Totals
- Total revenue
- $206,566
- Total expenses
- $255,864
- Contributions and grants received
- $200,075
- Grants paid
- $119,624
- Program service revenue
- $0
- Investment income
- $6,401
- Other revenue
- $90
- Total assets, end of year
- $405,670
- Total liabilities, end of year
- $35,020
- Net assets or fund balances, end of year
- $370,650
- Program services expenses (Part IX)
- $237,547
- Management and general expenses
- $11,468
- Fundraising expenses
- $6,849
- Program service expenses (Part III)
- $237,547
Program services were 92.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$200,075
-
3 · Investment income
total $6,401 · excluded $6,401
-
11a · Other revenue: OTHER INCOME
total $90 · related or exempt $90
-
11e · Other revenue, total
$90
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $119,624 · program services $119,624
-
7 · Other salaries and wages
total $67,641 · program services $58,171 · management and general $7,441 · fundraising $2,029
-
10 · Payroll taxes
total $5,215 · program services $4,485 · management and general $574 · fundraising $156
-
11c · Fees: accounting
total $13,150 · program services $11,308 · management and general $1,447 · fundraising $395
-
13 · Office expenses
total $3,222 · program services $2,772 · management and general $354 · fundraising $96
-
16 · Occupancy
total $10,676 · program services $9,181 · management and general $1,175 · fundraising $320
-
22 · Depreciation, depletion and amortization
total $473 · program services $473
-
23 · Insurance
total $909 · program services $783 · management and general $99 · fundraising $27
-
24a · Other expenses: PROGRAMS
total $25,214 · program services $25,214
-
24b · Other expenses: CAMPAIGN SUPPLIES
total $3,672 · fundraising $3,672
-
24c · Other expenses: WRITE-OFF UNCOLLECTIBLES
total $2,588 · program services $2,588
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $2,386 · program services $2,051 · management and general $263 · fundraising $72
-
24e · All other expenses
total $1,094 · program services $897 · management and general $115 · fundraising $82
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $156,904 · end of year $137,461
-
3 · Pledges and grants receivable
beginning of year $47,593 · end of year $29,176
-
9 · Prepaid expenses and deferred charges
beginning of year $1,116 · end of year $1,163
-
10a · Land, buildings and equipment: cost or other basis
$13,164
-
10b · Land, buildings and equipment: accumulated depreciation
$12,692
-
10c · Land, buildings and equipment, net
beginning of year $945 · end of year $472
-
11 · Investments: publicly traded securities
beginning of year $198,371 · end of year $225,151
-
15 · Other assets
beginning of year $20,899 · end of year $12,247
-
17 · Accounts payable and accrued expenses
beginning of year $176 · end of year $18,161
-
25 · Other liabilities
beginning of year $27,095 · end of year $16,859
-
27 · Net assets without donor restrictions
beginning of year $177,284 · end of year $183,857
-
28 · Net assets with donor restrictions
beginning of year $221,273 · end of year $186,793
Mission and programs · 2023
Mission
CAMPAIGN FOR DONATIONS AND PLEDGES FROM THE PUBLIC AND BUSINESS SECTORS OF WABASH COUNTY. MONEY IS THEN DISTRIBUTED TO VARIOUS COMMUNITY SERVICE AGENCIES.
-
CAMPAIGN CONDUCTED TO RAISE DONATIONS FROM PUBLIC AND BUSINESSES FOR ALLOCATIONS TO PUBLIC SERVICE AGENCIES.
Expenses $237,547 · Grants $119,624
As filed on the 2023 return.
Listed in Part VII
-
Steve JohnsonSTEVE JOHNSON
EXECUTIVE DI
- Total calculated
- $45,056
- From this org
- $45,056
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $45,056
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $45,056
-
Kelli DaleKELLI DALE
EXECUTIVE DI
- Total calculated
- $17,654
- From this org
- $17,654
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Nalia CarnaguaNALIA CARNAGUA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Denae GreenDENAE GREEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike HaarerMIKE HAARER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike KeaffaberMIKE KEAFFABER
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Angela LeichtyANGELA LEICHTY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Kenny MonceKENNY MONCE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Kristen PendarvisKRISTEN PENDARVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amy SivleyAMY SIVLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alecia WatersALECIA WATERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alex WingerALEX WINGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cathy WolfeCATHY WOLFE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$26,000
CAMPAIGN ALLOCATION
-
LIVING WELL IN WABASH COUNTY COA
$22,000
CAMPAIGN ALLOCATION
-
THE ACCESS
$15,300
CAMPAIGN ALLOCATION
-
$10,500
CAMPAIGN ALLOCATION
-
CAMPAIGN ALLOCATION
-
BASH BAGS
$8,911
CAMPAIGN ALLOCATION
-
$8,000
CAMPAIGN ALLOCATION
-
$7,000
CAMPAIGN ALLOCATION
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 29 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443099349300434
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.