Form 990 for tax year 2023
Filed by FAMILY & CHILDRENS SERVICE OF GREATER LYNN INC.
Totals
- Total revenue
- $1,946,504
- Total expenses
- $1,707,356
- Contributions and grants received
- $1,204,904
- Grants paid
- $3,950
- Program service revenue
- $87,455
- Investment income
- $358,672
- Other revenue
- $295,473
- Total assets, end of year
- $8,367,074
- Total liabilities, end of year
- $107,311
- Net assets or fund balances, end of year
- $8,259,763
- Program services expenses (Part IX)
- $837,977
- Management and general expenses
- $540,166
- Fundraising expenses
- $329,213
- Program service expenses (Part III)
- $837,977
Program services were 49.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$31,866
-
1e · Government grants (contributions)
$785,240
-
1f · All other contributions, gifts and grants
$387,798
-
1g · Noncash contributions included above
$17,736
-
2a · Program service revenue: PROGRAM FEES
total $87,455 · related or exempt $87,455
-
3 · Investment income
total $180,754 · excluded $180,754
-
7a · Gross sales of assets other than inventory
securities $2,099,602
-
7b · Less cost or other basis and sales expenses
securities $1,921,684
-
7c · Gain or loss
securities $177,918
-
7d · Net gain or loss
total $177,918 · excluded $177,918
-
8a · Fundraising events: gross income
$63,315
-
8a · Fundraising events: contributions included on line 1c
$31,866
-
8b · Fundraising events: direct expenses
$52,166
-
8c · Net income from fundraising events
total $11,149 · excluded $11,149
-
11a · Other revenue: INSURANCE PROCEEDS
total $239,808 · excluded $239,808
-
11b · Other revenue: MISCELLANEOUS REVENUE
total $44,516 · excluded $44,516
-
11e · Other revenue, total
$284,324
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $3,950 · program services $3,950
-
5 · Compensation of officers, directors and key employees
total $135,190 · management and general $67,595 · fundraising $67,595
-
7 · Other salaries and wages
total $934,071 · program services $535,525 · management and general $251,245 · fundraising $147,301
-
8 · Pension plan contributions
total $50,000 · program services $19,561 · management and general $19,876 · fundraising $10,563
-
9 · Other employee benefits
total $75,143 · program services $40,046 · management and general $13,425 · fundraising $21,672
-
10 · Payroll taxes
total $110,262 · program services $44,218 · management and general $46,896 · fundraising $19,148
-
11b · Fees: legal
total $5,908 · program services $4,692 · management and general $1,216
-
11c · Fees: accounting
total $29,140 · management and general $29,140
-
11f · Fees: investment management
total $28,206 · management and general $28,206
-
11g · Fees: other
total $27,008 · management and general $17,376 · fundraising $9,632
-
12 · Advertising and promotion
total $8,223 · management and general $498 · fundraising $7,725
-
13 · Office expenses
total $14,895 · management and general $10,671 · fundraising $4,224
-
16 · Occupancy
total $86,727 · program services $46,756 · management and general $26,885 · fundraising $13,086
-
17 · Travel
total $4,864 · program services $3,179 · management and general $405 · fundraising $1,280
-
19 · Conferences, conventions and meetings
total $808 · fundraising $808
-
22 · Depreciation, depletion and amortization
total $22,555 · program services $11,296 · management and general $6,726 · fundraising $4,533
-
23 · Insurance
total $3,080 · management and general $2,064 · fundraising $1,016
-
24a · Other expenses: PROGRAM SUPPORT
total $56,274 · program services $56,274
-
24b · Other expenses: PROVIDER STIPENDS AND T
total $49,079 · program services $42,848 · management and general $4,351 · fundraising $1,880
-
24c · Other expenses: MEMBERSHIP AND SUBSCRIP
total $20,143 · management and general $3,471 · fundraising $16,672
-
24d · Other expenses: PROGRAM SUPPLIES/MATERI
total $20,117 · program services $20,117
-
24e · All other expenses
total $21,713 · program services $9,515 · management and general $10,120 · fundraising $2,078
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $243,534 · end of year $351,024
-
3 · Pledges and grants receivable
beginning of year $33,334 · end of year $0
-
4 · Accounts receivable
beginning of year $71,670 · end of year $78,096
-
9 · Prepaid expenses and deferred charges
beginning of year $13,187 · end of year $3,573
-
10a · Land, buildings and equipment: cost or other basis
$731,556
-
10b · Land, buildings and equipment: accumulated depreciation
$309,616
-
10c · Land, buildings and equipment, net
beginning of year $190,848 · end of year $421,940
-
11 · Investments: publicly traded securities
beginning of year $4,155,521 · end of year $4,337,491
-
12 · Investments: other securities
beginning of year $2,843,904 · end of year $3,174,950
-
17 · Accounts payable and accrued expenses
beginning of year $168,796 · end of year $99,458
-
25 · Other liabilities
beginning of year $9,201 · end of year $7,853
-
27 · Net assets without donor restrictions
beginning of year $889,662 · end of year $1,143,289
-
28 · Net assets with donor restrictions
beginning of year $6,484,339 · end of year $7,116,474
Mission and programs · 2023
Mission
THE ORGANIZATION'S MISSION IS TO STRENGTHEN THE LIFE SKILLS OF FAMILIES, CHILDREN, AND INDIVIDUALS OF ALL AGES. THIS IS ACCOMPLISHED THROUGH A RANGE OF PREVENTIVE PROGRAMS OFFERED DIRECTLY OR IN COLLABORATION WITH THE OTHER ORGANIZATIONS IN OUR COMMUNITY.
Activities or mission (Part I)
TO STRENGTHEN LIFE SKILLS OF FAMILIES, CHILDREN, AND INDIVIDUALS OF ALL AGES.
-
EARLY CHILDHOOD - EARLY CHILDHOOD AND PARENTING SUPPORT PROGRAMS ARE GEARED TO MEET THE NEEDS OF IMMIGRANT AND MINORITY FAMILIES. PROGRAMS ARE ACCESSIBLE AND INCLUSIVE AND FOCUS ON EARLY LITERACY AND HEALTHY CHILD DEVELOPMENT. F&CS (DBA: LIFESCENE) OFFERS A VARIETY OF PROGRAMS AND ACTIVITIES GEARED TOWARDS CHILDREN AGE 0 TO 6 AND THEIR FAMILIES THROUGH OUR EARLY CHILDHOOD RESOURCE CENTER. IN ADDITION, PARENTING EDUCATION AND SUPPORT PROGRAMS WORK TO ENSURE THAT FAMILIES HAVE THE KNOWLEDGE, SKILLS AND RESOURCES NECESSARY TO NURTURE HEALTHY CHILD DEVELOPMENT.
Expenses $417,394 · Grants $3,950
-
YOUTH DEVELOPMENT - F&CS (DBA: LIFESCENE) SERVES AT RISK AND HIGH-RISK YOUTH THROUGH SEVERAL PROGRAMS WHICH PROVIDE RECREATIONAL, EDUCATIONAL AND ASSET-BUILDING ACTIVITIES. SERVICES ARE OFFERED BOTH ON-SITE AND THROUGH THE LOCAL PUBLIC SCHOOLS AND CONNECT TARGETED YOUTH WITH POSITIVE PEER ROLE MODELS. PROGRAMS INCLUDE: PROJECT SUCCESS, WHICH OFFERS YOUTH AND YOUNG ADULTS' WORKFORCE AND CAREER EDUCATION EXPERIENCES TO HELP BUILD THEIR CAREER AND LIFE SKILLS, AND PROVIDES YOUTH, AGES 1422, WITH AN OPPORTUNITY TO LEARN ABOUT AND EXPLORE A VARIETY OF POTENTIAL JOB AND CAREER OPPORTUNITIES; AND DPH-PREP PREGNANCY PREVENTION INITIATIVES AND CASE MANAGEMENT FOR HIGH-RISK YOUTH AGES 16-24 UNDER THE LYNN COMMUNITY SAFETY INITIATIVE (SHANNON). YOUTH PROGRAMS USE A CURRICULUM APPROACH TO WELLNESS AND SEEK TO ADDRESS THE CHALLENGES OF OUR MINORITY COMMUNITY, WITH A SPECIFIC EMPHASIS ON REDUCING THE INCIDENCE OF EARLY SEXUAL BEHAVIOR, DRUG OR ALCOHOL USE, AND OTHER ANTISOCIAL OR CAPACITY-LIMITING BEHAVIOR.
Expenses $415,891 · Revenue $87,455
-
ELDERLY SERVICES - THE ELDER CARE MANAGEMENT PROGRAM SERVES FRAIL ELDERS WHOSE CAREGIVERS ARE UNABLE TO MANAGE THEIR AFFAIRS. THE PROGRAM PROVIDES GUARDIANSHIP THROUGH FIDUCIARY, CASE MANAGEMENT AND FINANCIAL MANAGEMENT SERVICES TO ELDERS REFERRED BY THE EXECUTIVE OFFICE OF ELDER AFFAIRS (EOEA). THE GOAL OF THE PROGRAM IS TO ENSURE THAT EACH WARD (1) IS IN A SAFE AND PROTECTED SITUATION/ENVIRONMENT, (2) HAS HIS OR HER INITIAL FINANCIAL NEEDS MET, (3) HAS HIS OR HER LEGAL RIGHTS ADVOCATED, (4) HAS RELATIONSHIPS THAT ARE SAFE AND SECURE, AND (5) WILL HAVE HIS OR HER MONEY APPROPRIATELY USED FOR THEMSELVES.
Expenses $4,692
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Ive GonzalezIVE GONZALEZ
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Zosia VanmeterZOSIA VANMETER
VICE PRESIDENT FROM 06/2023
- Total calculated
- $0
- Hours/week
- 2
-
Allison DonovanALLISON DONOVAN
VICE PRESIDENT UNTIL 05/2023
- Total calculated
- $0
- Hours/week
- 2
-
Michael DibaccoMICHAEL DIBACCO
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Meghan McGowanMEGHAN MCGOWAN
CLERK
- Total calculated
- $0
- Hours/week
- 2
-
Brian MagraneBRIAN MAGRANE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Esther MulroyESTHER MULROY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Colleen CollinsCOLLEEN COLLINS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Stephen UhlSTEPHEN UHL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Esher SummersettESHER SUMMERSETT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brendan WardBRENDAN WARD
BOARD MEMBER UNTIL 05/2023
- Total calculated
- $0
- Hours/week
- 1
-
David ClarkeDAVID CLARKE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Walter JacobWALTER JACOB
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kathy BradfordKATHY BRADFORD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Aka DenjongpaAKA DENJONGPA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Daniel EnarnacionDANIEL ENARNACION
BOARD MEMBER UNTIL 10/2023
- Total calculated
- $0
- Hours/week
- 1
-
George SylvaGEORGE SYLVA
BOARD MEMBER UNTIL 01/2024
- Total calculated
- $0
- Hours/week
- 1
-
Aaron JenningsAARON JENNINGS
BOARD MEMBER FROM 11/2023
- Total calculated
- $0
- Hours/week
- 1
-
Selvin ChambersSELVIN CHAMBERS
EXECUTIVE DIRECTOR
- Total calculated
- $138,780
- From this org
- $130,590
- From related orgs
- $0
- Other
- $8,190
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 7 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423169349302307
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.