Skip to content
Nonprofiteer
← FARMERS EDUCATIONAL & COOPERATIVE UNION OF AMERICA ROCKY MTN DIV

Form 990 for tax year 2022

Filed by FARMERS EDUCATIONAL & COOPERATIVE UNION OF AMERICA ROCKY MTN DIV.

Totals

Total revenue
$123,609
Total expenses
$1,114,690
Contributions and grants received
$148,644
Grants paid
$17,539
Program service revenue
$199,055
Investment income
-$224,484
Other revenue
$394
Total assets, end of year
$4,755,359
Total liabilities, end of year
$260,805
Net assets or fund balances, end of year
$4,494,554
Program services expenses (Part IX)
$742,094
Management and general expenses
$372,596
Fundraising expenses
$0
Program service expenses (Part III)
not reported

Program services were 66.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $148,644

  • 2a · Program service revenue: PARTICIPATION FEES

    total $181,267 · related or exempt $181,267

  • 2b · Program service revenue: OTHER

    total $17,788 · related or exempt $17,788

  • 3 · Investment income

    total -$224,484 · related or exempt $3,067 · excluded -$227,551

  • 11a · Other revenue: AGRARIA, LLC

    total $394 · related or exempt $394

  • 11e · Other revenue, total

    $394

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $17,539 · program services $17,539

  • 4 · Benefits paid to or for members

    total $28,898 · program services $28,898

  • 5 · Compensation of officers, directors and key employees

    total $125,914 · management and general $125,914

  • 6 · Compensation of disqualified persons

    total $5,000 · management and general $5,000

  • 7 · Other salaries and wages

    total $323,276 · program services $235,504 · management and general $87,772

  • 8 · Pension plan contributions

    total $26,454 · program services $16,027 · management and general $10,427

  • 9 · Other employee benefits

    total $45,189 · program services $25,216 · management and general $19,973

  • 10 · Payroll taxes

    total $30,619 · program services $18,727 · management and general $11,892

  • 11a · Fees: management

    total $38,146 · management and general $38,146

  • 11b · Fees: legal

    total $19,865 · management and general $19,865

  • 11c · Fees: accounting

    total $7,987 · management and general $7,987

  • 11d · Fees: lobbying

    total $86,622 · program services $86,622

  • 12 · Advertising and promotion

    total $9,837 · management and general $9,837

  • 13 · Office expenses

    total $51,740 · program services $14,804 · management and general $36,936

  • 14 · Information technology

    total $36,548 · program services $25,266 · management and general $11,282

  • 16 · Occupancy

    total $51,890 · program services $30,345 · management and general $21,545

  • 17 · Travel

    total $35,574 · program services $26,878 · management and general $8,696

  • 19 · Conferences, conventions and meetings

    total $123,023 · program services $120,229 · management and general $2,794

  • 22 · Depreciation, depletion and amortization

    total $2,347 · management and general $2,347

  • 23 · Insurance

    total $15,679 · program services $8,836 · management and general $6,843

  • 24a · Other expenses: NFU DUES

    total $20,735 · program services $20,735

  • 24b · Other expenses: OTHER EXPENSE

    total $6,952 · management and general $6,952

  • 24c · Other expenses: CONTRACT SERVICES

    total $4,555 · program services $4,075 · management and general $480

  • 24d · Other expenses: TAXES - OTHER

    total $301 · management and general $301

  • 24e · All other expenses

    program services $62,393 · management and general -$62,393

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $5,506 · end of year $17,935

  • 4 · Accounts receivable

    beginning of year $46,573 · end of year $49,589

  • 9 · Prepaid expenses and deferred charges

    beginning of year $21,257 · end of year $6,991

  • 10a · Land, buildings and equipment: cost or other basis

    $15,648

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,348

  • 10c · Land, buildings and equipment, net

    end of year $13,300

  • 11 · Investments: publicly traded securities

    beginning of year $1,441,641 · end of year $1,213,970

  • 12 · Investments: other securities

    beginning of year $4,137,104 · end of year $3,453,574

  • 15 · Other assets

    beginning of year $15,648

  • 17 · Accounts payable and accrued expenses

    beginning of year $68,580 · end of year $127,256

  • 19 · Deferred revenue

    beginning of year $134,081 · end of year $124,375

  • 25 · Other liabilities

    beginning of year $5,034 · end of year $9,174

  • 27 · Net assets without donor restrictions

    beginning of year $5,460,034 · end of year $4,494,554

Mission and programs · 2022

Mission

TO PROMOTE THE BETTERMENT OF AGRICULTURE AND THE AMERICAN FARM FAMILY IN THE STATES OF COLORADO, WYOMING, AND NEW MEXICO. TO EDUCATE ITS MEMBERS IN THE TECHNIQUES OF FARMING PRODUCTION, DISTRIBUTION AND THE PROCESS OF PURCHASING PRODUCTS.

  • EDUCATION OF ITS MEMBERS IN THE TECHNIQUES OF FARMING PRODUCTION, DISTRIBUTION AND THE PROCESS OF PURCHASING PRODUCTS.

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Kyle Bradley

    FUSA MANAGER

    Total calculated
    $314,348
    From this org
    $0
    From related orgs
    $279,969
    Other
    $34,379

    Schedule J breakdown matched by us

    Base
    not reported + $164,308 related
    Bonus
    not reported + $108,110 related
    Other
    not reported + $7,551 related
    Deferred
    not reported + $34,379 related
    Nontaxable benefits
    not reported
    Filer's total
    not reported + $314,348 related
  • Timothy Brown

    DISTRICT MAN

    Total calculated
    $227,144
    From this org
    $0
    From related orgs
    $196,389
    Other
    $30,755

    Schedule J breakdown matched by us

    Base
    not reported + $161,426 related
    Bonus
    not reported + $30,319 related
    Other
    not reported + $4,644 related
    Deferred
    not reported + $30,755 related
    Nontaxable benefits
    not reported
    Filer's total
    not reported + $227,144 related
  • Jeff McGimsey

    DISTRICT MAN

    Total calculated
    $226,366
    From this org
    $0
    From related orgs
    $195,030
    Other
    $31,336

    Schedule J breakdown matched by us

    Base
    not reported + $167,286 related
    Bonus
    not reported + $21,114 related
    Other
    not reported + $6,630 related
    Deferred
    not reported + $31,336 related
    Nontaxable benefits
    not reported
    Filer's total
    not reported + $226,366 related
  • Ben Rainbolt

    EXECUTIVE DI

    Total calculated
    $191,474
    From this org
    $41,118
    From related orgs
    $123,351
    Other
    $27,005
    Hours/week
    10 + 30 related

    Schedule J breakdown matched by us

    Base
    $31,564 + $94,690 related
    Bonus
    $7,375 + $22,125 related
    Other
    $2,179 + $6,536 related
    Deferred
    $6,751 + $20,254 related
    Nontaxable benefits
    not reported
    Filer's total
    $47,869 + $143,605 related
  • Lela Ladd

    DISTRICT MAN

    Total calculated
    $181,747
    From this org
    $0
    From related orgs
    $168,970
    Other
    $12,777

    Schedule J breakdown matched by us

    Base
    not reported + $137,482 related
    Bonus
    not reported + $19,136 related
    Other
    not reported + $12,352 related
    Deferred
    not reported + $12,777 related
    Nontaxable benefits
    not reported
    Filer's total
    not reported + $181,747 related
  • Vickie Park

    OPERATIONS M

    Total calculated
    $146,726
    From this org
    $0
    From related orgs
    $123,516
    Other
    $23,210
  • Christopher Young

    DISTRICT MAN

    Total calculated
    $145,063
    From this org
    $0
    From related orgs
    $125,764
    Other
    $19,299
  • Shelley Westphal

    ASST TREASUR

    Total calculated
    $137,040
    From this org
    $17,572
    From related orgs
    $109,407
    Other
    $10,061
    Hours/week
    6 + 34 related
  • Dale McCall

    PRESIDENT

    Total calculated
    $17,263
    From this org
    $17,263
    From related orgs
    $0
    Other
    $0
    Hours/week
    10 + 5 related
  • Chad Franke

    VICE PRESIDE

    Total calculated
    $7,162
    From this org
    $7,162
    From related orgs
    $0
    Other
    $0
    Hours/week
    3 + 1.5 related
  • Barbara Marty

    SECRETARY

    Total calculated
    $5,813
    From this org
    $5,813
    From related orgs
    $0
    Other
    $0
    Hours/week
    3 + 1.5 related
  • John Field

    TREASURER

    Total calculated
    $5,625
    From this org
    $5,625
    From related orgs
    $0
    Other
    $0
    Hours/week
    3 + 1.5 related
  • Sarah Wentzel-Fisher

    DIRECTOR

    Total calculated
    $5,625
    From this org
    $5,625
    From related orgs
    $0
    Other
    $0
    Hours/week
    3 + 1.5 related
  • Janette Kochis

    CHAIRMAN

    Total calculated
    $5,438
    From this org
    $5,438
    From related orgs
    $0
    Other
    $0
    Hours/week
    3 + 1.5 related
  • Danny Wood

    VICE CHAIRMA

    Total calculated
    $5,313
    From this org
    $5,313
    From related orgs
    $0
    Other
    $0
    Hours/week
    3 + 1.5 related
  • Emily Brown

    DIRECTOR

    Total calculated
    $5,250
    From this org
    $5,250
    From related orgs
    $0
    Other
    $0
    Hours/week
    3 + 1.5 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues

The filer's explanations (Part III)

SCHEDULE J, PAGE 1, PART I, LINE 5B
EMPLOYEES OF FARMERS UNION SERVICE ASSOCIATION, A RELATED ORGANIZATION THAT IS TAXED AS A C CORPORATION, PAID BONUSES TO EIGHT EMPLOYEES BASED UPON THE REVENUE OF FARMERS UNION SERVICE ASSOCIATION AS FOLLOWS: KYLE BRADLEY 108,110, JEFF MCGIMSEY 21,114, TIM BROWN 30,319, VICKIE PARK 28,746, BEN RAINBOLT 14,750, CHRISTOPHER YOUNG 7,666, SHELLEY WESTPHAL 22,125, AND LELA LADD 19,136.
SCHEDULE J, PAGE 1, PART I, LINE 6A
THE ORGANIZATION PAID BONUSES TO TWO EMPLOYEES BASED UPON THE NET EARNINGS OF THE ORGANIZATION AS FOLLOWS: BEN RAINBOLT 7,375, AND SHELLEY WESTPHAL 2,950.
SCHEDULE J, PAGE 1, PART I, LINE 6B
EMPLOYEES OF ROCKY MOUNTAIN FARMERS UNION EDUCATIONAL & CHARITABLE FOUNDATION INC, A RELATED NON-PROFIT ORGANIZATION, PAID BONUSES TO TWO EMPLOYEES BASED UPON THE NET EARNINGS ROCKY MOUNTAIN FARMERS UNION EDUCATIONAL & CHARITABLE FOUNDATION INC AS FOLLOWS: BEN RAINBOLT 7,375, AND SHELLEY WESTPHAL 4,425.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

  • DONATIONSSPONSORSHIPS

    $11,664

  • FUTURE FARMERS OF AMERICA

    $5,875

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Related corporations and trusts

Part IV: related organizations taxable as a corporation or trust.

  • FARMERS UNION SERVICE ASSOCIATION

    INSURANCE · CO

Provenance

Return type
form_990
Tax year
2022
Filed
9 November 2023
IRS schema version
2022v5.0
Source object
202333189349310268

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.