Form 990 for tax year 2022
Filed by JAMESTOWN COMMUNITY COLLEGE FOUNDATION INC.
Totals
- Total revenue
- $1,863,499
- Total expenses
- $1,994,315
- Contributions and grants received
- $733,031
- Grants paid
- $1,350,561
- Program service revenue
- $12,012
- Investment income
- $879,984
- Other revenue
- $238,472
- Total assets, end of year
- $26,815,017
- Total liabilities, end of year
- $1,030,439
- Net assets or fund balances, end of year
- $25,784,578
- Program services expenses (Part IX)
- $1,621,262
- Management and general expenses
- $347,541
- Fundraising expenses
- $25,512
- Program service expenses (Part III)
- $1,621,262
Program services were 81.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$733,031
-
2a · Program service revenue: JD HAMILTON AWARDS DINNER
total $12,012 · related or exempt $12,012
-
3 · Investment income
total $525,958 · excluded $525,958
-
6a · Gross rents
real property $420,000
-
6b · Less rental expenses
real property $212,909
-
6c · Rental income or loss
real property $207,091
-
6d · Net rental income or loss
total $207,091 · excluded $207,091
-
7a · Gross sales of assets other than inventory
securities $4,252,801
-
7b · Less cost or other basis and sales expenses
securities $3,898,775
-
7c · Gain or loss
securities $354,026
-
7d · Net gain or loss
total $354,026 · excluded $354,026
-
8a · Fundraising events: gross income
$53,331
-
8b · Fundraising events: direct expenses
$21,950
-
8c · Net income from fundraising events
total $31,381 · excluded $31,381
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,350,561 · program services $1,350,561
-
7 · Other salaries and wages
total $213,092 · management and general $213,092
-
9 · Other employee benefits
total $46,641 · management and general $46,641
-
10 · Payroll taxes
total $16,302 · management and general $16,302
-
11c · Fees: accounting
total $15,200 · management and general $15,200
-
11f · Fees: investment management
total $27,680 · management and general $27,680
-
11g · Fees: other
total $8,170 · management and general $8,170
-
13 · Office expenses
total $1,885 · management and general $1,885
-
14 · Information technology
total $9,184 · fundraising $9,184
-
17 · Travel
total $4,946 · management and general $4,946
-
23 · Insurance
total $2,405 · management and general $2,405
-
24a · Other expenses: PROGRAM DISBURSEMENTS
total $230,443 · program services $230,443
-
24b · Other expenses: STUDENT SCHOLARSHIPS
total $27,327 · program services $27,327
-
24c · Other expenses: DEVELOPMENT EXPENSES
total $16,328 · fundraising $16,328
-
24d · Other expenses: PROGRAM SERVICE SUPPORT
total $12,931 · program services $12,931
-
24e · All other expenses
total $11,220 · management and general $11,220
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $102,342 · end of year $370,888
-
2 · Savings and temporary cash investments
beginning of year $1,404,974 · end of year $34,457
-
3 · Pledges and grants receivable
beginning of year $97,427 · end of year $50,000
-
4 · Accounts receivable
beginning of year $0 · end of year $411
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $100,000
-
10a · Land, buildings and equipment: cost or other basis
$4,249,886
-
10b · Land, buildings and equipment: accumulated depreciation
$2,821,060
-
10c · Land, buildings and equipment, net
beginning of year $1,542,574 · end of year $1,428,826
-
11 · Investments: publicly traded securities
beginning of year $22,591,630 · end of year $24,781,360
-
15 · Other assets
beginning of year $30,916 · end of year $49,075
-
17 · Accounts payable and accrued expenses
beginning of year $38,862 · end of year $55,745
-
20 · Tax-exempt bond liabilities
beginning of year $1,160,000 · end of year $950,000
-
25 · Other liabilities
beginning of year $61,888 · end of year $24,694
-
27 · Net assets without donor restrictions
beginning of year $4,097,051 · end of year $4,568,721
-
28 · Net assets with donor restrictions
beginning of year $20,412,062 · end of year $21,215,857
Mission and programs · 2022
Mission
TO BENEFIT JAMESTOWN COMMUNITY COLLEGE IN CARRYING OUT ITS EDUCATIONAL, SCIENTIFIC, CAPITAL AND CULTURAL PROGRAMS.
Activities or mission (Part I)
TO BENEFIT JAMESTOWN COMMUNITY COLLEGE
-
PROVIDED RESOURCES TO JAMESTOWN COMMUNITY COLLEGE IN CARRYING OUT ITS EDUCATIONAL, SCIENTIFIC, AND CULTURAL PROGRAMS, INCLUDING SCHOLARSHIPS FOR STUDENTS AND CAPITAL EXPENDITURES.
Expenses $1,350,561 · Grants $1,350,561 · Revenue $12,012
-
OTHER EDUCATIONAL PROGRAMS THAT BENEFIT THE STUDENTS OF JAMESTOWN COMMUNITY COLLEGE VIA SCHOLARSHIPS AND PROGRAM DISBURSEMENTS.
Expenses $257,770
-
SPECIAL PURPOSES FUND TO PROVIDE RESOURCES TO BENEFIT THE PROGRAMS OF JAMESTOWN COMMUNITY COLLEGE.
Expenses $12,931
As filed on the 2022 return.
Listed in Part VII
-
WADE WEATHERLOW
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
STEVEN SWANSON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
HADLEY WEINBERG
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
KEVIN SAFF
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
TODD ALLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SUZETTE BENSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DANIEL DEMARTE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KURT EIMILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KATIE GEISE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANDREA HASKELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PAUL HEDIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GREGORY JONES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
REBECCA NYSTROM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANDREW PASCARELLA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LORIE RUNGE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MATTHEW SCHUTTE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
WARK WARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MEME YANETSKO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$1,350,561
STUDENT SCHOLARSHIPS $511,966; PROGRAM DISBURSEMENTS $829,195; BUSINESS PLAN FOR STADIUM DEVELOPMENT $9,400.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313489349301566
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.