Totals
- Total revenue
- $2,801,946
- Total expenses
- $2,839,881
- Contributions and grants received
- $1,537,655
- Grants paid
- $0
- Program service revenue
- $1,264,291
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $703,566
- Total liabilities, end of year
- $741,501
- Net assets or fund balances, end of year
- -$37,935
- Program services expenses (Part IX)
- $2,538,830
- Management and general expenses
- $301,051
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,538,830
Program services were 89.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$595,187
-
1e · Government grants (contributions)
$303,618
-
1f · All other contributions, gifts and grants
$638,850
-
2a · Program service revenue: CONTRACTUAL REVENUE
total $1,014,422 · related or exempt $1,014,422
-
2b · Program service revenue: FOOD BASKET - FARMER'S
total $102,870 · related or exempt $102,870
-
2c · Program service revenue: WRAP AROUND SERVICES
total $81,875 · related or exempt $81,875
-
2d · Program service revenue: FARMERS' MARKET ENTRY
total $54,695 · related or exempt $54,695
-
2e · Program service revenue: MISC. REVENUE
total $10,429 · related or exempt $10,429
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $643,004 · program services $643,004
-
8 · Pension plan contributions
total $23,141 · program services $23,141
-
9 · Other employee benefits
total $131,168 · program services $131,168
-
10 · Payroll taxes
total $68,181 · program services $68,181
-
11a · Fees: management
total $219,895 · management and general $219,895
-
11g · Fees: other
total $204,520 · program services $126,579 · management and general $77,941
-
12 · Advertising and promotion
total $9,253 · program services $9,253
-
13 · Office expenses
total $112,657 · program services $112,657
-
14 · Information technology
total $1,816 · program services $1,816
-
16 · Occupancy
total $111,553 · program services $111,553
-
17 · Travel
total $7,569 · program services $7,569
-
19 · Conferences, conventions and meetings
total $139 · program services $139
-
22 · Depreciation, depletion and amortization
total $114,928 · program services $112,521 · management and general $2,407
-
23 · Insurance
total $4,802 · program services $3,994 · management and general $808
-
24a · Other expenses: FRESH PRODUCE & MEATS
total $1,166,634 · program services $1,166,634
-
24b · Other expenses: OTHER
total $18,456 · program services $18,456
-
24c · Other expenses: DUES & LICENSES
total $1,965 · program services $1,965
-
24d · Other expenses: EMPLOYEE RECRUITMENT
total $200 · program services $200
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $323,285 · end of year $211,045
-
4 · Accounts receivable
beginning of year $46,389 · end of year $266,827
-
9 · Prepaid expenses and deferred charges
beginning of year $4,670 · end of year $21,274
-
10a · Land, buildings and equipment: cost or other basis
$436,503
-
10b · Land, buildings and equipment: accumulated depreciation
$232,083
-
10c · Land, buildings and equipment, net
beginning of year $209,588 · end of year $204,420
-
17 · Accounts payable and accrued expenses
beginning of year $118,008 · end of year $83,134
-
19 · Deferred revenue
beginning of year $109,310 · end of year $477,855
-
25 · Other liabilities
beginning of year $356,614 · end of year $180,512
-
27 · Net assets without donor restrictions
end of year -$37,935
Mission and programs · 2022
Mission
THE MISSION OF `ELEPAIO SOCIAL SERVICES IS TO PROVIDE COMMUNITIES WITH COORDINATED CULTURALLY PROFICIENT SOCIAL SERVICES IN A MANNER THAT PROMOTES COMMUNITY SELF-DIRECTION AND SELF-SUFFICIENCY, WITH A GOAL OF ESTABLISHING HEALTH AND ECONOMIC EQUITY.
Activities or mission (Part I)
PROVIDE SOCIAL AND CULTURAL PROGRAMS AND DELIVER COMMUNITY WELLNESS AND HUMAN SERVICES.
-
`ELEPAIO SOCIAL SERVICES (ESS), IS A WHOLLY OWNED NONPROFIT CORPORATION OF THE WAIANAE DISTRICT COMPREHENSIVE HEALTH AND HOSPITAL BOARD, INC., THAT FUNCTIONS AS A COUNTERPART TO THE WAIANAE COAST COMPREHENSIVE HEALTH CENTER (WCCHC) IN PROVIDING MUCH NEEDED SOCIAL SERVICES TO THE ECONOMICALLY DISADVANTAGED COMMUNITY OF WAIANAE AND SURROUNDING COMMUNITIES LOCATED ON THE WEST COAST OF THE ISLAND OF OAHU IN THE STATE OF HAWAII. ESTABLISHED IN NOVEMBER 2020, ESS HAS WORKED ALONGSIDE WCCHC IN RESPONDING TO THE CRITICAL COMMUNITY NEED FOR ACCESS TO VITAL WRAP AROUND SOCIAL SERVICES AND FOOD.ALTHOUGH `ELEPAIO SOCIAL SERVICES WAS ESTABLISHED IN 2020, THE AFOREMENTIONED SERVICES WERE BEING PROVIDED UNDER THE HEALTH CENTER FOR YEARS PRIOR. THESE SERVICES WERE QUICKLY RAMPED UP IN RESPONSE TO COMMUNITY NEED. THROUGHOUT THE COVID PANDEMIC, THE WAIANAE COAST EXPERIENCED THE HIGHEST COVID+ RATES AND THE LOWEST COVID IMMUNIZATION RATES IN THE STATE. HIGH POSITIVITY RATES, COUPLED WITH SCHOOL CLOSURES AND LOSS OF INCOME DURING THE SHUTDOWNS RESULTED IN AN EXPONENTIAL INCREASE IN FOOD INSECURITY IN AN ALREADY ECONOMICALLY DISTRESSED COMMUNITY. HOME TO THE LARGEST POPULATION OF NATIVE HAWAIIANS IN THE WORLD, THE WAIANAE COAST WAS ONCE SELF SUFFICIENT AND THRIVING IN ANCIENT TIMES. LAND AND WATER RESOURCES WERE MANAGED SUSTAINABLY AND PROVIDED AN ABUNDANCE OF FOOD FOR ITS PEOPLE. TODAY, MANY ON THE WAIANAE COAST ARE LIVING IN POVERTY AND FEEL DISEMPOWERED. WESTERNIZATION AND RELIANCE ON IMPORTED FOODS HAVE AMPLIFIED THE DISCONNECTION.TODAY, THE APPROXIMATELY 50,000 PEOPLE WHO LIVE IN THE REGION ARE ECONOMICALLY DISTRESSED AND ENDURE POOR OUTCOMES: - NUTRITION RELATED DISPARITIES: THE WAIANAE COAST POPULATION RANKS THE HIGHEST FOR DEBILITATING HEALTH CONDITIONS SUCH AS DIABETES (15%) AND OBESITY (41%). - FOOD INSECURITY WORSENED SIGNIFICANTLY DURING THE PANDEMIC AND DUE TO INFLATION. - OVER 71% OF THE HEALTH CENTER'S PATIENTS LIVE AT OR BELOW THE FEDERAL POVERTY LEVEL. - HAWAII IMPORTS MORE THAN 85% OF ITS FOOD, MAKING THE STATE EXTREMELY VULNERABLE TO MIS-MATCHED SUPPLY AND DEMAND.STILL, WAIANAE COMMUNITIES ARE RESILIENT IN THE FACE OF HIGH COST OF LIVING, LOW WAGES AND THE ONGOING IMPACTS OF THE PANDEMIC. WCCHC HAS BEEN SEEKING JUSTICE FOR ITS COMMUNITIES THROUGH INNOVATIVE AND INTEGRATED SERVICES FOR OVER FIFTY YEARS AND NOW THROUGH `ELEPAIO SOCIAL SERVICES, EFFORTS CAN EXPAND, BUILDING ON THE EXISTING STRENGTHS OF THE COMMUNITY AND ADVOCATING FOR ITS HEALTH AND SOCIAL NEEDS.MED-QUEST ENROLLMENT:ELEPAIO SOCIAL SERVICES NAVIGATORS ENROLL COMMUNITY MEMBERS INTO THE STATE'S MED-QUEST PROGRAM, HEALTH INSURANCE THROUGH THE FEDERAL MARKETPLACE AND THE AFFORDABLE CONNECTIVITY PROGRAM.SUPPLEMENTAL NUTRITION ASSISTANCE PROGRAM (SNAP):THE SNAP PROGRAM IS A FEDERALLY FUNDED PROGRAM ADMINISTERED TO THE STATES VIA THE FOOD AND NUTRITION SERVICE AND PROVIDES FINANCIAL ASSISTANCE TO ELIGIBLE HOUSEHOLDS. FOOD ACCESS:THE SNAP PROGRAM ALLOWS CUSTOMERS TO PURCHASE FRESH LOCAL PRODUCE AND PROTEIN AT REDUCED PRICES AT THE HEALTH CENTER'S FARMER'S MARKET.KEIKI PANTRIES:ELEPAIO SOCIAL SERVICES OPERATES KEIKI PANTRIES AT SCHOOLS ON THE WAIANAE COAST,SERVING 2,300 KEIKI EACH WEEK AND OVER 600,000 HEALTHY SNACKS/LOCAL FRUITS.KUPUNA PANTRIES:IN PARTNERSHIP WITH THE HAWAII FOODBANK, ELEPAIO SOCIAL SERVICES OPERATES KUPUNA PANTRIES THAT SERVICE OVER 1,000 KUPUNA EACH WEEK WITH FRESH LOCAL ORGANIZE PRODUCE, SHELF STABLE FOODS/OTHER PANTRY ITEMS.
Expenses $2,538,830 · Revenue $1,264,291
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Genevieve Lei AkenGENEVIEVE LEI AKEN
BOARD CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Anthony Makana ParisANTHONY MAKANA PARIS
SEC, TREAS & DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Merrie AipoalaniMERRIE AIPOALANI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Virginia Ginger FuataVIRGINIA GINGER FUATA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Verna LandfordVERNA LANDFORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joseph LapilioJOSEPH LAPILIO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lajuaine Candy SuisoLAJUAINE CANDY SUISO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Daniel GomesDANIEL GOMES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Charles Hew-LenCHARLES HEW-LEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joyce O'BrienJOYCE O'BRIEN
EXECUTIVE DIRECTOR
- Total calculated
- $382,700
- From this org
- $0
- From related orgs
- $366,630
- Other
- $16,070
- Hours/week
- 8 + 32 related
Schedule J breakdown matched by us
- Base
- $0 + $291,388 related
- Bonus
- $0 + $51,374 related
- Other
- $0 + $23,868 related
- Deferred
- $0 + $15,250 related
- Nontaxable benefits
- $0 + $820 related
- Filer's total
- $0 + $382,700 related
-
Cindy YeeCINDY YEE
FINANCE DIRECTOR
- Total calculated
- $230,453
- From this org
- $0
- From related orgs
- $208,621
- Other
- $21,832
- Hours/week
- 4 + 32 related
Schedule J breakdown matched by us
- Base
- $0 + $185,433 related
- Bonus
- $0 + $23,188 related
- Other
- $0
- Deferred
- $0 + $10,434 related
- Nontaxable benefits
- $0 + $11,398 related
- Filer's total
- $0 + $230,453 related
-
James ChenJAMES CHEN
FORMER FINANCE DIRECTOR
- Total calculated
- $303,426
- From this org
- $0
- From related orgs
- $297,306
- Other
- $6,120
- Hours/week
- 4 + 36 related
Schedule J breakdown matched by us
- Base
- $0 + $188,092 related
- Bonus
- $0 + $101,621 related
- Other
- $0 + $7,593 related
- Deferred
- $0
- Nontaxable benefits
- $0 + $6,120 related
- Filer's total
- $0 + $303,426 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- METHODS USED TO ESTABLISH COMPENSATION BY THE PARENT ORGANIZATION INCLUDE: - COMPENSATION COMMITTEE - COMPENSATION SURVEY OR STUDY - APPROVAL BY THE COMPENSATION COMMITTEE OF THE BOARD
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
WAIANAE DISTRICT COMPREHENSIVE HEALTH & HOSPITAL BOARD INC
501(C)(3) · HEALTH CENTER · HI
-
NANAKULI COMMUNITY DEVELOPMENT LLC
501(C)(3) · HOLD & DEVELOP PROPERTY · HI · controlled entity
Directly controlled by WAIANAE DISTRICT COMPREHENSIVE HEALTH & HOSPITAL BOARD INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441079349301584
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.