services $46,396 · management and general $3,668 · fundraising $4,482
-
9 · Other employee benefits
total $162,846 · program services $151,189 · management and general $1,194 · fundraising $10,463
-
10 · Payroll taxes
total $63,298 · program services $49,214 · management and general $8,581 · fundraising $5,503
-
11c · Fees: accounting
total $6,865 · management and general $6,865
-
11d · Fees: lobbying
total $5,873 · management and general $5,873
-
11g · Fees: other
total $107,685 · program services $99,919 · management and general $4,793 · fundraising $2,973
-
12 · Advertising and promotion
total $17,446 · program services $16,843 · management and general $566 · fundraising $37
-
14 · Information technology
total $15,893 · program services $14,897 · management and general $557 · fundraising $439
-
16 · Occupancy
total $168,273 · program services $162,392 · management and general $4,610 · fundraising $1,271
-
17 · Travel
total $5,002 · program services $4,649 · management and general $353
-
22 · Depreciation, depletion and amortization
total $11,568 · program services $9,266 · management and general $1,365 · fundraising $937
-
23 · Insurance
total $10,562 · program services $8,879 · management and general $1,656 · fundraising $27
-
24a · Other expenses: FEES
total $2,094 · program services $416 · management and general $1,505 · fundraising $173
-
24b · Other expenses: SUPPLIES & MATERIALS
total $37,498 · program services $36,008 · management and general $933 · fundraising $557
-
24c · Other expenses: MISCELLANEOUS
total $8,822 · program services $846 · management and general $7,976
-
24d · Other expenses: PRINTING & BINDING
total $4,211 · program services $4,100 · management and general $55 · fundraising $56
-
24e · All other expenses
total $3,706 · program services $3,175 · fundraising $531
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,359 · end of year $7,873
-
2 · Savings and temporary cash investments
beginning of year $1,132,933 · end of year $1,004,688
-
3 · Pledges and grants receivable
beginning of year $163,556 · end of year $302,469
-
4 · Accounts receivable
end of year $298
-
9 · Prepaid expenses and deferred charges
beginning of year $34,960 · end of year $39,523
-
10a · Land, buildings and equipment: cost or other basis
$92,356
-
10b · Land, buildings and equipment: accumulated depreciation
$66,295
-
10c · Land, buildings and equipment, net
beginning of year $18,470 · end of year $26,061
-
15 · Other assets
beginning of year $100,038 · end of year $303,640
-
17 · Accounts payable and accrued expenses
beginning of year $3,951 · end of year $7,469
-
25 · Other liabilities
beginning of year $40 · end of year $197,206
-
27 · Net assets without donor restrictions
beginning of year $1,393,330 · end of year $1,419,438
-
28 · Net assets with donor restrictions
beginning of year $56,995 · end of year $60,439
Mission and programs · 2022
Mission
CENTRAL VERMONT ADULT BASIC EDUCATION, INC. (CVABE) PROVIDES ADULT EDUCATION AND LITERACY (AEL) SERVICES FOR STUDENTS THROUGHOUT THE 47 TOWNS AND CITIES OF VERMONTS WASHINGTON, ORGANGE, AND LAMOILLE COUNTIES.
-
CVABE IS AN ORGANIZATION OF STUDENTS, COMMUNITY MEMBERS AND TEACHERS IN WASHINGTON, ORANGE, AND LAMOILLE COUNTIES OF VERMONT COMMITED TO DEVELOPING, EVALUATING, AND PROVIDING ACCESSIBLE LITERACY INSTRUCTION FOR ADULTS AND TEENS IN THE BELIEF THAT A LITERATE PERSON HAS THE ESSENTIAL KEY TO SELF-UNDERSTANDING AND FOR FULL AND ACTIVE MEMBERSHIP IN THE WORLD. CENTRAL TO THE MISSION IS INVOLVING THE ENTIRE COMMUNITY IN ENCOURAGING STUDENTS EFFORTS. CVABE TEACHER COMMUNITY COORDINATORS AND MORE THAN 70 TRAINED VOLUNTEERS WORK WITH 400-500 ADULTS AND TEENS ANNUALLY. SERVICES INCLUDE BASIC SKILLS EDUCATION: READING, WRITING, MATH AND FINANCIAL AND BASIC COMPUTER LITERACY; ENGLISH LANGUAGE LEARNING AND PREPARATION FOR U.S. CITIZENSHIP; HIGH SCHOOL DIPLOMA AND GED CREDENTIAL PROGRAMS; ACADEMIC SKILL READINESS FOR WORK, TECHNICAL TRAINING AND/OR COLLEGE.
Expenses $1,256,867 · Revenue $12,710
As filed on the 2022 return.
Listed in Part VII
-
Carol Shults-PerkinsCAROL SHULTS-PERKINS
EXECUTIVE DIRECTOR-FORMER
- Total calculated
- $59,451
- From this org
- $50,713
- From related orgs
- $0
- Other
- $8,738
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $50,713
- Bonus
- not reported
- Other
- not reported
- Deferred
- $3,172
- Nontaxable benefits
- $5,566
- Filer's total
- $59,451
-
Catherine KalksteinCATHERINE KALKSTEIN
EXECUTIVE DIRECTOR
- Total calculated
- $44,882
- From this org
- $36,884
- From related orgs
- $0
- Other
- $7,998
- Hours/week
- 40
-
Seth LipschutzSETH LIPSCHUTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.19
-
Libbie MoeykensLIBBIE MOEYKENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.44
-
Amanda Kay GustinAMANDA KAY GUSTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.69
-
Martha FriedMARTHA FRIED
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Lisa CulbertsonLISA CULBERTSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.12
-
Sherry BarnardSHERRY BARNARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.15
-
Jill Jaret-RossiJILL JARET-ROSSI
TREASURER
- Total calculated
- $0
- Hours/week
- 0.68
-
Mary GraceMARY GRACE
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.93
-
Nancy McCannNANCY MCCANN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1.41
-
Erin WetherellERIN WETHERELL
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.56
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410419349300601
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.