Form 990 for tax year 2022
Filed by COMMUNITY & YOUTH INVOLVED INC.
Totals
- Total revenue
- $380,457
- Total expenses
- $338,130
- Contributions and grants received
- $338,191
- Grants paid
- $500
- Program service revenue
- $0
- Investment income
- $5
- Other revenue
- $42,261
- Total assets, end of year
- $1,292,314
- Total liabilities, end of year
- $3,285
- Net assets or fund balances, end of year
- $1,289,029
- Program services expenses (Part IX)
- $257,894
- Management and general expenses
- $67,961
- Fundraising expenses
- $12,275
- Program service expenses (Part III)
- $257,894
Program services were 76.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$46,500
-
1e · Government grants (contributions)
$57,717
-
1f · All other contributions, gifts and grants
$233,974
-
3 · Investment income
total $5 · unrelated business $0 · excluded $5
-
6a · Gross rents
real property $12,708
-
6c · Rental income or loss
real property $12,708
-
6d · Net rental income or loss
total $12,708 · excluded $12,708
-
8a · Fundraising events: gross income
$38,175
-
8b · Fundraising events: direct expenses
$8,622
-
8c · Net income from fundraising events
total $29,553 · unrelated business $0 · excluded $29,553
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $500 · program services $500
-
5 · Compensation of officers, directors and key employees
total $38,000 · program services $0 · management and general $38,000 · fundraising $0
-
7 · Other salaries and wages
total $43,326 · program services $39,260 · management and general $0 · fundraising $4,066
-
10 · Payroll taxes
total $6,391 · program services $4,218 · management and general $1,598 · fundraising $575
-
11c · Fees: accounting
total $6,246 · program services $0 · management and general $6,246 · fundraising $0
-
11g · Fees: other
total $14,706 · program services $7,500 · management and general $5,588 · fundraising $1,618
-
12 · Advertising and promotion
total $50 · program services $0 · management and general $0 · fundraising $50
-
13 · Office expenses
total $6,008 · program services $0 · management and general $5,915 · fundraising $93
-
16 · Occupancy
total $39,310 · program services $32,627 · management and general $4,717 · fundraising $1,966
-
20 · Interest
total $2,380 · program services $1,975 · management and general $286 · fundraising $119
-
22 · Depreciation, depletion and amortization
total $37,852 · program services $31,039 · management and general $4,542 · fundraising $2,271
-
23 · Insurance
total $7,903 · program services $6,244 · management and general $869 · fundraising $790
-
24a · Other expenses: Supplies
total $9,354 · program services $8,781 · management and general $0 · fundraising $573
-
24b · Other expenses: Food Expense
total $125,596 · program services $125,596 · management and general $0 · fundraising $0
-
24c · Other expenses: Miscellaneous Expenses
total $308 · program services $154 · management and general $0 · fundraising $154
-
24d · Other expenses: Dues & Subscriptions
total $200 · program services $0 · management and general $200 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $57,638 · end of year $98,438
-
2 · Savings and temporary cash investments
beginning of year $554 · end of year $559
-
7 · Other notes and loans receivable
beginning of year $585 · end of year $585
-
10a · Land, buildings and equipment: cost or other basis
$1,698,977
-
10b · Land, buildings and equipment: accumulated depreciation
$506,245
-
10c · Land, buildings and equipment, net
beginning of year $1,229,289 · end of year $1,192,732
-
17 · Accounts payable and accrued expenses
beginning of year $1,364 · end of year $3,285
-
24 · Unsecured notes and loans payable
beginning of year $40,000 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $1,246,702 · end of year $1,289,029
Mission and programs · 2022
Mission
Providing meals to the elderly. Providing supervision and activities for area youth.
-
Served approximately 28,000 meals to the elderly. These meals were served on site as well as delivered to shut-ins.
Expenses $223,764 · Revenue $136,306
-
Provided afer school activities and supervision for an average of approximately 70 children per day.
Expenses $34,130 · Revenue $1,100
As filed on the 2022 return.
Listed in Part VII
-
SHERRI REITZ
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
SHAWN LEAFGREEN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
JESSICA PAXTON-DEAL
SECRETARY-TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
DELYNN HANSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAYNA PEPPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MANDI TREBBE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dusti Deal
Executive Director
- Total calculated
- $39,000
- From this org
- $39,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 35
-
JAMIE LARSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KAYLA KLEMANN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GERRICK MCCOMSEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SHANE CLAREMBEAU
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TIM HUGHES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRANDI PAULY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313189349316426
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.