Form 990 for tax year 2023
Filed by PAXTON STREET HOME BENEVOLENT SOCIETY INC.
Totals
- Total revenue
- $3,232,562
- Total expenses
- $3,165,615
- Contributions and grants received
- $699,848
- Grants paid
- $6,681
- Program service revenue
- $2,229,644
- Investment income
- $194,220
- Other revenue
- $108,850
- Total assets, end of year
- $6,428,136
- Total liabilities, end of year
- $298,246
- Net assets or fund balances, end of year
- $6,129,890
- Program services expenses (Part IX)
- $2,675,762
- Management and general expenses
- $351,423
- Fundraising expenses
- $138,430
- Program service expenses (Part III)
- $2,675,762
Program services were 84.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$8,187
-
1f · All other contributions, gifts and grants
$691,661
-
2a · Program service revenue: OCCUPANCY FEES
total $1,478,538 · related or exempt $1,478,538
-
2b · Program service revenue: DAUPHIN CO. MH/A/DP PROGRAM
total $751,106 · related or exempt $751,106
-
3 · Investment income
total $137,612 · excluded $137,612
-
7a · Gross sales of assets other than inventory
securities $1,516,035 · other assets $4,500
-
7b · Less cost or other basis and sales expenses
securities $1,463,927
-
7c · Gain or loss
securities $52,108 · other assets $4,500
-
7d · Net gain or loss
total $56,608 · excluded $56,608
-
11a · Other revenue: ADMIN SERVICES CONTRACT INC
total $81,480 · related or exempt $81,480
-
11b · Other revenue: OTHER INCOME
total $18,790 · related or exempt $18,790
-
11c · Other revenue: PAXTON PLACE REVENUE
total $8,580 · related or exempt $8,580
-
11e · Other revenue, total
$108,850
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $6,681 · program services $6,681
-
5 · Compensation of officers, directors and key employees
total $110,372 · program services $93,375 · management and general $12,252 · fundraising $4,745
-
7 · Other salaries and wages
total $1,796,678 · program services $1,519,989 · management and general $199,431 · fundraising $77,258
-
8 · Pension plan contributions
total $45,716 · program services $38,676 · management and general $5,074 · fundraising $1,966
-
9 · Other employee benefits
total $281,850 · program services $238,445 · management and general $31,285 · fundraising $12,120
-
10 · Payroll taxes
total $138,538 · program services $117,203 · management and general $15,378 · fundraising $5,957
-
11c · Fees: accounting
total $11,710 · program services $9,907 · management and general $1,300 · fundraising $503
-
11f · Fees: investment management
total $10,272 · management and general $10,272
-
11g · Fees: other
total $74,625 · program services $63,132 · management and general $8,283 · fundraising $3,210
-
12 · Advertising and promotion
total $18,243 · management and general $18,243
-
13 · Office expenses
total $23,966 · program services $20,275 · management and general $2,660 · fundraising $1,031
-
14 · Information technology
total $3,704 · program services $3,134 · management and general $411 · fundraising $159
-
16 · Occupancy
total $187,604 · program services $158,714 · management and general $20,824 · fundraising $8,066
-
17 · Travel
total $8,817 · program services $7,459 · management and general $979 · fundraising $379
-
22 · Depreciation, depletion and amortization
total $99,928 · program services $94,932 · management and general $3,997 · fundraising $999
-
23 · Insurance
total $81,641 · program services $69,068 · management and general $9,062 · fundraising $3,511
-
24a · Other expenses: FOOD
total $145,246 · program services $145,246
-
24b · Other expenses: MISCELLANEOUS
total $45,525 · program services $38,514 · management and general $5,053 · fundraising $1,958
-
24c · Other expenses: RESIDENT SERVICE
total $36,391 · program services $36,391
-
24d · Other expenses: DONOR SOLICITATION
total $15,826 · fundraising $15,826
-
24e · All other expenses
total $22,282 · program services $14,621 · management and general $6,919 · fundraising $742
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $196,009 · end of year $429,150
-
2 · Savings and temporary cash investments
beginning of year $531,741 · end of year $250,042
-
4 · Accounts receivable
beginning of year $99,628 · end of year $147,170
-
7 · Other notes and loans receivable
beginning of year $250,000 · end of year $250,000
-
9 · Prepaid expenses and deferred charges
beginning of year $12,136 · end of year $12,594
-
10a · Land, buildings and equipment: cost or other basis
$3,921,256
-
10b · Land, buildings and equipment: accumulated depreciation
$2,735,186
-
10c · Land, buildings and equipment, net
beginning of year $1,244,638 · end of year $1,186,070
-
11 · Investments: publicly traded securities
beginning of year $3,723,612 · end of year $4,089,610
-
12 · Investments: other securities
beginning of year $63,500 · end of year $63,500
-
17 · Accounts payable and accrued expenses
beginning of year $163,655 · end of year $173,107
-
19 · Deferred revenue
beginning of year $64,001 · end of year $55,622
-
25 · Other liabilities
beginning of year $93,728 · end of year $69,517
-
27 · Net assets without donor restrictions
beginning of year $4,831,588 · end of year $5,065,303
-
28 · Net assets with donor restrictions
beginning of year $968,292 · end of year $1,064,587
Mission and programs · 2023
Mission
PROVIDER OF HOUSING AND HELP FOR PEOPLE CHALLENGED WITH POVERTY, MENTAL ILLNESS, AND INTELLECTUAL DISABILITIES.
-
PROVIDER OF HOUSING AND HELP FOR PEOPLE CHALLENGED WITH POVERTY, MENTAL ILLNESS, AND INTELLECTUAL DISABILITIES.
Expenses $2,675,762 · Grants $6,681
As filed on the 2023 return.
Listed in Part VII
-
Kim NashKIM NASH
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 4
-
Myles MillerMYLES MILLER
ASSISTANT CH
- Total calculated
- $0
- Hours/week
- 2
-
Dave GingerichDAVE GINGERICH
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Melissa BaerMELISSA BAER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Wanda HeiseWANDA HEISE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Dan BisbeeDAN BISBEE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Teresa KurtzTERESA KURTZ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Mark TempletonMARK TEMPLETON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Charlene LaneCHARLENE LANE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
David ZilkaDAVID ZILKA
EXECUTIVE DI
- Total calculated
- $110,372
- From this org
- $105,088
- From related orgs
- $0
- Other
- $5,284
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
PAXTON PLACE EXPENSES
$6,681
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
PAXTON SOLUTIONS INC
C CORP · SERVICES · PA · share of income -$1,524 · share of assets $94,664
Directly controlled by PAXTON MIN
-
PAXTON MINISTRIES GP LLC
REAL ESTAT · PA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 22 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413379349300906
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.