Form 990 for tax year 2022
Filed by FARMERS EDUCATIONAL & COOPERATIVE UNION OF AMERICA ROCKY MTN DIV.
Totals
- Total revenue
- $123,609
- Total expenses
- $1,114,690
- Contributions and grants received
- $148,644
- Grants paid
- $17,539
- Program service revenue
- $199,055
- Investment income
- -$224,484
- Other revenue
- $394
- Total assets, end of year
- $4,755,359
- Total liabilities, end of year
- $260,805
- Net assets or fund balances, end of year
- $4,494,554
- Program services expenses (Part IX)
- $742,094
- Management and general expenses
- $372,596
- Fundraising expenses
- $0
- Program service expenses (Part III)
- not reported
Program services were 66.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$148,644
-
2a · Program service revenue: PARTICIPATION FEES
total $181,267 · related or exempt $181,267
-
2b · Program service revenue: OTHER
total $17,788 · related or exempt $17,788
-
3 · Investment income
total -$224,484 · related or exempt $3,067 · excluded -$227,551
-
11a · Other revenue: AGRARIA, LLC
total $394 · related or exempt $394
-
11e · Other revenue, total
$394
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $17,539 · program services $17,539
-
4 · Benefits paid to or for members
total $28,898 · program services $28,898
-
5 · Compensation of officers, directors and key employees
total $125,914 · management and general $125,914
-
6 · Compensation of disqualified persons
total $5,000 · management and general $5,000
-
7 · Other salaries and wages
total $323,276 · program services $235,504 · management and general $87,772
-
8 · Pension plan contributions
total $26,454 · program services $16,027 · management and general $10,427
-
9 · Other employee benefits
total $45,189 · program services $25,216 · management and general $19,973
-
10 · Payroll taxes
total $30,619 · program services $18,727 · management and general $11,892
-
11a · Fees: management
total $38,146 · management and general $38,146
-
11b · Fees: legal
total $19,865 · management and general $19,865
-
11c · Fees: accounting
total $7,987 · management and general $7,987
-
11d · Fees: lobbying
total $86,622 · program services $86,622
-
12 · Advertising and promotion
total $9,837 · management and general $9,837
-
13 · Office expenses
total $51,740 · program services $14,804 · management and general $36,936
-
14 · Information technology
total $36,548 · program services $25,266 · management and general $11,282
-
16 · Occupancy
total $51,890 · program services $30,345 · management and general $21,545
-
17 · Travel
total $35,574 · program services $26,878 · management and general $8,696
-
19 · Conferences, conventions and meetings
total $123,023 · program services $120,229 · management and general $2,794
-
22 · Depreciation, depletion and amortization
total $2,347 · management and general $2,347
-
23 · Insurance
total $15,679 · program services $8,836 · management and general $6,843
-
24a · Other expenses: NFU DUES
total $20,735 · program services $20,735
-
24b · Other expenses: OTHER EXPENSE
total $6,952 · management and general $6,952
-
24c · Other expenses: CONTRACT SERVICES
total $4,555 · program services $4,075 · management and general $480
-
24d · Other expenses: TAXES - OTHER
total $301 · management and general $301
-
24e · All other expenses
program services $62,393 · management and general -$62,393
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,506 · end of year $17,935
-
4 · Accounts receivable
beginning of year $46,573 · end of year $49,589
-
9 · Prepaid expenses and deferred charges
beginning of year $21,257 · end of year $6,991
-
10a · Land, buildings and equipment: cost or other basis
$15,648
-
10b · Land, buildings and equipment: accumulated depreciation
$2,348
-
10c · Land, buildings and equipment, net
end of year $13,300
-
11 · Investments: publicly traded securities
beginning of year $1,441,641 · end of year $1,213,970
-
12 · Investments: other securities
beginning of year $4,137,104 · end of year $3,453,574
-
15 · Other assets
beginning of year $15,648
-
17 · Accounts payable and accrued expenses
beginning of year $68,580 · end of year $127,256
-
19 · Deferred revenue
beginning of year $134,081 · end of year $124,375
-
25 · Other liabilities
beginning of year $5,034 · end of year $9,174
-
27 · Net assets without donor restrictions
beginning of year $5,460,034 · end of year $4,494,554
Mission and programs · 2022
Mission
TO PROMOTE THE BETTERMENT OF AGRICULTURE AND THE AMERICAN FARM FAMILY IN THE STATES OF COLORADO, WYOMING, AND NEW MEXICO. TO EDUCATE ITS MEMBERS IN THE TECHNIQUES OF FARMING PRODUCTION, DISTRIBUTION AND THE PROCESS OF PURCHASING PRODUCTS.
-
EDUCATION OF ITS MEMBERS IN THE TECHNIQUES OF FARMING PRODUCTION, DISTRIBUTION AND THE PROCESS OF PURCHASING PRODUCTS.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kyle BradleyKYLE BRADLEY
FUSA MANAGER
- Total calculated
- $314,348
- From this org
- $0
- From related orgs
- $279,969
- Other
- $34,379
Schedule J breakdown matched by us
- Base
- not reported + $164,308 related
- Bonus
- not reported + $108,110 related
- Other
- not reported + $7,551 related
- Deferred
- not reported + $34,379 related
- Nontaxable benefits
- not reported
- Filer's total
- not reported + $314,348 related
-
Timothy BrownTIMOTHY BROWN
DISTRICT MAN
- Total calculated
- $227,144
- From this org
- $0
- From related orgs
- $196,389
- Other
- $30,755
Schedule J breakdown matched by us
- Base
- not reported + $161,426 related
- Bonus
- not reported + $30,319 related
- Other
- not reported + $4,644 related
- Deferred
- not reported + $30,755 related
- Nontaxable benefits
- not reported
- Filer's total
- not reported + $227,144 related
-
Jeff McGimseyJEFF MCGIMSEY
DISTRICT MAN
- Total calculated
- $226,366
- From this org
- $0
- From related orgs
- $195,030
- Other
- $31,336
Schedule J breakdown matched by us
- Base
- not reported + $167,286 related
- Bonus
- not reported + $21,114 related
- Other
- not reported + $6,630 related
- Deferred
- not reported + $31,336 related
- Nontaxable benefits
- not reported
- Filer's total
- not reported + $226,366 related
-
Ben RainboltBEN RAINBOLT
EXECUTIVE DI
- Total calculated
- $191,474
- From this org
- $41,118
- From related orgs
- $123,351
- Other
- $27,005
- Hours/week
- 10 + 30 related
Schedule J breakdown matched by us
- Base
- $31,564 + $94,690 related
- Bonus
- $7,375 + $22,125 related
- Other
- $2,179 + $6,536 related
- Deferred
- $6,751 + $20,254 related
- Nontaxable benefits
- not reported
- Filer's total
- $47,869 + $143,605 related
-
Lela LaddLELA LADD
DISTRICT MAN
- Total calculated
- $181,747
- From this org
- $0
- From related orgs
- $168,970
- Other
- $12,777
Schedule J breakdown matched by us
- Base
- not reported + $137,482 related
- Bonus
- not reported + $19,136 related
- Other
- not reported + $12,352 related
- Deferred
- not reported + $12,777 related
- Nontaxable benefits
- not reported
- Filer's total
- not reported + $181,747 related
-
Vickie ParkVICKIE PARK
OPERATIONS M
- Total calculated
- $146,726
- From this org
- $0
- From related orgs
- $123,516
- Other
- $23,210
-
Christopher YoungCHRISTOPHER YOUNG
DISTRICT MAN
- Total calculated
- $145,063
- From this org
- $0
- From related orgs
- $125,764
- Other
- $19,299
-
Shelley WestphalSHELLEY WESTPHAL
ASST TREASUR
- Total calculated
- $137,040
- From this org
- $17,572
- From related orgs
- $109,407
- Other
- $10,061
- Hours/week
- 6 + 34 related
-
Dale McCallDALE MCCALL
PRESIDENT
- Total calculated
- $17,263
- From this org
- $17,263
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10 + 5 related
-
Chad FrankeCHAD FRANKE
VICE PRESIDE
- Total calculated
- $7,162
- From this org
- $7,162
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3 + 1.5 related
-
Barbara MartyBARBARA MARTY
SECRETARY
- Total calculated
- $5,813
- From this org
- $5,813
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3 + 1.5 related
-
John FieldJOHN FIELD
TREASURER
- Total calculated
- $5,625
- From this org
- $5,625
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3 + 1.5 related
-
Sarah Wentzel-FisherSARAH WENTZEL-FISHER
DIRECTOR
- Total calculated
- $5,625
- From this org
- $5,625
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3 + 1.5 related
-
Janette KochisJANETTE KOCHIS
CHAIRMAN
- Total calculated
- $5,438
- From this org
- $5,438
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3 + 1.5 related
-
Danny WoodDANNY WOOD
VICE CHAIRMA
- Total calculated
- $5,313
- From this org
- $5,313
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3 + 1.5 related
-
Emily BrownEMILY BROWN
DIRECTOR
- Total calculated
- $5,250
- From this org
- $5,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3 + 1.5 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
The filer's explanations (Part III)
- SCHEDULE J, PAGE 1, PART I, LINE 5B
- EMPLOYEES OF FARMERS UNION SERVICE ASSOCIATION, A RELATED ORGANIZATION THAT IS TAXED AS A C CORPORATION, PAID BONUSES TO EIGHT EMPLOYEES BASED UPON THE REVENUE OF FARMERS UNION SERVICE ASSOCIATION AS FOLLOWS: KYLE BRADLEY 108,110, JEFF MCGIMSEY 21,114, TIM BROWN 30,319, VICKIE PARK 28,746, BEN RAINBOLT 14,750, CHRISTOPHER YOUNG 7,666, SHELLEY WESTPHAL 22,125, AND LELA LADD 19,136.
- SCHEDULE J, PAGE 1, PART I, LINE 6A
- THE ORGANIZATION PAID BONUSES TO TWO EMPLOYEES BASED UPON THE NET EARNINGS OF THE ORGANIZATION AS FOLLOWS: BEN RAINBOLT 7,375, AND SHELLEY WESTPHAL 2,950.
- SCHEDULE J, PAGE 1, PART I, LINE 6B
- EMPLOYEES OF ROCKY MOUNTAIN FARMERS UNION EDUCATIONAL & CHARITABLE FOUNDATION INC, A RELATED NON-PROFIT ORGANIZATION, PAID BONUSES TO TWO EMPLOYEES BASED UPON THE NET EARNINGS ROCKY MOUNTAIN FARMERS UNION EDUCATIONAL & CHARITABLE FOUNDATION INC AS FOLLOWS: BEN RAINBOLT 7,375, AND SHELLEY WESTPHAL 4,425.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
DONATIONSSPONSORSHIPS
$11,664
-
FUTURE FARMERS OF AMERICA
$5,875
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
FARMERS EDUCATIONAL AND COOPERATIVE
501C3 · CHARITABLE · CO
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
FARMERS UNION SERVICE ASSOCIATION
INSURANCE · CO
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333189349310268
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.