Skip to content
Nonprofiteer
← JAYCEE-HDC INC

Form 990 for tax year 2022

Filed by JAYCEE-HDC INC.

Totals

Total revenue
$2,040,115
Total expenses
$1,636,691
Contributions and grants received
$1,347,988
Grants paid
$0
Program service revenue
$687,306
Investment income
$4,821
Other revenue
$0
Total assets, end of year
$7,455,731
Total liabilities, end of year
$5,770,276
Net assets or fund balances, end of year
$1,685,455
Program services expenses (Part IX)
$1,515,549
Management and general expenses
$121,142
Fundraising expenses
$0
Program service expenses (Part III)
$1,515,549

Program services were 92.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,347,738

  • 1f · All other contributions, gifts and grants

    $250

  • 2a · Program service revenue: RENTAL INCOME

    total $621,197 · related or exempt $621,197

  • 2b · Program service revenue: MISCELLANEOUS REVENUE

    total $27,637 · related or exempt $27,637

  • 2c · Program service revenue: LAUNDRY/VENDING INCOME

    total $17,644 · related or exempt $17,644

  • 2d · Program service revenue: CABLE INCOME

    total $15,302 · related or exempt $15,302

  • 2e · Program service revenue: REPAIRS CHARGED TO TENANT

    total $5,526 · related or exempt $5,526

  • 3 · Investment income

    total $43,183 · excluded $43,183

  • 7b · Less cost or other basis and sales expenses

    other assets $38,362

  • 7c · Gain or loss

    other assets -$38,362

  • 7d · Net gain or loss

    total -$38,362 · related or exempt -$38,362

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $258,619 · program services $258,619

  • 9 · Other employee benefits

    total $83,232 · program services $83,232

  • 10 · Payroll taxes

    total $20,543 · program services $20,543

  • 11a · Fees: management

    total $110,502 · management and general $110,502

  • 11b · Fees: legal

    total $200 · management and general $200

  • 11c · Fees: accounting

    total $10,440 · management and general $10,440

  • 11g · Fees: other

    total $42,761 · program services $42,761

  • 12 · Advertising and promotion

    total $4,529 · program services $4,529

  • 13 · Office expenses

    total $23,821 · program services $23,821

  • 16 · Occupancy

    total $401,556 · program services $401,556

  • 17 · Travel

    total $169 · program services $169

  • 20 · Interest

    total $279,696 · program services $279,696

  • 22 · Depreciation, depletion and amortization

    total $279,932 · program services $279,932

  • 23 · Insurance

    total $88,822 · program services $88,822

  • 24a · Other expenses: MISC ADMIN EXPS

    total $26,351 · program services $26,351

  • 24b · Other expenses: MISC TAXES, LICENSES

    total $4,785 · program services $4,785

  • 24c · Other expenses: BAD DEBTS

    total $608 · program services $608

  • 24d · Other expenses: LATE FEES

    total $114 · program services $114

  • 24e · All other expenses

    total $11 · program services $11

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $224,611 · end of year $96,981

  • 4 · Accounts receivable

    beginning of year $3,402 · end of year $41,394

  • 9 · Prepaid expenses and deferred charges

    beginning of year $29,464 · end of year $31,900

  • 10a · Land, buildings and equipment: cost or other basis

    $12,562,593

  • 10b · Land, buildings and equipment: accumulated depreciation

    $7,342,295

  • 10c · Land, buildings and equipment, net

    beginning of year $5,358,505 · end of year $5,220,298

  • 15 · Other assets

    beginning of year $1,818,302 · end of year $2,065,158

  • 17 · Accounts payable and accrued expenses

    beginning of year $30,199 · end of year $21,388

  • 23 · Secured mortgages and notes payable

    beginning of year $6,168,427 · end of year $5,786,944

  • 25 · Other liabilities

    beginning of year -$46,373 · end of year -$38,056

  • 27 · Net assets without donor restrictions

    beginning of year $1,282,031 · end of year $1,685,455

Mission and programs · 2022

Mission

TO PROVIDE AFFORDABLE HOUSING FOR LOW-INCOME ELDERLY AND HANDICAPPED.

  • RUOFF TOWER'S PURPOSE IS TO PROVIDE AFFORDABLE HOUSING FOR LOW-INCOME ELDERLY AND HANDICAPPED INDIVIDUALS. RUOFF TOWER IS A 150-UNIT APARTMENT COMPLEX THAT IS REGULATED BY THE U.S. DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT AS A SECTION 8 PROJECT.

    Expenses $1,515,549

As filed on the 2022 return.

Listed in Part VII

  • JOHN CHESTERS

    DIRECTOR

    Total calculated
    $0
  • BEN VAN COUVERING

    DIRECTOR

    Total calculated
    $0
  • DANA HANCHIN

    VICE PRESIDE

    Total calculated
    $0
  • DERRICK HERBERT

    TREASURER

    Total calculated
    $0
  • DONALD LONG

    PRESIDENT

    Total calculated
    $0
  • HARRY LOSHNOWSKY

    DIRECTOR

    Total calculated
    $0
  • HEIDI MCCAULEY

    DIRECTOR

    Total calculated
    $0
  • GEORGE RETTEW

    DIRECTOR

    Total calculated
    $0
  • MICHAEL SEDOTI

    DIRECTOR

    Total calculated
    $0
  • DENISE WARGO

    SECRETARY

    Total calculated
    $0
  • BARRY WITMER

    DIRECTOR

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
27 September 2023
IRS schema version
2022v5.0
Source object
202332899349300818

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.