Totals
- Total revenue
- $570,690
- Total expenses
- $448,059
- Contributions and grants received
- $268,623
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $266,225
- Other revenue
- $35,842
- Total assets, end of year
- $4,538,210
- Total liabilities, end of year
- $5,718
- Net assets or fund balances, end of year
- $4,532,492
- Program services expenses (Part IX)
- $293,833
- Management and general expenses
- $129,528
- Fundraising expenses
- $24,698
- Program service expenses (Part III)
- $293,833
Program services were 65.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$101,116
-
1f · All other contributions, gifts and grants
$167,507
-
3 · Investment income
total $266,225 · excluded $266,225
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$40,745
-
8b · Fundraising events: direct expenses
$8,153
-
8c · Net income from fundraising events
total $32,592 · excluded $32,592
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: Rental-Not Debt Financed
total $3,250 · excluded $3,250
-
11e · Other revenue, total
$3,250
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $64,204 · program services $6,420 · management and general $41,733 · fundraising $16,051
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $213,597 · program services $183,895 · management and general $28,984 · fundraising $718
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $32,250 · program services $22,093 · management and general $8,210 · fundraising $1,947
-
11a · Fees: management
total $7,673 · program services $3,836 · management and general $3,837
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $7,350 · management and general $7,350
-
12 · Advertising and promotion
total $2,357 · management and general $2,357
-
13 · Office expenses
total $8,577 · program services $857 · management and general $6,862 · fundraising $858
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $27,811 · program services $18,078 · management and general $8,621 · fundraising $1,112
-
23 · Insurance
total $1,751 · program services $875 · management and general $876
-
24a · Other expenses: BUILDING AND GROUNDMAINTENANCE
total $18,407 · program services $11,044 · management and general $7,363
-
24b · Other expenses: UTILITIES
total $15,873 · program services $9,524 · management and general $6,349
-
24c · Other expenses: DENTAL SERVICES
total $14,109 · program services $14,109
-
24d · Other expenses: LOSS ON DISPOSAL OF EQUIPMENT
total $12,897 · program services $12,897
-
24e · All other expenses
total $21,203 · program services $10,205 · management and general $6,986 · fundraising $4,012
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $107,353 · end of year $87,607
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $7,100 · end of year $8,110
-
10a · Land, buildings and equipment: cost or other basis
$650,963
-
10b · Land, buildings and equipment: accumulated depreciation
$306,007
-
10c · Land, buildings and equipment, net
beginning of year $329,269 · end of year $344,956
-
11 · Investments: publicly traded securities
beginning of year $3,924,352 · end of year $4,097,537
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $6,065 · end of year $5,718
-
27 · Net assets without donor restrictions
beginning of year $4,362,009 · end of year $4,532,492
Mission and programs · 2024
Mission
A nonprofit, community-based organization of volunteers and staff committed to providing access to quality health care services to low income uninsured residents of Front Royal and Warren County. The clinic is a free clinic providing chronic and acute care.
-
Provide medical and dental care to Warren County residents who are uninsured and/or underinsured. During 2024, SLCC served 275 unduplicated patients, enrolling 118 new patients, conducted 518 medical visits, 166 lab/x-ray/patient education sessions. Mental health services were provided to 115 patients with mental health visits. Total dentist visits were 295. SLCC provides 35 hours per week of physician assistant or physician availability. The clinics income eligibility is 300% of the federal poverty level.
Expenses $293,833
As filed on the 2024 return.
Listed in Part VII
-
VICKI DAVIES
Executive Dir.
- Total calculated
- $66,040
- From this org
- $64,206
- From related orgs
- $0
- Other
- $1,834
- Hours/week
- 40
-
THOMAS RHYNE
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 4
-
LORRAINE L HULTQUIST
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
ROGER WESTFALL
Medical Dir
- Total calculated
- $0
- Hours/week
- 1
-
OSCAR CARINO
Director
- Total calculated
- $0
- Hours/week
- 1
-
BONNIE LANDIS
Director
- Total calculated
- $0
- Hours/week
- 3
-
SHERRY WADDELL
Director
- Total calculated
- $0
- Hours/week
- 1
-
PETER WALKER
Director
- Total calculated
- $0
- Hours/week
- 1
-
JACKIE O'DONNELL CFNP
Director
- Total calculated
- $0
- Hours/week
- 1
-
TINA ROYSTON
Director
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL ORDOWER
Treasurer
- Total calculated
- $0
- Hours/week
- 3
-
FREDERICK W BROADHEAD
Dental Director
- Total calculated
- $0
- Hours/week
- 1
-
FURADOON A IRANI MD
Director
- Total calculated
- $0
- Hours/week
- 1
-
GLENN R BURDICK EdD RN
Director
- Total calculated
- $0
- Hours/week
- 1
-
MIRIAM BRUNO
Director
- Total calculated
- $0
- Hours/week
- 1
-
AL WOODS
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 16 October 2025
- IRS schema version
- 2024v5.2
- Source object
- 202532899349300143
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.